Net Income Per Common Share (Tables)

3 Months Ended

Mar. 31, 2016

Calculation of Basic Net Income Per Share

The following table presents the calculation of basic net income per share for periods presented:

(in thousands, except per share data):

	Three months ended March 31, 2016			Three months ended March 31, 2015
Numerator for basic net income per share:
Net income	$	55,550		$	5,501
Less: Series B preferred stock dividends		4,500			4,248
Less: undistributed earnings attributed to participating securities (basic calculation)		29,506			705
Basic net income attributable to common stockholders	$	21,544		$	548
Denominator for basic net income per share:
Weighted-average shares outstanding		206,168,035			202,343,245
Weighted-average unvested restricted shares outstanding		(4,109,658	)		(1,196,680	)
Denominator for basic net income per share:		202,058,377			201,146,565
Basic net income per share attributable to common stockholders	$	0.11		$	0.00

Calculation of Diluted Net Income Per Share

The following table presents the calculation of diluted net income per share for periods presented:

(in thousands, except per share data):

	Three months ended March 31, 2016			Three months ended March 31, 2015
Numerator for diluted net income per share:
Net income	$	55,550		$	5,501
Less: Series B preferred stock dividends		4,500			4,248
Less: undistributed earnings attributed to participating securities (diluted calculation)		27,993			669
Diluted net income attributable to common stockholders	$	23,057		$	584
Denominator for diluted net income per share:
Weighted-average shares outstanding		206,168,035			202,343,245
Weighted-average unvested restricted shares outstanding		(4,109,658	)		(1,196,680	)
Effect of dilutive potential shares		35,941,341			35,362,132
Denominator for diluted net income per share:		237,999,718			236,508,697
Diluted net income per share attributable to common stockholders	$	0.10		$	0.00

Schedule of Potential Dilutive Common Shares

The following table summarizes shares subject to exercise or vesting conditions as more fully described in Note 9: Capital Stock. These shares could potentially be dilutive in future periods if we realize net income attributable to common and participating stockholders and the contingent or unvested stock is converted to WMIH common stock. The cash payment of $84.4 million, which would be received upon exercise of the warrants, has not been considered as an offset to the dilutive shares under warrants outstanding below.

	Potential dilution to common
	Minimum shares		Maximum shares
Restricted shares subject to vesting		3,826,826		3,826,826
Series A Preferred Stock		10,065,629		10,065,629
Warrants outstanding		61,400,000		61,400,000
Series B Preferred Stock		266,666,667		342,857,143
Potential dilutive shares if converted to common		341,959,122		418,149,598