XML 59 R45.htm IDEA: XBRL DOCUMENT v3.24.1
PP&E (Tables)
12 Months Ended
Dec. 31, 2023
PP&E  
Schedule of PP&E

As of December 31, 

    

2023

    

2022

PP&E

2,296,310

2,499,502

Allowance for obsolescence and impairment of materials

(21,993)

(28,280)

Impairment allowance of PP&E

(2,479)

(2,402)

2,271,838

2,468,820

Schedule of nature and movements of property, plant and equipment

Details on the nature and movements of PP&E as of December 31, 2023 and 2022 are as follows:

Gross

Gross

value as

value as

of

Currency

of

December 31, 

translation

Transfers and

December 31,

    

2022

    

CAPEX

    

adjustments

    

reclassifications

    

Decreases

    

2023

Real estate

 

446,446

 

449

 

(264)

 

5,535

 

(233)

 

451,933

Switching equipment

 

166,889

 

7,308

 

(1,914)

 

9,424

 

 

181,707

Fixed network and transportation

 

2,105,467

 

67,723

 

11,801

 

85,511

 

(109,621)

 

2,160,881

Mobile network access

 

444,842

 

2

 

8,944

 

49,757

 

(53)

 

503,492

Tower and pole

 

117,123

 

 

892

 

3,357

 

(103)

 

121,269

Power equipment and Installations

 

179,620

 

3,728

 

3,993

 

8,330

 

(1)

 

195,670

Computer equipment

 

751,716

 

60,639

 

(6,524)

 

14,385

 

(9)

 

820,207

Goods lent to customers at no cost

 

203,670

 

13,446

 

(1,262)

 

28,012

 

(99,514)

 

144,352

Vehicles

 

67,834

 

2,043

 

221

 

 

(224)

 

69,874

Machinery, diverse equipment and tools

 

84,803

 

1,066

 

(424)

 

792

 

 

86,237

Other

 

31,338

 

1,523

 

379

 

1,558

 

 

34,798

Construction in progress

 

183,241

 

65,646

 

11,565

 

(100,835)

 

(151)

 

159,466

Materials

 

255,306

 

61,662

 

3,530

 

(105,826)

 

(21)

 

214,651

Total

 

5,038,295

 

285,235

 

30,937

 

(209,930)

 

5,144,537

Accumulated

Accumulated

depreciation

depreciation

Net carrying

as of

Currency

Decrease

as of

value as of

December 31, 

translation

and

December 31, 

December 31, 

    

2022

    

Depreciation

    

adjustments

    

reclassifications

    

2023

    

2023

Real estate

 

(89,828)

 

(17,881)

 

1,532

 

164

 

(106,013)

 

345,920

Switching equipment

 

(110,889)

 

(27,945)

 

6,320

 

 

(132,514)

 

49,193

Fixed network and transportation

 

(1,158,452)

 

(217,606)

 

(4,984)

 

109,621

 

(1,271,421)

 

889,460

Mobile network access

 

(291,951)

 

(58,699)

 

6,080

 

40

 

(344,530)

 

158,962

Tower and pole

 

(52,965)

 

(7,882)

 

1,493

 

77

 

(59,277)

 

61,992

Power equipment and Installations

 

(95,025)

 

(17,944)

 

1,585

 

 

(111,384)

 

84,286

Computer equipment

 

(515,436)

 

(108,906)

 

9,922

 

9

 

(614,411)

 

205,796

Goods lent to customers at no cost

 

(82,769)

 

(78,515)

 

3,017

 

99,514

 

(58,753)

 

85,599

Vehicles

 

(52,310)

 

(2,746)

 

97

 

217

 

(54,742)

 

15,132

Machinery, diverse equipment and tools

 

(72,492)

 

(2,121)

 

632

 

 

(73,981)

 

12,256

Other

 

(16,676)

 

(4,288)

 

(237)

 

 

(21,201)

 

13,597

Construction in progress

 

 

 

 

 

 

159,466

Materials

 

 

 

 

 

 

214,651

Total

 

(2,538,793)

 

(544,533)

 

25,457

 

209,642

 

(2,848,227)

 

