California | 94-2526744 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) |
(d) The following items are filed as exhibits to this report: | |||
10.1 | Second Amendment to Credit Agreement, dated as of April 19, 2013, by and between Bank of the West and Micrel, Incorporated. | ||
99.1 | Press release, dated April 25, 2013, issued by Micrel, Incorporated. |
MICREL, INCORPORATED | |||
(the Registrant) | |||
By: | /s/ Clyde R. Wallin | ||
Clyde R. Wallin | |||
Vice President, Finance and | |||
Human Resources and | |||
Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |
Exhibit No. | Description of Exhibit | |
10.1 | Second Amendment to Credit Agreement, dated as of April 19, 2013, by and between Bank of the West and Micrel, Incorporated. | |
99.1 | Press release, dated April 25, 2013, issued by Micrel, Incorporated. |
1. | Modification of Expiration Date. The Expiration Date provided for in Section 1.1.17 shall be extended to April 30, 2015. |
2. | Deletion of Financial Covenant. Section 5.2(i) is deleted in its entirety and replaced with the following: "(i) Intentionally Omitted." |
3. | Consent to Acquisition. The Bank hereby consents to the acquisition by the Borrower of PhaseLink Company Limited in April 2012. This consent is in addition to, and not in replacement of, the provision in Section 5.4 of the Agreement permitting the Borrower to make business acquisitions of up to $5,000,000 in any one fiscal year. |
4. | Conditions Precedent. As conditions precedent to the effectiveness of this Amendment, (a) duly executed counterpart copies of this Amendment shall have been delivered to and accepted by the Bank and (b) the Borrower shall pay to the Bank all of the Bank's out-of-pocket expenses in connection with the preparation and negotiation of this Amendment, and, upon satisfaction of such conditions, this Amendment shall be effective as of December 31, 2012. |
5. | Representations and Warranties. The Borrower hereby reaffirms the representations and warranties contained in the Agreement and represents that no event, which with notice or lapse of time, could become an Event of Default, has occurred or is continuing. |
6. | Confirmation of Other Terms and Conditions of the Agreement. Except as specifically provided in this Amendment, all other terms, conditions and covenants of the Agreement unaffected by this Amendment shall remain unchanged and shall continue in full force and effect and the Borrower hereby covenants and agrees to perform and observe all terms, covenants and agreements provided for in the Agreement, as hereby amended. |
7. | Governing Law. This Amendment shall be governed and construed in accordance with the laws of the State of California to which jurisdiction the parties hereto hereby consent and submit. |
8. | Counterparts. This Amendment may be executed in one or more counterparts, each of which shall be deemed an original and all of which together shall constitute one and the same instrument. |
BANK: | BORROWER: | ||
BANK OF THE WEST | MICREL, INCORPORATED | ||
BY: | /s/Helen Huang | BY: | /s/ Ray Zinn | |
NAME: | Helen Huang, Vice President | NAME: | Raymond D. Zinn, President & CEO | |
/s/ Helen Huang | ||||
BY: | Clyde R. Wallin | |||
NAME: | Ray Wallin, Vice President, Finance & CFO | |||
ADDRESS: | ||||
APR 19 2013 | ||||
2180 Fortune Drive | ||||
San Jose, CA 95131 |
/s/ Colin Sturt |
Name: | Colin Sturt | |||
VP, General Counsel |
