-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, S4KINLiNHk/BMzDnMzb/CxTV+B0vSyUul84tAvrELghgqrFOIt+jO0w+GoJqFQO/ Olbp+cQHowMxTWaNQL1ZfA== 0000950153-07-000158.txt : 20070130 0000950153-07-000158.hdr.sgml : 20070130 20070130163104 ACCESSION NUMBER: 0000950153-07-000158 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070130 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070130 DATE AS OF CHANGE: 20070130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INSIGHT ENTERPRISES INC CENTRAL INDEX KEY: 0000932696 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-CATALOG & MAIL-ORDER HOUSES [5961] IRS NUMBER: 860766246 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25092 FILM NUMBER: 07564971 BUSINESS ADDRESS: STREET 1: 1305 WEST AUTO DRIVE CITY: TEMPE STATE: AZ ZIP: 85284 BUSINESS PHONE: 480-902-1001 MAIL ADDRESS: STREET 1: 1305 WEST AUTO DRIVE CITY: TEMPE STATE: AZ ZIP: 85284 8-K 1 p73397e8vk.htm 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report: January 30, 2007
INSIGHT ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
         
Delaware   0-25092   86-0766246
         
(State or other jurisdiction   (Commission   (I.R.S. Employer
of incorporation)   File Number)   Identification No.)
         
1305 West Auto Drive, Tempe, Arizona       85284
         
(Address of principal executive offices)       (Zip Code)
Registrant’s telephone number, including area code:
(480) 902-1001
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EX-99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
On January 30, 2007, Insight Enterprises, Inc. announced by press release its preliminary results of operations for the three months and year ended December 31, 2006. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein. The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
     
Exhibit    
Number   Description
 
   
99.1
  Press release dated January 30, 2007.
SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Insight Enterprises, Inc.
 
 
Date: January 30, 2007  By:   /s/ Stanley Laybourne    
          Stanley Laybourne   
          Chief Financial Officer, Secretary
        and Treasurer 
 
 

 

EX-99.1 2 p73397exv99w1.htm EX-99.1 exv99w1
 

Exhibit 99.1
(INSIGHT LOGO)
     
FOR IMMEDIATE RELEASE   Nasdaq: NSIT
INSIGHT ENTERPRISES, INC. REPORTS PRELIMINARY FOURTH QUARTER
RESULTS
INSIGHT ACHIEVES RECORD FINANCIAL RESULTS
Net Sales — $1.27 Billion; GAAP Diluted EPS — $0.38; Non-GAAP* Diluted EPS — $0.43
TEMPE, Ariz. — January 30, 2007 — Insight Enterprises, Inc. (Nasdaq: NSIT) (the “Company”) today reported preliminary results of operations for the three months and year ended December 31, 2006. These results are preliminary because, as previously disclosed, the Options Subcommittee is reviewing the Company’s historical stock option practices. The Options Subcommittee has retained independent outside legal counsel and accountants and is in the process of performing its review but has not reached any conclusions about the Company’s stock option practices. Also, on October 27, 2006, the Company received an informal inquiry from the Securities and Exchange Commission (the “SEC”) requesting certain documents and information relating to the Company’s stock option practices from January 1, 1996 to the present, and the Company is cooperating with the SEC in the informal inquiry. Additionally, certain present and former directors and executive officers of the Company were named as defendants in a derivative lawsuit related to stock option practices from 1997 to 2002, and the Company was named as a nominal defendant in that action. On January 19, 2007, the Court, at the plaintiff’s request, dismissed the lawsuit without prejudice. Also as previously disclosed, the Nasdaq Listing Qualifications Panel granted the Company’s request for continued listing on The Nasdaq Stock Market on the condition that the Company provide Nasdaq with certain information on or before the dates specified by Nasdaq and file its Form 10-Q for the third quarter ended September 30, 2006 on or before April 26, 2007. The Company does not anticipate being in a position to file its Form 10-K for the year ended December 31, 2006 by the filing deadline and will file the 10-K as soon as possible following completion of the option practices review.
As the review and informal inquiry are not complete and no conclusions have been reached, the accounting effect of these matters, if any, cannot be quantified. There can be no assurance that the results of the review and informal inquiry will not require restatement of the Company’s financial statements. All results reported today are presented without taking into account any adjustments that may be required in connection with the ongoing stock option review and related SEC informal inquiry and should be considered preliminary until the Company files its Form 10-Q for the third quarter ended September 30, 2006 and its Form 10-K for the year ended December 31, 2006.
Fourth Quarter Highlights:
    Quarterly net sales growth of 57% from $812.1 million in Q4 2005 to $1.27 billion in Q4 2006.
 
    Quarterly non-GAAP* net earnings growth of 25% from $17.0 million in Q4 2005 to $21.2 million in Q4 2006 (GAAP net earnings grew 69% from $11.1 million to $18.8 million).
 
    Non-GAAP* diluted EPS growth of 23% from $0.35 in Q4 2005 to $0.43 in Q4 2006 (GAAP diluted EPS grew 65% from $0.23 in Q4 2005 to $0.38 in Q4 2006).
 
    North America quarterly net sales and non-GAAP* earnings from operations increased 33% and 32%, respectively, over the prior year (GAAP earnings from operations increased 18%).
 
    EMEA quarterly net sales and non-GAAP* earnings from operations increased 190% and 158%, respectively, over the prior year (GAAP earnings from operations increased 253%).
 
    APAC quarterly net sales and non-GAAP* earnings from operations were $23.4 million and $835,000, respectively (GAAP earnings from operations were $824,000).
2006 Full Year Highlights:
    Annual net sales growth of 20% from $3.18 billion in 2005 to $3.82 billion in 2006.
 
    Annual non-GAAP* net earnings growth of 20% from $64.0 million in 2005 to $76.7 million in 2006 (GAAP net earnings grew 39% from $54.7 million to $76.2 million).
 