2,296,310

Gross

Gross

value as

value as

of

Currency

of

December 31,

Incorporation by

translation

Transfers and

December 31, 

    

2021

    

acquisition

    

CAPEX

    

adjustments

    

reclassifications

    

Decreases

    

2022

Real estate

 

448,919

1,102

(3,609)

 

106

 

(72)

 

446,446

Switching equipment

137,823

6,851

(11,454)

33,943

(274)

166,889

Fixed network and transportation

 

2,028,450

1,787

71,434

(11,005)

 

96,091

 

(81,290)

 

2,105,467

Mobile network access

 

421,060

165

(13,733)

 

38,882

 

(1,532)

 

444,842

Tower and pole

 

117,114

(3,603)

 

4,185

 

(573)

 

117,123

Power equipment and Installations

158,771

69

3,942

(5,113)

22,010

(59)

179,620

Computer equipment

 

689,877

66,663

(17,414)

 

17,302

 

(4,712)

 

751,716

Goods lent to customers at no cost

 

247,248

324

13,135

(6,564)

 

44,491

 

(94,964)

 

203,670

Vehicles

 

59,694

9,482

(402)

 

 

(940)

 

67,834

Machinery, diverse equipment and tools

 

85,133

16

395

(1,513)

 

772

 

 

84,803

Other

 

26,904

9

2,572

(274)

 

2,127

 

 

31,338

Construction in progress

 

237,588

76,924

(1,034)

 

(128,686)

 

(1,551)

 

183,241

Materials

 

277,145

234

121,243

(1,302)

 

(142,073)

 

59

 

255,306

Total

 

4,935,726

2,439

373,908

 

(77,020)

 

(10,850)

 

(185,908)

 

5,038,295

Accumulated

Accumulated

depreciation

depreciation

Net carrying

as of

Incorporation

Currency

Decrease

as of

value as of

December 31, 

by

translation

and

December 31, 

December 31, 

    

2021

acquisition

    

Depreciation

    

adjustments

    

reclassifications

    

2022

    

2022

Real estate

 

(76,497)

(18,398)

 

2,644

 

2,423

 

(89,828)

 

356,618

Switching equipment

(90,863)

(29,979)

9,688

265

(110,889)

56,000

Fixed network and transportation

 

(1,008,509)

(517)

(237,775)

 

7,103

 

81,246

 

(1,158,452)

 

947,015

Mobile network access

 

(235,057)

(67,270)

 

9,046

 

1,330

 

(291,951)

 

152,891

Tower and pole

 

(47,141)

(8,343)

 

2,261

 

258

 

(52,965)

 

64,158

Power equipment and Installations

(79,882)

(22)

(18,326)

3,161

44

(95,025)

84,595

Computer equipment

 

(405,714)

(129,465)

 

15,066

 

4,677

 

(515,436)

 

236,280

Goods lent to customers at no cost

 

(84,915)

(34)

(97,262)

 

4,478

 

94,964

 

(82,769)

 

120,901

Vehicles

 

(48,103)

(5,403)

 

296

 

900

 

(52,310)

 

15,524

Machinery, diverse equipment and tools

 

(70,742)

(3)

(2,887)

 

1,140

 

 

(72,492)

 

12,311

Other

 

(12,986)

(3,933)

 

243

 

 

(16,676)

 

14,662

Construction in progress

 

 

 

 

 

183,241

Materials

 

 

 

 

 

255,306

Total

 

(2,160,409)

(576)

(619,041)

 

55,126

 

186,107

 

(2,538,793)

 

2,499,502

Schedule of movements in valuation allowance for materials and impairment of materials

Years ended December 31, 

    

2023

    

2022

At the beginning of the year

 

(28,280)

 

(28,659)

Uses

 

6,472

 

324

Currency translation adjustments

(185)

55

At the end of the year

 

(21,993)

 

(28,280)

Schedule of movements in the impairment of PP&E

Years ended December 31, 

    

2023

    

2022

At the beginning of the year

 

(2,402)

 

(9,826)

(Increases)/ uses

 

(77)

 

7,424

At the end of the year

 

(2,479)

 

(2,402)