XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Partner's Capital (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Beginning Balance     $ 351,479 $ 392,886
Net income (89,903) (9,101) 89,069 186,229
Net (losses) gains on derivative instruments (65,853) 1,248 (100,616) 26,525
Reclassification of net losses (gains) on derivative instruments (14,625) 9,508 (33,791) 28,838
Distributions     (195,601) (129,360)
Unit-based compensation expense     5,089 1,310
Common Units issued in connection with the Heritage Acquisitions     1,132,628  
General Partners contribution to AmeriGas OLP in connection with the Heritage Acquisition         
General Partners contribution to AmeriGas Partners, L.P in connection with the Heritage Acquisition         
Common Units issued in connection with public offering     279,362  
General Partner contribution to AmeriGas OLP     319 97
Common Units issued in connection with incentive compensation plans, net of tax withheld     (156) (554)
Ending Balance 1,595,364 448,295 1,595,364 448,295
Common
       
Beginning Balance     340,180 372,220
Beginning Balance (in units)     57,124,296 57,088,509
Net income     77,400 178,410
Distributions     (181,877) (122,794)
Unit-based compensation expense     5,089 1,310
Common Units issued in connection with the Heritage Acquisitions     1,132,628  
Common Units issued in connection with the Heritage Acquisition (in units)     29,567,362  
General Partners contribution to AmeriGas OLP in connection with the Heritage Acquisition     (28,357)  
General Partners contribution to AmeriGas OLP in connection with the Heritage Acquisition (in units)     635,667  
General Partners contribution to AmeriGas Partners, L.P in connection with the Heritage Acquisition     (13,323)  
General Partners contribution to AmeriGas Partners, L.P in connection with the Heritage Acquisition (in units)     298,660  
Common Units issued in connection with public offering     276,562  
Common units sold in underwritten public offering (in units)     7,000,000  
Common Units issued in connection with incentive compensation plans, net of tax withheld     (157) (572)
Common Units issued in connection with incentive compensation plans, net of tax withheld (in units)     27,193 35,787
Ending Balance 1,608,145 428,574 1,608,145 428,574
Ending Balance (in units) 92,784,524 57,124,296 92,784,524 57,124,296
Noncontrolling interest
       
Beginning Balance     12,823 12,038
Net income     2,041 2,511
Net (losses) gains on derivative instruments     (1,009) 267
Reclassification of net losses (gains) on derivative instruments     (341) 295
Distributions     (3,040) (1,820)
General Partners contribution to AmeriGas OLP in connection with the Heritage Acquisition     28,357  
General Partner contribution to AmeriGas OLP     319 97
Ending Balance 39,832 12,798 39,832 12,798
Total AmeriGas Partners, L.P. partners' capital
       
Beginning Balance     338,656 380,848
Net income     87,028 183,718
Net (losses) gains on derivative instruments     (99,607) 26,258
Reclassification of net losses (gains) on derivative instruments     (33,450) 28,543
Distributions     (192,561) (127,540)
Unit-based compensation expense     5,089 1,310
Common Units issued in connection with the Heritage Acquisitions     1,132,628  
General Partners contribution to AmeriGas OLP in connection with the Heritage Acquisition     (28,357)  
General Partners contribution to AmeriGas Partners, L.P in connection with the Heritage Acquisition         
Common Units issued in connection with public offering     279,362  
General Partner contribution to AmeriGas OLP         
Common Units issued in connection with incentive compensation plans, net of tax withheld     (156) (554)
Ending Balance 1,555,532 435,497 1,555,532 435,497
General partner
       
Beginning Balance     3,436 3,751
Net income     9,628 5,308
Distributions     (10,684) (4,746)
General Partners contribution to AmeriGas Partners, L.P in connection with the Heritage Acquisition     13,323  
Common Units issued in connection with public offering     2,800  
Common Units issued in connection with incentive compensation plans, net of tax withheld     1 18
Ending Balance 18,504 4,331 18,504 4,331
Accumulated other comprehensive income (loss)
       
Beginning Balance     (4,960) 4,877
Net (losses) gains on derivative instruments     (99,607) 26,258
Reclassification of net losses (gains) on derivative instruments     (33,450) (28,543)
Ending Balance $ (71,117) $ 2,592 $ (71,117) $ 2,592