    Non-GAAP* diluted EPS growth of 21% from $1.30 in 2005 to $1.57 in 2006 (GAAP diluted EPS grew 39% from $1.12 in 2005 to $1.56 in 2006).
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 2   January 30, 2007
“I am very pleased to announce that Insight had a great quarter, which provided a strong ending to a very exciting and successful 2006,” said Rich Fennessy, chief executive officer. “I am proud to say we achieved record quarterly and annual net sales, non-GAAP net earnings and non-GAAP diluted earnings per share.”
Financial Summary Table
(in thousands, except per share data and percentages)
                                                 
    Three Months Ended December 31,   Year Ended December 31,
Insight Enterprises, Inc.   2006   2005   % change   2006   2005   % change
Net sales
  $ 1,272,486     $ 812,074       57 %   $ 3,817,085     $ 3,183,707       20 %
Gross profit
  $ 160,207     $ 93,898       71 %   $ 479,063     $ 374,540       28 %
Net earnings — GAAP
  $ 18,821     $ 11,116       69 %   $ 76,162     $ 54,695       39 %
Net earnings — non-GAAP*
  $ 21,169     $ 16,970       25 %   $ 76,724     $ 63,965       20 %
Diluted earnings per share — GAAP
  $ 0.38     $ 0.23       65 %   $ 1.56     $ 1.12       39 %
Diluted earnings per share — non-GAAP*
  $ 0.43     $ 0.35       23 %   $ 1.57     $ 1.30       21 %
 
                                               
North America
                                               
Net sales
  $ 931,130     $ 702,437       33 %   $ 3,076,826     $ 2,713,468       13 %
Gross profit
  $ 117,548     $ 78,788       49 %   $ 378,978     $ 311,125       22 %
Earnings from operations — GAAP
  $ 25,607     $ 21,718       18 %   $ 84,457     $ 74,615       13 %
Earnings from operations — non-GAAP*
  $ 28,895     $ 21,926       32 %   $ 97,507     $ 79,010       23 %
 
                                               
EMEA
                                               
Net sales
  $ 317,911     $ 109,637       190 %   $ 710,294     $ 470,239       51 %
Gross profit
  $ 38,750     $ 15,110       156 %   $ 95,184     $ 63,415       50 %
Earnings (loss) from operations — GAAP
  $ 7,093     $ (4,650 )     253 %   $ 17,269     $ 4,996       246 %
Earnings from operations — non-GAAP*
  $ 7,400     $ 2,870       158 %   $ 18,626     $ 12,644       47 %
 
                                               
APAC
                                               
Net sales
  $ 23,445                 $ 29,965              
Gross profit
  $ 3,909                 $ 4,901              
Earnings from operations — GAAP
  $ 824                 $ 1,109              
Earnings from operations — non-GAAP*
  $ 835                 $ 1,121              
 
*   A tabular reconciliation of financial measures prepared in accordance with United States generally accepted accounting principles (“GAAP”) to non-GAAP financial measures is included at the end of this press release.
This Financial Summary Table does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
Use of Non-GAAP Financial Measures: The non-GAAP financial measures in the 2006 and/or 2005 periods exclude stock-based compensation expense, settlement expense, severance and restructuring expense, the gain on the sale of discontinued operation, income resulting from reductions in liabilities assumed in a previous acquisition, cumulative effect of change in accounting principle and the tax effects of these items. We exclude these items when internally evaluating gross profit, selling and administrative expenses, earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and when evaluating gross profit, selling and administrative expenses and earnings from operations for the individual operating segments. We use these non-GAAP measures to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare our results to competitors’ financial results. We believe that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and competitors’ results and assist in forecasting performance for future periods because they exclude items we believe to be outside of normal operating results. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
Our effective tax rate for the three months ended December 31, 2006 was 37.9% compared to 42.1% for the three months ended December 31, 2005. The non-GAAP effective tax rate for the three months ended December 31, 2006 was 38.0%
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 3   January 30, 2007
compared to 39.2% for the three months ended December 31, 2005. The change in the effective tax rate was due to several tax planning initiatives as well as the change in the percentage of taxable income being taxed in countries with lower tax rates than the United States as a result of the acquisition of Software Spectrum, Inc. (“Software Spectrum”).
Cash flows from operations for the year ended December 31, 2006 and 2005 were $83.0 million and $15.6 million, respectively. During the year ended December 31, 2006, we received $46.3 million from the sale of Direct Alliance and used $321.2 million, net of cash acquired of $30.3 million, to acquire Software Spectrum. The acquisition was partially financed by new term loan borrowings of $75.0 million under our amended and restated credit facility and $173.0 million under our amended accounts receivable securitization financing facility. Cash flows from operations for the year ended December 31, 2006 resulted primarily from net earnings from continuing operations before depreciation and amortization, and increases in accounts payable and decreases in inventories. These increases in operating cash flows were partially offset by increases in accounts receivable. The increased accounts payable and accounts receivable balances can be primarily attributed to the Software Spectrum acquisition. Cash flows from operations for the year ended December 31, 2005 resulted primarily from net earnings from continuing operations before depreciation and amortization partially offset by increases in accounts receivable and inventories. The increase in accounts receivable was due to increases in net sales with terms longer than net 30 at the end of 2005 primarily related to our large enterprise and public sector clients. The increase in inventories was due primarily to increases in opportunistic purchases and a decision to carry additional inventories for our integration labs and upcoming projects with large enterprise and public sector clients at the end of 2005. For the year ended December 31, 2006, cash used in investing activities included $35.0 million of capital expenditures primarily related to investments to upgrade our IT systems to the mySAP Business Suite. At December 31, 2006, we had $17.4 million in cash and cash equivalents, $60 million available under our line of credit and approximately $47 million available under our amended accounts receivable securitization financing facility.
Stock-Based Compensation Expense
On January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payment” (“SFAS No. 123R”), which requires stock-based compensation to be measured based on the grant-date fair value of the award and recognized over the period during which an employee is required to provide service in exchange for the award. We adopted SFAS No. 123R using the modified prospective transition method. Under this method, the provisions of SFAS No. 123R apply to all awards granted or modified after the adoption date and compensation expense must be recognized for any unvested stock option awards outstanding as of the date of adoption. Prior periods have not been restated. However, we recorded stock-based compensation expense in prior periods related to the amortization of the fair value of restricted stock shares and units over their respective vesting periods. Stock-based compensation expense is classified in the same line item of the consolidated statements of earnings as other payroll-related expenses for the specific employee and is excluded from non-GAAP financial measures reported herein.
Stock-based compensation expense for the three months and year ended December 31, 2006 and 2005 was recorded in the financial statements as follows (in thousands):
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
North America
                               
Selling and administrative expenses
  $ 3,288     $ 208     $ 11,542     $ 745  
 
                       
 
                               
EMEA
                               
Selling and administrative expenses
  $ 307     $     $ 1,136     $  
 
                       
 
