EX-99.4 5 a08-12484_1ex99d4.htm EX-99.4

Exhibit 99.4

 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS

 

 

 

 

2008

CASE NUMBER:

07-44539

 

 

 

 

 

 

 

JUDGE:

Russell F. Nelms

 

 

 

 

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING:  March 31, 2008

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:

 

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

 

TITLE

 

 

 

 

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

 

DATE

 

 

 

 

 

 

PREPARER:

 

 

 

 

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

 

TITLE

 

 

 

 

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

 

DATE

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-1

 

 

 

 

2008

 

CASE NUMBER:

 

07-44539

 

 

 

COMPARATIVE BALANCE SHEET

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

1.

 

UNRESTRICTED CASH

 

$

2,913

 

$

142,416

 

$

199,455

 

$

400,376

 

2.

 

RESTRICTED CASH

 

 

 

$

0

 

$

0

 

$

0

 

3.

 

TOTAL CASH

 

$

2,913

 

$

142,416

 

$

199,455

 

$

400,376

 

4.

 

ACCOUNTS RECEIVABLE (NET)

 

$

428,572

 

$

623,545

 

$

340,721

 

$

2,459,492

 

5.

 

INVENTORY

 

$

1,807,835

 

$

1,355,242

 

$

1,355,242

 

$

216,535

 

6.

 

NOTES RECEIVABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

PREPAID EXPENSES

 

$

538,000

 

$

572,538

 

$

545,897

 

$

541,982

 

8.

 

OTHER (ATTACH LIST)

 

$

2,114,882

 

$

205,518

 

$

202,463

 

$

205,999

 

9.

 

TOTAL CURRENT ASSETS

 

$

4,892,202

 

$

2,899,259

 

$

2,643,778

 

$

3,824,384

 

10.

 

PROPERTY, PLANT & EQUIPMENT

 

$

359,058

 

$

1,181,826

 

$

1,166,223

 

$

0

 

11.

 

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

927,686

 

$

927,446

 

$

0

 

12.

 

NET PROPERTY, PLANT & EQUIPMENT

 

$

359,058

 

$

254,140

 

$

238,777

 

$

0

 

13.

 

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

OTHER (ATTACH LIST)

 

$

0

 

$

6,859,002

 

$

6,852,889

 

$

6,381,177

 

16.

 

TOTAL ASSETS

 

$

5,251,260

 

$

10,012,401

 

$

9,735,444

 

$

10,205,561

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

17.

 

ACCOUNTS PAYABLE

 

 

 

$

430,867

 

$

465,264

 

$

450,889

 

18.

 

TAXES PAYABLE

 

 

 

$

93,039

 

$

115,821

 

$

140,257

 

19.

 

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

 

PROFESSIONAL FEES

 

 

 

$

0

 

$

0

 

$

0

 

21.

 

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

 

OTHER (ATTACH LIST)

 

 

 

$

985,594

 

$

843,827

 

$

820,463

 

23.

 

TOTAL POSTPETITION LIABILITIES

 

 

 

$

1,509,500

 

$

1,424,912

 

$

1,411,609

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

24.

 

SECURED DEBT

 

$

16,684,744

 

$

0

 

$

0

 

$

0

 

25.

 

PRIORITY DEBT

 

$

810,299

 

$

0

 

$

0

 

$

0

 

26.

 

UNSECURED DEBT

 

$

4,675,404

 

$

6,324,435

 

$

6,340,059

 

$

6,295,907

 

27.

 

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

0

 

28.

 

TOTAL PREPETITION LIABILITIES

 

$

22,170,447

 

$

6,324,435

 

$

6,340,059

 

$

6,295,907

 

29.

 

TOTAL LIABILITIES

 

$

22,170,447

 

$

7,833,935

 

$

7,764,971

 

$

7,707,516

 

EQUITY

 

 

 

 

 

 

 

 

 

30.

 

PREPETITION OWNERS’ EQUITY

 

 

 

$

3,848,021

 

$

3,848,021

 

$

3,848,021

 

31.

