XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Capital Stock (Tables)
9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Schedule of Unamortized Value of Restricted Stock

The unamortized value of $9.1 million at September 30, 2016, if all are ultimately vested, would be amortized according to the following schedule.  The fair value of the EXEC Grants will vest and be recognized on the date of the consummation of a Qualified Acquisition. 

Amortization Schedule

(in thousands)

 

September 30, 2016 unamortized dollar value

 

4th quarter 2016

 

$

175

 

1st quarter 2017

 

 

140

 

2nd quarter 2017

 

 

84

 

3rd quarter 2017

 

 

84

 

4th quarter 2017

 

 

84

 

1st quarter 2018

 

 

78

 

2nd quarter 2018

 

 

45

 

3rd quarter 2018

 

 

44

 

4th quarter 2018

 

 

44

 

1st quarter 2019

 

 

38

 

Unamortized fair-value - subject to vesting schedule

 

 

816

 

Unamortized fair-value - event dependent

 

 

8,320

 

Total unamortized dollar value

 

$

9,136

 

 

Summary of Company's Restricted Stock Award Activity

A summary of WMIH’s restricted stock award activity for the nine months ended September 30, 2016 and year ended December 31, 2015 is presented below:

 

 

Number of restricted stock awards outstanding

 

 

Weighted-average grant date fair value

 

 

Aggregate fair value

(in thousands)

 

Outstanding—January 1, 2015

 

 

2,343,245

 

 

$

1.1023

 

 

$

2,582

 

Restricted stock awards granted during 2015

 

 

3,824,790

 

 

 

2.7486

 

 

 

10,513

 

Restricted stock awards released or forfeited during 2015

 

 

 

 

 

 

 

 

 

Outstanding—December 31, 2015

 

 

6,168,035

 

 

 

2.1230

 

 

 

13,095

 

Restricted stock awards granted during 2016

 

 

212,765

 

 

 

2.3500

 

 

 

500

 

Restricted stock awards released or forfeited during 2016

 

 

 

 

 

 

 

 

 

Outstanding—September 30, 2016

 

 

6,380,800

 

 

$

2.1306

 

 

$

13,595

 

 

Schedule of Vesting Shares Subject to Repurchase

The EXEC Grants vest upon future events, and are not time specific, and for this reason we have used 1st quarter 2018 as the vesting date in the following table as this date corresponds with the Series B Preferred Stock potential redemption date.  The shares subject to repurchase at September 30, 2016 will vest, assuming circumstances remain unchanged, according to the following schedule:

 

Vesting schedule of shares subject to repurchase

 

September 30, 2016 unvested shares

 

4th quarter 2016

 

 

 

1st quarter 2017

 

 

278,095

 

2nd quarter 2017

 

 

 

3rd quarter 2017

 

 

 

4th quarter 2017

 

 

 

1st quarter 2018

 

 

3,690,576

 

2nd quarter 2018

 

 

 

3rd quarter 2018

 

 

 

4th quarter 2018

 

 

 

1st quarter 2019

 

 

70,920

 

Total unvested shares

 

 

4,039,591

 

 

Summary of Company's Restricted Shares Issued and Subject to Repurchase

A summary of the Company’s restricted shares issued and subject to repurchase as of September 30, 2016 and December 31, 2015 is presented below:

Vesting schedule of shares subject to repurchase

 

Unvested shares

 

Shares subject to repurchase—January 1, 2015

 

 

1,343,764

 

Shares issued subject to vesting during 2015

 

 

3,824,790

 

Unvested shares repurchased during 2015

 

 

 

Shares vested during 2015

 

 

(971,158

)

Shares subject to repurchase—December 31, 2015

 

 

4,197,396

 

Shares issued subject to vesting during 2016

 

 

212,765

 

Unvested shares repurchased during 2016

 

 

 

Shares vested during 2016

 

 

(370,570

)

Shares subject to repurchase—September 30, 2016

 

 

4,039,591