                               
APAC
                               
Selling and administrative expenses
  $ 11     $     $ 12     $  
 
                       
 
                               
Total Continuing Operations
                               
Selling and administrative expenses
  $ 3,606     $ 208     $ 12,690     $ 745  
 
                       
 
                               
Discontinued Operation
  $     $ 7     $ 1,017     $ 20  
 
                       
Stock-based compensation expense disclosed only in the footnotes to the consolidated financial statements for the three months and year ended December 31, 2005 was $3.4 million and $13.9 million, respectively.
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 4   January 30, 2007
The above stock-based compensation expense amounts do not include the effect of any unrecorded equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
Severance and Restructuring Expenses
No severance or restructuring expenses were recorded during the three months ended December 31, 2006. At the end of December 2005, Insight UK moved to a new facility in London. Accordingly, Insight UK recorded restructuring costs of $7.5 million representing the remaining lease obligations on the old lease and duplicate rent expense for the new facility during the three months ended December 31, 2005.
OPERATING SEGMENTS
Prior to the acquisition of Software Spectrum on September 7, 2006 and the sale of Direct Alliance Corporation (“Direct Alliance”) on June 30, 2006, we were organized in three operating segments, two of which were the geographic operating segments that provided IT products and services: Insight North America and Insight UK; and the third of which was our discontinued operation that provided business process outsourcing, Direct Alliance.
Beginning in the fourth quarter of 2006, we operate in three reportable geographic operating segments: North America; EMEA (Europe, the Middle East and Africa); and APAC (Asia-Pacific). To the extent applicable, prior period information included in this release by operating segment has been revised to conform to the current period presentation. Currently, our offerings in North America and the United Kingdom include brand-name IT hardware, software and IT services. Our offerings in the remainder of our EMEA segment and in APAC currently only include software and IT services.
North America
North America’s net sales for the three months ended December 31, 2006 increased 33% to $931.1 million, compared to net sales of $702.4 million for the three months ended December 31, 2005, due primarily to the acquisition of Software Spectrum. “I am very pleased with our software category performance as we posted seasonally strong results,” said Fennessy. “Our North America hardware and services categories performed well in the quarter, with year over year sales increases from SMB and public sector clients, while hardware sales to large enterprise clients declined compared to the fourth quarter of last year.”
In Q4 2006, our North American gross profit was $117.5 million, a 49% increase over the prior year. North America’s gross profit as a percentage of net sales was 12.6% for the three months ended December 31, 2006, compared to 11.2% for the three months ended December 31, 2005. “The increase in gross profit as a percentage of net sales from the fourth quarter of 2005 was due primarily to increases in agency fees for Microsoft enterprise software agreement renewals, reductions in the reserves for vendor receivables, decreases in inventory write-downs and increases in sales of services. These increases were offset partially by decreases in product margin, which includes vendor funding, and decreases in freight margins,” said Stanley Laybourne, chief financial officer.
North America’s non-GAAP selling and administrative expenses were 9.5% of net sales for the three months ended December 31, 2006, compared to 8.1% for the three months ended December 31, 2005. The non-GAAP selling and administrative expenses exclude stock-based compensation expense of $3.3 million and $208,000 for the three months ended December 31, 2006 and 2005, respectively. Selling and administrative expenses in the fourth quarter of 2006 also include approximately $720,000 of accelerated depreciation related to portions of our current operating system that will not be utilized after our upgrade to mySAP. “Compared to Q4 2005, we have seen increases in expenses related to the acquired business, increases in sales incentive plans, increased bonus expenses due to increased overall financial performance, accelerated depreciation, amortization of intangible assets, increases in professional fees associated with the stock option review and integration-related expenses,” Laybourne said.
North America’s non-GAAP earnings from operations for the three months ended December 31, 2006 were $28.9 million compared to $21.9 million for the three months ended December 31, 2005. The non-GAAP earnings from operations for the three months ended December 31, 2006 excludes stock-based compensation expense of $3.3 million. The non-GAAP earnings from operations for the three months ended December 31, 2005 excludes stock-based compensation of $208,000.
EMEA
EMEA’s net sales for the three months ended December 31, 2006 increased by 190% to $317.9 million, compared to net sales of $109.6 million for the three months ended December 31, 2005. “Within EMEA, our UK hardware and services
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 5   January 30, 2007
category performance was very strong in the quarter and grew faster than the market,” said Fennessy. “I am very pleased with our software category performance in EMEA as well, which also posted seasonally strong results.”
In Q4 2006, our EMEA gross profit was $38.8 million, a 156% increase over the prior year. EMEA’s gross profit as a percentage of net sales was 12.2% for the three months ended December 31, 2006, compared to 13.8% for the three months ended December 31, 2005. “The decrease in gross margin from the fourth quarter of 2005 was due primarily to decreases in product margin, which includes vendor funding. These decreases in gross margin were offset partially by higher agency fees for Microsoft enterprise software agreement renewals,” said Laybourne.
For the three months ended December 31, 2006, EMEA’s non-GAAP selling and administrative expenses were 9.9% of net sales compared with 11.2% in the same quarter of 2005. “The decrease from Q4 2005 was due primarily to increases in net sales,” said Laybourne. The non-GAAP selling and administrative expenses exclude stock-based compensation expense of $307,000 for the three months ended December 31, 2006.
EMEA’s non-GAAP earnings from operations in the three months ended December 31, 2006 were $7.4 million, compared to $2.9 million in the three months ended December 31, 2005. The non-GAAP earnings from operations exclude stock-based compensation expense of $307,000 for the three months ended December 31, 2006 and severance and restructuring expense of $7.5 million for the three months ended December 31, 2005.
APAC
Our APAC segment, which was added as a result of the acquisition of Software Spectrum, recognized net sales and non-GAAP earnings from operations of $23.4 million and $835,000, respectively, for the three months ended December 31, 2006. The non-GAAP earnings from operations exclude stock-based compensation expense of $11,000 for the three months ended December 31, 2006. “We were pleased with the results of our APAC segment as it achieved strong growth and results in line with its internal budgets,” said Fennessy. “Although this segment represents a small percentage of our consolidated results, we are excited about the growth opportunities this region brings.”
CONFERENCE CALL AND WEBCAST
We will host a conference call and live Web cast today at 5:00 p.m. ET to discuss the quarterly results of operations. A live Web cast of the conference call (in listen-only mode) will be available on our corporate Web site at www.insight.com and a replay of the Web cast will be available on our corporate Web site for a limited time.
FORWARD-LOOKING INFORMATION
Certain statements in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statement. Some of the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following:
    changes in the information technology industry and/or the economic environment;
 