 

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

(1,669,555

)

$

(1,877,548

)

$

(1,349,976

)

32.

 

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

 

TOTAL EQUITY

 

$

0

 

$

2,178,466

 

$

1,970,473

 

$

2,498,045

 

34.

 

TOTAL LIABILITIES  & OWNERS’ EQUITY

 

$

22,170,447

 

$

10,012,401

 

$

9,735,444

 

$

10,205,561

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-2

 

 

 

 

2008

CASE NUMBER:

07-44539

 

 

 

INCOME STATEMENT

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

 

GROSS REVENUES

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

2.

 

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

NET REVENUE

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

4.

 

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

 

GROSS PROFIT

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

9.

 

OFFICER / INSIDER COMPENSATION

 

$

24,616

 

$

36,923

 

$

39,142

 

$

100,681

 

10.

 

SELLING & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

GENERAL & ADMINISTRATIVE

 

$

115,042

 

$

115,591

 

$

166,092

 

$

396,725

 

12.

 

RENT & LEASE

 

$

23,462

 

$

630

 

$

268

 

$

24,360

 

13.

 

OTHER (ATTACH LIST)

 

$

236,341

 

$

45,827

 

$

10,505

 

$

292,673

 

14.

 

TOTAL OPERATING EXPENSES

 

$

399,461

 

$

198,971

 

$

216,007

 

$

814,439

 

15.

 

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

 

$

(362,561)

 

$

(198,971

)

$

(216,007

)

$

(777,539

)

OTHER INCOME & EXPENSES

 

 

 

 

 

 

 

 

 

16.

 

NON-OPERATING INCOME (ATT. LIST)

 

$

112,010

 

$

3,566

 

$

744,229

 

$

859,805

 

17.

 

NON-OPERATING EXPENSE (ATT. LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INTEREST EXPENSE

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

DEPRECIATION / DEPLETION

 

$

12,661

 

$

12,588

 

$

0

 

$

25,249

 

20.

 

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

NET OTHER INCOME & EXPENSES

 

$

(99,349

)

$

9,022

 

$

(744,229

)

$

(834,556

)

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

23.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

650

 

$

650

 

25.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

650

 

$

650

 

27.

 

INCOME TAX

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

 

NET PROFIT (LOSS)

 

$

(263,212

)

$

(207,993

)

$

527,572

 

$

56,367

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-3

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

1.

 

CASH - BEGINNING OF MONTH

 

$

564,506

 

$

142,416

 

$

199,455

 

$

564,506

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

 

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

3.

 

PREPETITION

 

$

182,283

 

$

176,881

 

$

0

 

$

359,164

 

4.

 

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL OPERATING RECEIPTS

 

$

182,283

 

$

176,881

 

$

0

 

$

359,164

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

 

LOANS & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

SALE OF ASSETS

 

$

23,234

 

$

0

 

$

200,486

 

$

223,720

 

8.

 

OTHER (ATTACH LIST)

 

$

(612,074

)

$

(119,467

)

$

435

 

$

(731,106

)

9.

 

TOTAL NON-OPERATING RECEIPTS

 

$

(588,840

)

$

(119,467

)

$

200,921

 

$

(507,386

)

10.

 

TOTAL RECEIPTS

 

$

(406,557

)

$

57,414

 

$

200,921

 

$

(148,222

)

11.

 

TOTAL CASH AVAILABLE

 

$

157,949

 

$

199,830

 

$

400,376

 

$

416,284

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

 

NET PAYROLL

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PAYROLL TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

SALES, USE & OTHER TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

SECURED / RENTAL / LEASES

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

 

UTILITIES

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

 

INSURANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INVENTORY PURCHASES

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

 

TRAVEL

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

REPAIRS & MAINTENANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

23.

 

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

ADVERTISING

 

$

0

 

$

0

 

$

0

 

$

0

 

25.

 

OTHER (ATTACH LIST)

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

26.