• | Revenues of $59.7 million, down 4.2% from the prior quarter |
• | GAAP net income of $5.2 million, or $0.09 per diluted share compared to a net loss of $0.08 per diluted share in the prior quarter |
• | Non-GAAP net income of $6.3 million, or $0.11 per diluted share compared to a net income of $0.08 per diluted share in the prior quarter |
• | Gross margin of 52.0%, compared to 50.3% in the prior quarter |
• | First quarter book to bill at 1:1 |
• | Micrel declares a quarterly dividend of $0.0425 per share |
MICREL, INCORPORATED | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(In thousands, except per share amounts) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2013 | 2012 | 2012 | |||||||||
Net revenues | $ | 59,733 | $ | 62,334 | $ | 61,151 | |||||
Cost of revenues* | 28,653 | 30,984 | 27,975 | ||||||||
Gross profit | 31,080 | 31,350 | 33,176 | ||||||||
Operating expenses: | |||||||||||
Research and development* | 13,771 | 14,597 | 13,324 | ||||||||
Selling, general and administrative* | 11,861 | 12,824 | 11,160 | ||||||||
Total operating expenses | 25,632 | 27,421 | 24,484 | ||||||||
Income from operations | 5,448 | 3,929 | 8,692 | ||||||||
Interest and other income (expense): | |||||||||||
Interest income | 126 | 158 | 201 | ||||||||
Interest expense | — | — | (5 | ) | |||||||
Other income (expense) | (91 | ) | (32 | ) | — | ||||||
Interest and other income (expense), net | 35 | 126 | 196 | ||||||||
Income before income taxes and noncontrolling interest | 5,483 | 4,055 | 8,888 | ||||||||
Provision for income taxes | 238 | 8,557 | 2,981 | ||||||||
Net income (loss) | 5,245 | (4,502 | ) | 5,907 | |||||||
Less: Net income (loss) attributable to noncontrolling interest | — | 3 | — | ||||||||
Net income (loss) attributable to Micrel, Incorporated | $ | 5,245 | $ | (4,499 | ) | $ | 5,907 | ||||
Net income (loss) per share attributable to Micrel, Incorporated: | |||||||||||
Basic | $ | 0.09 | $ | (0.08 | ) | $ | 0.10 | ||||
Diluted | $ | 0.09 | $ | (0.08 | ) | $ | 0.10 | ||||
Shares used in computing per share amounts: | |||||||||||
Basic | 58,270 | 58,172 | 60,855 | ||||||||
Diluted | 59,030 | 58,172 | 61,639 | ||||||||
* Includes amortization of stock-based | |||||||||||
compensation as follows: | |||||||||||
Cost of revenues | $ | 244 | $ | 338 | $ | 284 | |||||
Research and development | 652 | 929 | 745 | ||||||||
Selling, general and administrative | 723 | 995 | 753 |
MICREL, INCORPORATED | |||||||||||
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS | |||||||||||
(In thousands, except per share amounts) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2013 | 2012 | 2012 | |||||||||
GAAP net income (loss) attributable to Micrel, Incorporated | $ | 5,245 | $ | (4,499 | ) | $ | 5,907 | ||||
Adjustments : | |||||||||||
Stock-based compensation included in: | |||||||||||
Cost of revenues | 244 | 338 | 284 | ||||||||
Research and development | 652 | 929 | 745 | ||||||||
Selling, general and administrative | 723 | 995 | 753 | ||||||||
Tax effect of adjustments | (550 | ) | (720 | ) | (626 | ) | |||||
Stock-based compensation adjustments | 1,069 | 1,542 | 1,156 | ||||||||
Valuation allowance established against California deferred tax assets | — | 7,627 | — | ||||||||
Non-GAAP net income attributable to Micrel, Incorporated* | $ | 6,314 | $ | 4,670 | $ | 7,063 | |||||
Non-GAAP shares used in computing non-GAAP income per share attributable to Micrel, Incorporated: | |||||||||||