    our reliance on suppliers for product availability, marketing funds, purchasing incentives and competitive products to sell;
 
    disruptions in our information technology and voice and data networks, including migration of Software Spectrum to our information technology and voice and data networks;
 
    the integration and operation of Software Spectrum;
 
    our ability to achieve the expected benefits from the acquisition of Software Spectrum;
 
    actions of our competitors, including manufacturers of products we sell;
 
    the risks associated with international operations;
 
    our ability to renew or replace financing facilities;
 
    increased outstanding debt and interest expense and lower availability on our financing facilities;
 
    increased exposure to currency exchange risks;
 
    our dependence on key personnel;
 
    risk that purchased goodwill or amortizable intangible assets become impaired;
 
    sales of software licenses are subject to seasonal changes in demand;
 
    our failure to comply with the terms and conditions of our public sector contracts;
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 6   January 30, 2007
    we have very limited experience in outsourcing business functions to India;
 
    rapid changes in product standards;
 
    intellectual property infringement claims; and
 
    risks that are otherwise described from time to time in our Securities and Exchange Commission reports, including but not limited to the items discussed in “Factors That Could Affect Future Results” set forth in “Risk Factors” in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 as filed with the Securities and Exchange Commission.
In addition, these forward-looking statements include statements regarding the review being conducted by the Options Subcommittee, the informal inquiry commenced by the SEC, and the Company’s intent to file its Forms 10-Q and 10-K as soon as practicable. There can be no assurances that forward-looking statements will be achieved, and actual results could differ materially from those suggested by the forward-looking statements. Important factors that could cause actual results to differ materially include: the results and findings of the review by the Options Subcommittee; the results and findings of the SEC’s informal inquiry; the effect, if any, of such results or findings on the consolidated financial statements of the Company; the Company’s inability to timely file reports with the Securities and Exchange Commission and any related effects on credit agreement covenants; risks associated with the Company’s inability to meet NASDAQ requirements for continued listing; and risks of litigation and governmental or other regulatory inquiry or proceedings arising out of or related to the Company’s historical stock option practices. Therefore, any forward-looking statements in this release should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others.
We assume no obligation to update, and do not intend to update, any forward-looking statements.
         
Contacts:
  Stanley Laybourne   Karen McGinnis
 
  Chief Financial Officer   Chief Accounting Officer
 
  Tel. 480-350-1142   Tel. 480-333-3074
 
  Email slaybour@insight.com   Email kmcginni@insight.com
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 7   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(In thousands, except per share data)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
Net sales
  $ 1,272,486     $ 812,074     $ 3,817,085     $ 3,183,707  
Costs of goods sold
    1,112,279       718,176       3,338,022       2,809,167  
 
                       
Gross profit
    160,207       93,898       479,063       374,540  
Operating expenses:
                               
Selling and administrative expenses
    126,683       69,310       375,499       283,631  
Severance and restructuring expenses
          7,520       729       11,962  
Reductions in liabilities assumed in a previous acquisition
                      (664 )
 
                       
Earnings from operations
    33,524       17,068       102,835       79,611  
Non-operating (income) expense:
                               
Interest income
    (697 )     (834 )     (4,355 )     (3,394 )
Interest expense
    4,460       888       6,793       1,914  
Net foreign currency exchange (gain) loss
    (587 )     21       (195 )     72  
Other (income) expense, net
    (199 )     159       (39 )     782  
 
                       
Earnings from continuing operations before income taxes
    30,547       16,834       100,631       80,237  
Income tax expense
    11,575       7,088       35,555       31,535  
 
                       
Net earnings from continuing operations
    18,972       9,746       65,076       48,702  
Net (loss) earnings from discontinued operation
    (151 )     2,019       11,086       6,642  
 
                       
Net earnings before cumulative effect of change in accounting principle
    18,821       11,765       76,162       55,344  
Cumulative effect of change in accounting principle
          (649 )           (649 )
 
                       
Net earnings
  $ 18,821     $ 11,116     $ 76,162     $ 54,695  
 
                       
 
                               
Net earnings per share — Basic:
                               
Net earnings from continuing operations
  $ 0.39     $ 0.20     $ 1.34     $ 1.00  
Net earnings from discontinued operation
          0.04       0.23       0.14  
Cumulative effect of change in accounting principle
          (0.01 )           (0.01 )
 
                       
Net earnings per share
  $ 0.39     $ 0.23     $ 1.57     $ 1.13  
 
                       
 
                               
Net earnings per share — Diluted:
                               
Net earnings from continuing operations
  $ 0.38     $ 0.20     $ 1.33     $ 0.99  
Net earnings from discontinued operation
          0.04       0.23       0.14  
Cumulative effect of change in accounting principle
          (0.01 )           (0.01 )
 
                       
Net earnings per share
  $ 0.38     $ 0.23     $ 1.56     $ 1.12  
 
                       
 
                               
Shares used in per share calculations:
                               
Basic
    48,802       47,628       48,373       48,553  
 
                       
Diluted
    49,592       48,054       48,945       49,042  
 
                       
These Consolidated Statements of Earnings do not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 8   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)
                 
    December 31,     December 31,  
    2006     2005  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 17,436     $ 35,145  
Accounts receivable, net
    991,731       480,458  
Inventories
    97,482       121,223  
Inventories not available for sale
    31,112       35,528  
Deferred income taxes and other current assets
    55,251       29,624  
 
           
Total current assets
    1,193,012       701,978  
 
               
Property and equipment, net
    129,965       133,017  
Buildings held for lease
    16,522        
Goodwill
    307,647       87,124  
Intangible assets
    85,899        
Other assets
    5,842       221  
 
           
 
  $ 1,738,887     $ 922,340  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 580,027     $ 183,501  
Accrued expenses and other current liabilities
    139,675       54,926  
Current portion of long term debt
    15,000        
Deferred revenue
    40,728       24,747  
Line of credit
    15,000       21,309  
Inventories financing facility
          4,281  
Short-term financing facility
          45,000  
 
           
Total current liabilities
    790,430       333,764  
 
               
Long-term debt
    224,250        
Deferred income taxes and other long-term liabilities
    36,619       22,552  
 
               
Stockholders’ equity:
               
