XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Changes in Equity
¥ in Thousands, $ in Thousands
CNY (¥)
USD ($)
Issued capital [Member]
CNY (¥)
Issued capital [Member]
USD ($)
Statutory reserves [Member]
CNY (¥)
Statutory reserves [Member]
USD ($)
Capital reserves [Member]
CNY (¥)
Capital reserves [Member]
USD ($)
Retained earnings [member]
CNY (¥)
Retained earnings [member]
USD ($)
Foreign currency translation reserve [member]
CNY (¥)
Foreign currency translation reserve [member]
USD ($)
Performance shares reserves [member]
CNY (¥)
Performance shares reserves [member]
USD ($)
Fair value reserve [member]
CNY (¥)
Fair value reserve [member]
USD ($)
Premium paid for acquisition of non-controlling interests [member]
CNY (¥)
Premium paid for acquisition of non-controlling interests [member]
USD ($)
Attributable to the equity holders of the parent [Member]
CNY (¥)
Attributable to the equity holders of the parent [Member]
USD ($)
Non-controlling interests [member]
CNY (¥)
Non-controlling interests [member]
USD ($)
Balance at Dec. 31, 2020 ¥ 11,832,710   ¥ 2,081,138   ¥ 307,165   ¥ 30,704   ¥ 6,756,976   ¥ (89,925)   ¥ 19,758   ¥ (79,720)   ¥ (11,472)   ¥ 9,014,624   ¥ 2,818,086  
Statement [Line Items]                                            
Profit for the year 407,894               272,673                   272,673   135,221  
Other comprehensive income for the year, net of tax 27,205                   (28,251)       48,818       20,567   6,638  
Total comprehensive income for the year, net of tax 435,099               272,673   (28,251)       48,818       293,240   141,859  
Transactions with owners, recorded directly in equity                                            
Dividends paid (448,712)               (448,712)                   (448,712)      
Dividends paid/payable to non-controlling interests (203,753)                                       (203,753)  
Transfer to statutory reserves         2,072       (2,072)                          
Balance at Dec. 31, 2021 11,615,344   2,081,138   309,237   30,704   6,578,865   (118,176)   19,758   (30,902)   (11,472)   8,859,152   2,756,192  
Statement [Line Items]                                            
Profit for the year 335,661               218,581                   218,581   117,080  
Other comprehensive income for the year, net of tax 89,117                   73,477       311       73,788   15,329  
Total comprehensive income for the year, net of tax 424,778               218,581   73,477       311       292,369   132,409  
Transactions with owners, recorded directly in equity                                            
Contribution by non-controlling interests 53,500                                       53,500  
Dividends paid (109,684)               (109,684)                   (109,684)      
Dividends paid/payable to non-controlling interests (103,199)                                       (103,199)  
Dilution of interest in subsidiary                                 2,009   2,009   (2,009)  
Transfer to statutory reserves         26,498       (26,498)                          
Issuance of put option to non-controlling interests of subsidiary (45,675)           (34,900)                       (34,900)   (10,775)  
Balance at Dec. 31, 2022 11,835,064   2,081,138   335,735   (4,196)   6,661,264   (44,699)   19,758   (30,591)   (9,463)   9,008,946   2,826,118  
Statement [Line Items]                                            
Profit for the year 422,856 $ 59,527             285,518                   285,518   137,338  
Other comprehensive income for the year, net of tax 32,018 4,507                 16,728       8,137       24,865   7,153  
Total comprehensive income for the year, net of tax 454,874 64,034             285,518   16,728       8,137       310,383   144,491  
Transactions with owners, recorded directly in equity                                            
Contribution by non-controlling interests 20,000                                       20,000  
Dividends paid (80,238)               (80,238)                   (80,238)      
Dividends paid/payable to non-controlling interests (35,702)                                       (35,702)  
Dilution of interest in subsidiary                                 1,477   1,477   (1,477)  
Transfer to statutory reserves         45,989       (45,989)                          
Issuance of put option to non-controlling interests of subsidiary (18,373)           (14,040)                       (14,040)   (4,333)  
Balance at Dec. 31, 2023 ¥ 12,175,625 $ 1,714,008 ¥ 2,081,138 $ 292,969 ¥ 381,724 $ 53,737 ¥ (18,236) $ (2,567) ¥ 6,820,555 $ 960,155 ¥ (27,971) $ (3,937) ¥ 19,758 $ 2,781 ¥ (22,454) $ (3,161) ¥ (7,986) $ (1,124) ¥ 9,226,528 $ 1,298,853 ¥ 2,949,097 $ 415,155