Basic | 58,270 | 58,172 | 60,855 | ||||||||
Diluted | 59,030 | 58,790 | 61,907 | ||||||||
GAAP net income (loss) per share - Basic | $ | 0.09 | $ | (0.08 | ) | $ | 0.10 | ||||
Total adjustments to GAAP net income (loss) | 0.02 | 0.16 | 0.02 | ||||||||
Non-GAAP net income per share - Basic | $ | 0.11 | $ | 0.08 | $ | 0.12 | |||||
GAAP net income (loss) per share - Diluted | $ | 0.09 | $ | (0.08 | ) | $ | 0.10 | ||||
Total adjustments to GAAP net income (loss) | 0.02 | 0.16 | 0.01 | ||||||||
Non-GAAP net income per share - Diluted | $ | 0.11 | $ | 0.08 | $ | 0.11 | |||||
* Non-GAAP results were reached by excluding the stock-based compensation expense with related income tax effects and a valuation allowance established against California deferred tax assets. Non-GAAP results are presented to supplement our GAAP consolidated financial statements to allow a better comparison of results in the current period to those in prior periods and to provide meaningful insight to the Company's on-going operating performance after exclusion of these items. | |||||||||||
MICREL, INCORPORATED | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
March 31, | December 31, | ||||||
2013 | 2012 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash, cash equivalents and short-term investments | $ | 111,698 | $ | 103,630 | |||
Restricted cash | 189 | 291 | |||||
Accounts receivable, net | 31,440 | 27,683 | |||||
Inventories | 41,809 | 42,256 | |||||
Income taxes receivable | 2,758 | 4,090 | |||||
Other current assets | 2,502 | 2,355 | |||||
Deferred income taxes | 19,894 | 19,811 | |||||
Total current assets | 210,290 | 200,116 | |||||
LONG-TERM INVESTMENTS | 4,241 | 4,159 | |||||
PROPERTY, PLANT AND EQUIPMENT, NET | 58,386 | 60,692 | |||||
DEFERRED INCOME TAXES | 626 | 16 | |||||
GOODWILL | 6,076 | 6,076 | |||||
INTANGIBLE ASSETS, NET | 9,012 | 7,906 | |||||
OTHER ASSETS | 1,401 | 2,489 | |||||
TOTAL | $ | 290,032 | $ | 281,454 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 17,295 | $ | 21,936 | |||
Deferred income on shipments to distributors | 28,312 | 25,768 | |||||
Other current liabilities | 10,555 | 8,833 | |||||
Total current liabilities | 56,162 | 56,537 | |||||
LONG-TERM INCOME TAXES PAYABLE | 3,273 | 2,759 | |||||
LONG-TERM DEFFERRED INCOME TAXES | 1,054 | 1,054 | |||||
SHAREHOLDERS' EQUITY: | |||||||
TOTAL SHAREHOLDERS' EQUITY | 229,543 | 221,104 | |||||
TOTAL | $ | 290,032 | $ | 281,454 | |||
NZ74/8GQ?9S_Z+T=O!_#4#\$SB08$&!Y!`F
M5+C00$.'#R%&E#B18L6)(A)EU+C^D:-!CP7]+129D)1%DR=1IE2YDF5+EQ5Y
M<)2I,=A'CR%'BHSRDF=/GS^!!J6(<:;,5#8+PLNI4VA3IT^AKB1:=.-1I`:5
M+E7X(FI7JC+'714[EFQ9LV?1IA6KE2%%&VH+[NHZEVY=NW?K(OFZ,>Q9M@KQ
M]IRZ-Q%:G']+!E:\V&Y,PHEJDCW,=B=CRY<##_YJ56S6OY4QAQ;]4C-5SF0]
ML^4Z6N7CC'WAQI8]FW9M@G\35GP[^]XNW[^!_U;#FGAQXU#U/H9=%C?"XQ==
M%SX[66OBY]='.R8<>2SUI:"QA[]>NNAII*FU@A>_7C'YF>8[-U_-WF'TY;;Q
MY]>?OSG^.=W[D0HB-!%$\8&^IS#A`X(#A4J.L/O&ZH\^]V8RK#GK&,SP*>WV
MXDXL[W)23\,1ZZ*0(_@^0N\[$ED4RL2JSE(QI_D.M`_`&W',,<+F_M.QH'M8
MN`PC45+AXX,674H$DU12R0%)EAS<"\*U>&3OQ8TLQ`W#)[E$B<.O/+P*Q)%$
M[-),EZ[,"$6/9"3SS#=-2C.1-6UJ4R0:Z;/1QSWY!%!"M_HD2)D*&,.H$2*9
M_`'.BC):DDD^,EA4HBB_FO*J/]>34SJSQA1I2TGA_)*J,)'J=*$R04T5(CGI
M3*JY,D2(5=99::W5UEMQS57777GMU==?@>U5!M=:95,^#?7^#%399=/"5*+=
MF,UD,:(.9?+1(U4U0*-.K&720%4IIZS?&L1N+*
MS<;2U;@%O.LC8X9K?='%O>")7=S)O2G-_9/0'>1+==WY$Y#K7=2I>N;^<^+CL60B;_[;
M.=[943Y$,[T`M8+"L:.]J<+'D7+5#WZ(.#S.Y;OEF^7E&;#A