Preferred stock
           
Common stock
    489       477  
Additional paid-in capital
    329,730       299,043  
Retained earnings
    328,480       252,318  
Accumulated other comprehensive income — foreign currency translation adjustment
    28,889       14,186  
 
           
Total stockholders’ equity
    687,588       566,024  
 
           
 
  $ 1,738,887     $ 922,340  
 
           
These Consolidated Balance Sheets do not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.       1305 West Auto Drive       Tempe, Arizona 85284       480-902-1001       FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 9   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
                 
    Year ended December 31,  
    2006     2005  
Cash flows from operating activities:
               
Net earnings from continuing operations
  $ 65,076     $ 48,053  
Plus: net earnings from discontinued operation
    11,086       6,642  
 
           
Net earnings
    76,162       54,695  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation and amortization
    25,372       14,622  
Provision for losses on accounts receivable
    3,033       5,542  
Write-downs of inventories
    8,442       7,625  
Non-cash stock-based compensation
    13,707       766  
Gain on sale of discontinued operation
    (14,872 )      
Tax benefit from employee gains on stock-based compensation
          2,638  
Excess tax benefit from employee gains on stock-based compensation
    (1,404 )      
Deferred income taxes
    2,824       4,330  
Cumulative effect of change in accounting principle
          649  
Changes in assets and liabilities:
               
Increase in accounts receivable
    (287,451 )     (39,375 )
Decrease (increase) in inventories
    21,556       (27,583 )
Decrease in other current assets
    10,145       6,680  
Increase in other assets
    (5,779 )     (1,802 )
Increase (decrease) in accounts payable
    214,420       (6,438 )
Decrease in inventories financing facility
    (4,281 )     (13,256 )
Increase in deferred revenue
    2,514       8,478  
Increase (decrease) in accrued expenses and other current liabilities
    18,580       (2,007 )
 
           
Net cash provided by operating activities
    82,968       15,564  
 
           
Cash flows from investing activities:
               
Proceeds from sale of discontinued operation
    46,250        
Acquisition of Software Spectrum, net of cash acquired
    (321,167 )      
Purchases of property and equipment
    (34,951 )     (35,026 )
Cash receipt of underwriter receivable, net
          26,540  
 
           
Net cash used in investing activities
    (309,868 )     (8,486 )
 
           
Cash flows from financing activities:
               
Repayments on short-term financing facility
    (45,000 )     (55,000 )
Borrowings on long-term financing facility
    312,000       75,000  
Repayments on long-term financing facility
    (144,000 )      
Borrowings on term loan
    75,000        
Repayments on term loan
    (3,750 )      
(Repayments) borrowings on line of credit
    (6,309 )     21,309  
Proceeds from sales of common stock under employee stock plans
    16,462       10,783  
Excess tax benefit from employee gains on stock-based compensation
    1,404        
Repurchase of common stock
          (49,998 )
 
           
Net cash provided by financing activities
    205,807       2,094  
 
           
Cash flows from discontinued operation:
               
Net cash used in operating activities
    (8,885 )     (3,045 )
Net cash provided by (used in) investing activities
    11,710       (3,783 )
Net cash used in financing activities
    (2,696 )     (155 )
 
           
Net cash provided by (used in) discontinued operation
    129       (6,983 )
 
           
Foreign currency exchange effect on cash flow
    3,255       (5,487 )
 
           
Decrease in cash and cash equivalents
    (17,709 )     (3,298 )
 
           
Cash and cash equivalents at beginning of period
    35,145       38,443  
 
           
Cash and cash equivalents at end of period
  $ 17,436     $ 35,145  
 
           
These Consolidated Statements of Cash Flows do not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.  1305 West Auto Drive  Tempe, Arizona 85284  480-902-1001   FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 10   January 30, 2007
Insight Enterprises, Inc. and Subsidiaries
Quarterly Select Operating Statistics
(UNAUDITED)
                         
    Three Months Ended
    December 31,
Insight Enterprises, Inc. Consolidated   2006   2005   Change
Working capital (in thousands)
  $ 402,582     $ 368,214       9.3 %
Days sales outstanding in ending accounts receivable (“DSOs”)(a)
    58       47     11 days
Annualized inventory turns(b)
    31       29     2 days
Days costs of goods sold outstanding in ending accounts payable (“DPOs”)(a)
    39       21     18 days
Effective tax rate (GAAP)
    37.9 %     42.1 %     (4.2 %)
Effective tax rate (Non-GAAP)
    38.0 %     39.2 %     (1.2 %)
 
                       
North America
                       
Number of shipping days
    62       62        
Number of account executives
    1,214       1,074       13 %
Net sales per account executive
  $ 766,993     $ 654,953       17 %
Gross profit per account executive
  $ 96,828     $ 73,461       32 %
Product mix (as a % of net product sales):
                       
Software
    33 %     11 %     285 % (c)
Notebooks and PDA’s
    13 %     16 %     5 % (c)
Desktops and servers
    12 %     16 %     (7 %) (c)
Networking and connectivity
    11 %     13 %     13 % (c)
Storage devices
    6 %     9 %     (12 %) (c)
Printers
    5 %     8 %     (15 %) (c)
Memory and processors
    5 %     6 %     10 % (c)
Supplies and accessories
    5 %     7 %     (3 %) (c)
Monitors and video
    4 %     7 %     (16 %) (c)
Miscellaneous
    6 %     7 %     31 % (c)
 
                       
EMEA
                       
Number of shipping days
    63       63        
Number of account executives
    433       266       63 %
Net sales per account executive
  $ 734,206     $ 392,261       87 %
Gross profit per account executive
  $ 89,491     $ 54,061       66 %
Product mix (as a % of net product sales):
                       
Software
    67 %     15 %     1,242 % (c)
Notebooks and PDA’s
    7 %     18 %     11 % (c)
Desktops and servers
    6 %     14 %     16 % (c)
Networking and connectivity
    4 %     8 %     30 % (c)
Storage devices
    3 %     9 %     14 % (c)
Printers
    3 %     9 %     9 % (c)
Monitors and video
    3 %     9 %     19 % (c)
Supplies and accessories
    3 %     8 %     25 % (c)
Memory and processors
    2 %     4 %     27 % (c)
Miscellaneous
    2 %     6 %     6 % (c)
 
(a)   Calculated assuming gross revenue recognition for software maintenance contracts.
 
(b)   Excluding inventories not available for sale.
 
