XML 44 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Capital Stock (Tables)
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Schedule of Unamortized Value of Restricted Stock

The unamortized value of $10.2 million at September 30, 2015, if all are ultimately vested, would be amortized according to the following schedule.  The fair value of the EXEC Grants will vest and be recognized on the date of the consummation of a Qualified Acquisition. 

Amortization Schedule

(in thousands)

 

September 30, 2015 unvested dollar value

 

4th quarter 2015

 

$

169

 

1st quarter 2016

 

 

164

 

2nd quarter 2016

 

 

131

 

3rd quarter 2016

 

 

131

 

4th quarter 2016

 

 

131

 

1st quarter 2017

 

 

95

 

2nd quarter 2017

 

 

39

 

3rd quarter 2017

 

 

39

 

4th quarter 2017

 

 

39

 

1st quarter 2018

 

 

33

 

Unvested fair value subject to vesting schedule

 

 

971

 

Unvested fair value event dependent

 

 

9,244

 

 

 

$

10,215

 

 

Summary of Company's Restricted Stock Award Activity

A summary of WMIH’s restricted stock award activity for the nine months ended September 30, 2015 and year ended December 31, 2014 is presented below:

 

 

Number of restricted stock awards outstanding

 

 

Weighted-average grant date fair value

 

 

Aggregate fair value

(in thousands)

 

Outstanding—January 1, 2014

 

 

1,842,351

 

 

$

0.6787

 

 

$

1,250

 

Restricted stock awards granted during 2014

 

 

500,894

 

 

2.6602

 

 

 

1,332

 

Restricted stock awards released or forfeited during 2014

 

 

 

 

 

 

 

 

 

Outstanding—December 31, 2014

 

 

2,343,245

 

 

 

1.1023

 

 

 

2,582

 

Restricted stock awards granted during 2015

 

 

3,824,790

 

 

 

2.6093

 

 

 

9,980

 

Restricted stock awards released or forfeited during 2015

 

 

 

 

 

 

 

 

 

Outstanding—September 30, 2015

 

 

6,168,035

 

 

$

2.0366

 

 

$

12,562

 

 

Schedule of Vesting Shares Subject to Repurchase

The shares subject to repurchase at September 30, 2015 will vest according to the following schedule:

 

Vesting schedule of shares subject to repurchase

 

September 30, 2015 unvested shares

 

4th quarter 2015

 

 

 

1st quarter 2016

 

 

370,570

 

2nd quarter 2016

 

 

 

3rd quarter 2016

 

 

 

4th quarter 2016

 

 

 

1st quarter 2017

 

 

207,170

 

2nd quarter 2017

 

 

 

3rd quarter 2017

 

 

 

4th quarter 2017

 

 

 

1st quarter 2018

 

 

3,619,656

 

Total

 

 

4,197,396

 

 

Summary of Company's Restricted Shares Issued and Subject to Repurchase

A summary of the Company’s restricted shares issued and subject to repurchase as of the nine months ended September 30, 2015 and year ended December 31, 2014 is presented below:

Vesting schedule of shares subject to repurchase

 

Unvested shares

 

Shares subject to repurchase—January 1, 2014

 

 

1,456,987

 

Shares issued subject to vesting during 2014

 

 

500,894

 

Unvested shares repurchased during 2014

 

 

 

Shares vested during 2014

 

 

(614,117

)

Shares subject to repurchase—December 31, 2014

 

 

1,343,764

 

Shares issued subject to vesting during 2015

 

 

3,824,790

 

Unvested shares repurchased during 2015

 

 

 

Shares vested during 2015

 

 

(971,158

)

Shares subject to repurchase—September 30, 2015

 

 

4,197,396