XML 60 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
December 31, 2021
Total Fair ValueRecurring Fair Value Measurements
Fair Value - Recurring BasisLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$4,381 $ $4,381 $ 
Forward mortgage servicing rights4,223   4,223 
Equity securities63 9  54 
Derivative financial instruments:
IRLCs134   134 
Forward MBS trades7  7  
LPCs3   3 
Liabilities
Derivative financial instruments:
Forward MBS trades8  8  
LPCs2   2 
Swap futures6  6  
Mortgage servicing rights financing10   10 
Excess spread financing768   768 

December 31, 2020
Total Fair ValueRecurring Fair Value Measurements
Fair Value - Recurring BasisLevel 1Level 2Level 3
Assets
Mortgage loans held for sale$5,720 $— $5,720 $— 
Forward mortgage servicing rights2,703 — — 2,703 
Derivative financial instruments:
IRLCs414 — — 414 
Forward MBS trades37 — 37 — 
LPCs38 — — 38 
Liabilities
Derivative financial instruments:
Forward MBS trades156 — 156 — 
LPCs— — 
Mortgage servicing rights financing33 — — 33 
Excess spread financing934 — — 934 
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The tables below present a reconciliation for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Year Ended December 31, 2021
AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesForward Mortgage Servicing RightsEquity SecuritiesIRLCsLPCsExcess Spread
Financing
Mortgage Servicing Rights Financing
Balance - beginning of year$2,703 $ $414 $38 $934 $33 
Changes in fair value included in earnings(506)(1)(280)(35)(10)(23)
Purchases948      
Equity consideration received 55     
Issuances1,077      
Sales(55)     
Settlements and repayments    (156) 
Other changes56      
Balance - end of year$4,223 $54 $134 $3 $768 $10 
Year Ended December 31, 2020
AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesForward Mortgage Servicing RightsIRLCsLPCsExcess Spread FinancingMortgage Servicing Rights Financing
Balance - beginning of year$3,496 $135 $12 $1,311 $37 
Changes in fair value included in earnings(1,667)279 26 (194)(4)
Purchases124 —  — — 
Issuances687 —  24 — 
Sales(9)—  — — 
Settlements and repayments— —  (207)— 
Other changes72 — — — — 
Balance - end of year$2,703 $414 $38 $934 $33 
Fair Value Measurement Inputs and Valuation Techniques
The tables below present the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:
December 31, 2021December 31, 2020
RangeWeighted AverageRangeWeighted Average
Level 3 InputsMinMaxMinMax
Forward MSR
Discount rate9.5 %13.7 %10.9 %8.2 %12.0 %9.4 %
Prepayment speed11.7 %16.4 %13.0 %14.2 %21.3 %15.4 %
Cost to service per loan(1)
$59 $168 $77 $66 $257 $98 
Average life(2)
5.8 years5.0 years
IRLCs
Value of servicing (basis points per loan)(0.7)2.4 1.4 (1.0)2.2 1.2 
Excess spread financing
Discount rate9.5 %13.8 %11.2 %9.9 %15.7 %12.2 %
Prepayment speed12.8 %15.2 %13.4 %13.9 %15.0 %14.4 %
Average life(2)
5.4 years5.1 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates4.5 %7.9 %6.5 %4.6 %8.5 %7.5 %
Annual advance recovery rates19.2 %23.0 %21.3 %18.3 %22.0 %19.9 %

(1)Presented in whole dollar amounts.
(2)Average life is included for informational purposes.
Fair Value, by Balance Sheet Grouping
The tables below present a summary of the carrying amount and estimated fair value of the Company’s financial instruments not carried at fair value:
 December 31, 2021
 Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$895 $895 $ $ 
Restricted cash146 146   
Advances and other receivables, net1,228   1,228 
Loans subject to repurchase from Ginnie Mae1,496  1,496  
Financial liabilities
Unsecured senior notes, net2,670 2,737   
Advance and warehouse facilities, net4,997  5,009  
Liability for loans subject to repurchase from Ginnie Mae1,496  1,496  
December 31, 2020
Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$695 $695 $— $— 
Restricted cash135 135 — — 
Advances and other receivables, net940 — — 940 
Loans subject to repurchase from Ginnie Mae6,159 — 6,159 — 
Financial liabilities
Unsecured senior notes, net2,074 2,208 — — 
Advance and warehouse facilities, net6,258 — 6,269 — 
Liability for loans subject to repurchase from Ginnie Mae6,159 — 6,159 —