(c)   Represents percentage of net sales growth/decline in product category.
These Quarterly Select Operating Statistics do not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.  1305 West Auto Drive   Tempe, Arizona 85284  480-902-1001   FAX 480-760-8958

 


 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Operating Segment Statement of Earnings Information
(In thousands)
(unaudited)
                                 
    Three Months Ended December 31, 2006  
    North America     EMEA     APAC     Consolidated  
Net sales
  $ 931,130     $ 317,911     $ 23,445     $ 1,272,486  
Costs of goods sold
    813,582       279,161       19,536       1,112,279  
 
                       
Gross profit
    117,548       38,750       3,909       160,207  
Operating expenses:
                               
Selling and administrative expenses
    91,941       31,657       3,085       126,683  
 
                       
Earnings from operations
  $ 25,607     $ 7,093     $ 824       33,524  
 
                         
Non-operating expense, net
                            2,977  
 
                             
Earnings from continuing operations before income taxes
                            30,547  
Income tax expense
                            11,575  
 
                             
Net earnings from continuing operations
                            18,972  
Net loss from discontinued operation
                            (151 )
 
                             
Net earnings
                          $ 18,821  
 
                             
 
Total assets
  $ 2,066,986     $ 450,233     $ 39,384     $ 1,738,887 *
 
                       
 
*   Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $817,716.
                                 
    Year Ended December 31, 2006  
    North America     EMEA     APAC     Consolidated  
Net sales
  $ 3,076,826     $ 710,294     $ 29,965     $ 3,817,085  
Costs of goods sold
    2,697,848       615,110       25,064       3,338,022  
 
                       
Gross profit
    378,978       95,184       4,901       479,063  
Operating expenses:
                               
Selling and administrative expenses
    294,013       77,694       3,792       375,499  
Severance and restructuring expenses
    508       221             729  
 
                       
Earnings from operations
  $ 84,457     $ 17,269     $ 1,109       102,835  
 
                         
Non-operating expense, net
                            2,204  
 
                             
Earnings from continuing operations before income taxes
                            100,631  
Income tax expense
                            35,555  
 
                             
Net earnings from continuing operations
                            65,076  
Net earnings from discontinued operation
                            11,086  
 
                             
Net earnings
                          $ 76,162  
 
                             
 
Total assets
  $ 2,066,986     $ 450,233     $ 39,384     $ 1,738,887 *
 
                       
 
*   Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $817,716.
This Operating Segment Statement of Earnings Information does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.   1305 West Auto Drive   Tempe, Arizona 85284   480-902-1001  ` FAX 480-760-8958

 


 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Operating Segment Statement of Earnings Information
(In thousands)
(unaudited)
                                 
    Three Months Ended December 31, 2005  
    North America     EMEA     APAC     Consolidated  
Net sales
  $ 702,437     $ 109,637     $     $ 812,074  
Costs of goods sold
    623,649       94,527             718,176  
 
                       
Gross profit
    78,788       15,110               93,898  
Operating expenses:
                             
Selling and administrative expenses
    57,070       12,240             69,310  
Severance and restructuring expenses
          7,520             7,520  
 
                       
Earnings (loss) from operations
  $ 21,718     $ (4,650 )   $       17,068  
 
                         
Non-operating expense, net
                            234  
 
                             
Earnings from continuing operations before income taxes
                            16,834  
Income tax expense
                            7,088  
 
                             
Net earnings from continuing operations
                            9,746  
Net earnings from discontinued operation
                            2,019  
 
                             
Net earnings before cumulative effect of change in accounting principle
                            11,765  
Cumulative effect of change in accounting principle, net of tax
                            (649 )
 
                             
Net earnings
                          $ 11,116  
 
                             
 
Total assets
  $ 1,114,325     $ 144,583     $     $ 922,340 *
 
                       
 
*   Consolidated total assets include assets of a discontinued operation, corporate assets and intercompany eliminations for a net reduction of $336,568.
                                 
    Year Ended December 31, 2005  
    North America     EMEA     APAC     Consolidated  
Net sales
  $ 2,713,468     $ 470,239     $     $ 3,183,707  
Costs of goods sold
    2,402,343       406,824             2,809,167  
 
                       
Gross profit
    311,125       63,415             374,540  
Operating expenses:
                               
Selling and administrative expenses
    232,860       50,771             283,631  
Severance and restructuring expenses
    3,650       8,312             11,962  
Reductions in liabilities assumed in a previous acquisition
          (664 )           (664 )
 
                       
Earnings from operations
  $ 74,615     $ 4,996     $       79,611  
 
                         
Non-operating income, net
                            (626 )
 
                             
Earnings from continuing operations before income taxes
                            80,237  
Income tax expense
                            31,535  
 
                             
Net earnings from continuing operations
                            48,702  
Net earnings from discontinued operation
                            6,642  
 
                             
Net earnings before cumulative effect of change in accounting principle
                            55,344  
Cumulative effect of change in accounting principle, net of tax
                            (649 )
 
                             
Net earnings
                          $ 54,695  
 
                             
 
Total assets
  $ 1,114,325     $ 144,583     $     $ 922,340 *
 
                       
 
*   Consolidated total assets include assets of a discontinued operation, corporate assets and intercompany eliminations for a net reduction of $336,568.
This Operating Segment Statement of Earnings Information does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.   1305 West Auto Drive   Tempe, Arizona 85284   480-902-1001  ` FAX 480-760-8958

 


 

Insight Q4 2006 Results, Page 13   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Reconciliation of Consolidated GAAP to Non-GAAP Financial Measures
(In thousands, except per share data and percentages)
(unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
Effective Tax Rate:
                               
 
                               
GAAP
    37.9 %     42.1 %     35.3 %     39.3 %
Tax rate effect of adjustments
    0.1 %     (2.9 %)     0.4 %     (0.7 %)
 
                       
Non-GAAP
    38.0 %     39.2 %     35.7 %     38.6 %
 
                       
 
                               
Net Earnings:
                               
GAAP
  $ 18,821     $ 11,116     $ 76,162     $ 54,695  
Settlement expense, net of tax
                605        
Stock-based compensation expense, net of tax
    2,197       127       8,496       438  
Severance and restructuring expenses, net of tax
          5,078       454       8,489  
Reductions in liabilities assumed in a previous acquisition, net of tax
                      (306 )
Gain on sale of discontinued operation, net of tax
    151             (8,993 )      
Cumulative effect of change in accounting principle, net of tax
          649             649  
 
