XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
SIGNIFICANT ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed:
Cash and cash equivalents$686 
Accounts receivable3,314 
Inventories4,052 
Prepaid & other current assets521 
Property, plant and equipment15,245 
Right of use assets3,181 
Customer relationships8,200 
Developed technology4,400 
Trade name2,300 
Other non-current assets10 
Accounts payable & accrued expenses(1,651)
Lease liabilities(3,181)
Debt(5,345)
Deferred income taxes(3,740)
Goodwill18,505 
Amount paid to shareholders46,497 
Zumbro debt paid on purchase date5,345 
Total amount paid on acquisition date$51,842 
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed:
Cash and cash equivalents$4,412 
Accounts receivable4,176 
Inventories957 
Property, plant and equipment15,972 
Customer relationships39,158 
Developed technology2,461 
Trade name1,119 
Other assets1,491 
Accounts payable(3,261)
Bank debt(12,222)
Other liabilities(1,030)
Pension obligation (net)(594)
Deferred income taxes(12,856)
Goodwill59,319 
Amount paid to shareholders99,102 
Chemogas bank debt paid on purchase date12,222 
Total amount paid on acquisition date$111,324