                       
Non-GAAP
  $ 21,169     $ 16,970     $ 76,724     $ 63,965  
 
                       
 
                               
Diluted Earnings Per Share:
                               
GAAP
  $ 0.38     $ 0.23     $ 1.56     $ 1.12  
Settlement expense, net of tax
                0.01        
Stock-based compensation expense, net of tax
    0.05             0.17       0.01  
Severance and restructuring expenses, net of tax
          0.11       0.01       0.17  
Reductions in liabilities assumed in a previous acquisition, net of tax
                      (0.01 )
Gain on sale of discontinued operation, net of tax
                (0.18 )      
Cumulative effect of change in accounting principle, net of tax
          0.01             0.01  
 
                       
Non-GAAP
  $ 0.43     $ 0.35     $ 1.57     $ 1.30  
 
                       
This Reconciliation of Consolidated GAAP to Non-GAAP Financial Measures does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.      1305 West Auto Drive      Tempe, Arizona 85284      480-902-1001      FAX 480-760-8958

 


 

Insight Q4 2006 Results, Page 14   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Reconciliation of Operating Segment GAAP to Non-GAAP Financial Measures
(In thousands, except percentages)
(unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
North America:
                               
Selling and Administrative Expenses:
                               
GAAP
  $ 91,941     $ 57,070     $ 294,013     $ 232,860  
Settlement expense
                (1,000 )      
Stock-based compensation expense
    (3,288 )     (208 )     (11,542 )     (745 )
 
                       
Non-GAAP
  $ 88,653     $ 56,862     $ 281,471     $ 232,115  
 
                       
Non-GAAP selling and administrative expenses as a percentage of net sales
    9.5 %     8.1 %     9.1 %     8.6 %
 
                               
Earnings from Operations:
                               
GAAP
  $ 25,607     $ 21,718     $ 84,457     $ 74,615  
Settlement expense
                1,000        
Stock-based compensation expense
    3,288       208       11,542       745  
Severance and restructuring expense
                508       3,650  
 
                       
Non-GAAP
  $ 28,895     $ 21,926     $ 97,507     $ 79,010  
 
                       
 
                               
EMEA:
                               
Selling and Administrative Expenses:
                               
GAAP
  $ 31,657     $ 12,240     $ 77,694     $ 50,771  
Stock-based compensation expense
    (307 )           (1,136 )      
 
                       
Non-GAAP
  $ 31,350     $ 12,240     $ 76,558     $ 50,771  
 
                       
Non-GAAP selling and administrative expenses as a percentage of net sales
    9.9 %     11.2 %     10.8 %     10.8 %
 
                               
Earnings from Operations:
                               
GAAP
  $ 7,093     $ (4,650 )   $ 17,269     $ 4,996  
Stock-based compensation expense
    307             1,136        
Severance and restructuring expense
          7,520       221       8,312  
Reductions in liabilities assumed in a previous acquisition
                      (664 )
 
                       
Non-GAAP
  $ 7,400     $ 2,870     $ 18,626     $ 12,644  
 
                       
This Reconciliation of Operating Segment GAAP to Non-GAAP Financial Measures does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
- MORE -
Insight Enterprises, Inc.      1305 West Auto Drive       Tempe, Arizona 85284      480-902-1001     FAX 480-760-8958

 


 

     
Insight Q4 2006 Results, Page 15   January 30, 2007
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES
Reconciliation of Operating Segment GAAP to Non-GAAP Financial Measures
(In thousands, except percentages)
(unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
APAC:
                               
Selling and Administrative Expenses:
                               
GAAP
  $ 3,085     $     $ 3,792     $  
Stock-based compensation expense
    (11 )           (12 )      
 
                       
Non-GAAP
  $ 3,074     $     $ 3,780     $  
 
                       
Non-GAAP selling and administrative expenses as a percentage of net sales
    13.1 %           12.6 %      
 
                               
Earnings from Operations:
                               
GAAP
  $ 824     $     $ 1,109     $  
Stock-based compensation expense
    11             12        
Reductions in liabilities assumed in a previous acquisition
                       
 
                       
Non-GAAP
  $ 835     $     $ 1,121     $  
 
                       
This Reconciliation of Operating Segment GAAP to Non-GAAP Financial Measures does not include the effect of any unrecorded non-cash equity-based compensation charges that may be required as a result of the stock option review and related SEC informal inquiry.
###
Insight Enterprises, Inc.      1305 West Auto Drive       Tempe, Arizona 85284      480-902-1001     FAX 480-760-8958

 

GRAPHIC 3 p73397p7339700.gif GRAPHIC begin 644 p73397p7339700.gif M1TE&.#EAG0!D`.8``(V-C5M;6\[.SKJZNL'!P=K:VM'1T<7%Q?3T]'1T=.9(2?KZ^F5E9?GK MZZ6EI;6UM8F)B2,C(RDI*?KS\EU=7?CX^!P<'-[>WJ&AH>R'B/#P\+&QL>;F MYN[N[G%Q<0$!`1,3$ZZNKNGIZ6YN;O+R\H*"@C@X..9D9TI*2NSL[#0T--;6 MUE%145555>(P,&%A87EYZ>GIR$N+C`P,"XN+D1$1/[Z^_W^_N3DY.#@X.E45N`P,.IZ?-34U*RLK.KJZGM[ M>VQL;#X^/OW\^Y24E.$T-?W^_/[]_O[^__S]_N$O,-\P+NQO/CX_;V M]K^_O_S\_+Z^OO?W]^+BXOS]_/[^_>4V-/??W^5<7/SX]^9@8?GY^?S[^>V@ MHO?8TOK^_>(R,^1.3^^PK_*QL>V=F^(X.?C4T_[^_@```/___R'Y!``````` M+`````"=`&0```?_@'^"@X2%AH>(B8J+C(V.AGT7("LU?8^7F)F:CEL?,T^@ MH:*CI$\S&5R;@V94-'Y^8ZJRL[2*775S8%"[O+V^OD)X7I:9?<9]""(KK[&U MSL^S6'LA(`B#BHC4?]H`Y M>$W(G0SQ5)D0\5"DA!AB5R\DM<>UKID?+0$@]GNH3P8+@Z_= MB4/.P[W&=37D/3.9G(F&3:9"8FQ@#PBIJ-L-FF1V]>(E18 M?M#)B)V0'%::/V8U0FA?"/9Q&"/^8&+FH?I48(^?BP!:B!@,W%":&02\\$,` M#YCA"`Q97,$""U<,80*$?=2``1J,P&"`#PBL>HF98J"0@`I9C`'A`0Y1JHBE M=K6ZP`JDY29&"WS:P\(("R$BAA@)K)#7"B!0<)NBS/IA`()H`-"L7B\T80:1 M/XI!00`.K4##JH-2X-FD8IAA[[UF+*JC@8:(D4("BR7;1PH@R!1!&MN)L<-, M!K=`C#%BG&&#/0*<9LS_">.V1,,`(=A5+*(A&E-`/?=8VX&OA!CS0EXR):$< MH&9L@,0]90CBPK%*_:!O(56$P\(/&/S`DCTK1-O'`3E82_%I8@#@4`\5O#`Q MT58",$`990R0@,.#A%R`!RR_@@-GJVP0=DPN'S*F5SYH]1".)LAP]BLK"##H M=3/UD,8@,!!%M[9B?-E2Q2E/X5`5BU[0P-RO-("8A$+!IM0*1"QDC`&+*75/ MVOOB=Z1=$X1]1@A*A!,!"V)H82KS200K1VB7&"W0G9T8'+!.>VPU#^W&% MH+(OK+GC77\FQB2,(]%Q'Q3@KOE#G!?)KUUER.0#NRNP`(`+?:210,9^WK!8 M_P*0-/^*$XKV/#@A8F#@$`&3]3%&[S$1+XB$#X3C@1$@9'[/!G9QP?-:$CTQ M3:]5`8C)L5:``_0=0PP"&-<*^-*/@KU".Q9CP#)LXY4&K&\0`L@<$BX0OS]( M`#_@L$<#8D$H,`RX/>'>B7P'H0S1@SNP0#E%,`A M'3`##%!@``*,X''W((H(-&4)K-#N'D,2E#%&-*1#*4IMTUN%\(@&`5$=PGSV MD`!B*+"8#F"Q'TGPPP80PX.'A%$,4WM%LOHU,WL4(/\1]#G=`?J%`O]18C)\ M#-,@`-6'&Q3%<=OI@]O$%KOCS*E0I_&@!A`C!OJ%\08E0UAE"LI8J+X MBAV0!U%_@&D8!^F''2A"#./_ZM@A\I2;/L"T`D"]I5`M]+E"%/6?2(WH("#J M+`/`4Q%2S4U#F[H(^E$`$5P=1!7N\0*.BA5+_!S$6?UPU$0DU0\F_6C)/`"O M1L35+K/T0PYL:A>2O8)LALBK()CJA[X6\:]K"JP@!EM81!PVL60P90\JX=AS MV@6FB3T$_7)ZGD,,@:]^[9-'02K2M&Z3BI*[1P>D\%9#//8/*KB'".B9FV9% M@+;U000)?&53`#M40V_6M4@E1`/\1+0"-):]K^S"`A_!`.7TX(]WLEUDN%:(% MU*4O_VCK)-H_Y->P:NT'9&0B@@(PM[P"N">"B4`T!+AW$1"6;VZ%E0C>&I6[ M&.1Q_X#25X@`5I#8<6>![&!"#+FS*]YMA9=\B.[V:V4R80H%<>Q008B/:,[L M1^CHQCU0=GD07RZR8NL;VON:M;<8_FV@>B@3&91FRF*0@$-H0$2OS%4%S+W? MG061YS!?UT79%2R@F2SH0#&`QG3SP62F_(<:9-(/`UB4HJ;KNB8L(LB5KBZ+ M$>%BM`9ZOY6!8#4?)_RG,4O;$&;N:F4N,-A7X'`0I+;$!7"P M`BLH83$LV,$&T%#@>J9':W)"H'P!2GCJO!'[]1D& MM[T>]7AU%`'R9A.\4@8'^M6%+HC_!43@K@B:@D#K3E(_X"#2.0>XXM$=X3'>`9@0/*(6U'WY MKP"`'C_V,64#_,EH/SX^J4C9`>3EP+.W>NVQ3I05C*&X?2"Q/1`OB/).`#LO MJ($>(89SO`(\`0(78O>P0E2$`H9T&DKT$).4?GZP28.76`4E60CF3S9`15)5 M1R9`8RO0`1[@`4A@`S(@`SW0`U<`=PE`!O0$.8I095M&"`EU#WM!#&)@:EL' M,=0^J0PB*\1`@<"Y]$`(VL`(_,!G3(G]+X0.-1@'C8@7DD6@. MP0+T-V01``-FN#A6-AF,=`^(,PCB!(5BT0!.9!"4`8ML&$R$0`;<`9E<`8#8(ETDP58XP2YD0*;2`02)`,#<`83<'_V MT`%1IB@74`1)82W)=C1GX`-S13=$@#4H(`9&P#B:LP(((`8(0`!GX(E^(`(; M0``$@`*Y,0+&V'`W5`8$(`"'<4)G$P&5/)4,T#"..@[!\9V-Y*#!S!>F&@V"%,J$!7>0"8L>0%F("_!@3 M_F@7A*840&A.2_1.=K$!&D`"0\".,0`!$````)`%60``'``!,<".,AD#')`` M#$`$1)`%'!`#0-``GF<7(]``,PD`0T"4#```/-D`DF$,60`V+8$$P_8P1>"4 M$,`!-YD`5)F4#?`M6,$!F<,"'A""2)`Q])8`/AD#=(F4/MD`HV07`^"30%"7 M/>F3960,(V!9]F`$)&07#T`$#V`WC=+_5?ZP?T^D*`_3F(Z)2V(0BQ6@!#9` M`Q7``-I"19!9F6;!/!"@#$K``5*0+Q!C!@?``4G`,C_E1P_T,/LGFW4D!C>` M`6'A+O7X,`-`!`/@%'>B";AY+!$``)AU2(KV2GFG"110`*QE"`/P`-DVG'J2 M8/6`3-.B#UY2%&#U$DYW1,UY)TBT`#0E'XU`!N.B`N-IG=PQ9$37"&*P5_90 M!>WIGK*!!D/#`G&@2JWD$#^%G_AY!N$P69<@!@[Q`/:`5\VJ?< MX0(4-T`BT`)NJJCZ`3$D,(8B#&,`!`$``TH`0T$`!5,`4A,*)' $$0@`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----