 

TOTAL OPERATING DISBURSEMENTS

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

29.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

31.

 

TOTAL DISBURSEMENTS

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

32.

 

NET CASH FLOW

 

$

(422,090

)

$

57,039

 

$

200,921

 

$

(164,130

)

33.

 

CASH - END OF MONTH

 

$

142,416

 

$

199,455

 

$

400,376

 

$

400,376

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-4

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

 

0-30

 

 

 

$

151,830

 

$

0

 

$

0

 

2.

 

31-60

 

 

 

$

41,823

 

$

44,969

 

$

0

 

3.

 

61-90

 

 

 

$

21,483

 

$

2,012

 

$

44,969

 

4.

 

91+

 

 

 

$

301,988

 

$

293,471

 

$

295,483

 

5.

 

TOTAL ACCOUNTS RECEIVABLE

 

$

428,572

 

$

517,124

 

$

340,452

 

$

340,452

 

6.

 

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

ACCOUNTS RECEIVABLE (NET)

 

$

428,572

 

$

517,124

 

$

340,452

 

$

340,452

 

 

AGING OF POSTPETITION TAXES AND PAYABLES

MONTH:

March 2008

 

 

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

 

 

 

 

 

 

 

 

 

 

 

1.

 

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER (ATTACH LIST)

 

$

140,257

 

$

0

 

$

0

 

$

0

 

$

140,257

 

5.

 

TOTAL TAXES PAYABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

140,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

ACCOUNTS PAYABLE

 

$

(24,474)

 

$

39,174

 

$

131,618

 

$

304,571

 

$

450,889

 

 

STATUS OF POSTPETITION TAXES

MONTH:

March 2008

 

 

 

 

 

BEGINNING

 

AMOUNT

 

 

 

ENDING

 

 

 

 

 

TAX

 

WITHHELD AND/

 

AMOUNT

 

TAX

 

 

 

 

 

LIABILITY*

 

OR ACCRUED

 

PAID

 

LIABILITY

 

FEDERAL

 

 

 

 

 

 

 

 

 

1.

 

WITHHOLDING**

 

$

0

 

$

13,508

 

$

13,508

 

$

0

 

2.

 

FICA-EMPLOYEE**

 

$

0

 

$

6,285

 

$

6,285

 

$

0

 

3.

 

FICA-EMPLOYER**

 

$

0

 

$

6,285

 

$

6,285

 

$

0

 

4.

 

UNEMPLOYMENT

 

$

0

 

$

90

 

$

90

 

$

0

 

5.

 

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL FEDERAL TAXES

 

$

0

 

$

26,168

 

$

26,168

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

 

WITHHOLDING

 

$

0

 

$

1,155

 

$

1,155

 

$

0

 

9.

 

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

UNEMPLOYMENT

 

$

0

 

$

(2,133

)

$

(2,133

)

$

0

 

12.

 

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

TOTAL STATE & LOCAL

 

$

0

 

$

(978

)

$

(978

)

$

0

 

16.

 

TOTAL TAXES

 

$

0

 

$

25,190

 

$

25,190

 

$

0

 

 


*                 The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

**   Attach photocopies of IRS Form  6123 or your FTD coupon and payment receipt to verify payment or deposit.

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-5

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc.

Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

 

MONTH:

March 2008

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

 

 

A.

 

BANK:

 

Capital One

 

JP Morgan Chase

 

Capital One

 

 

 

B.

 

ACCOUNT NUMBER:

 

3620477833

 

100130152

 

3620562563

 

 

 

C.

 

PURPOSE (TYPE):

 

Depository

 

Operating

 

Asset Sales

 

TOTAL

 

1.

 

BALANCE PER BANK STATEMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER RECONCILING ITEMS

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

MONTH END BALANCE PER BOOKS

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

NUMBER OF LAST CHECK WRITTEN

 

None

 

No Checks

 

No Checks

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

 

DATE OF

 

TYPE OF

 

PURCHASE

 

CURRENT

 

 

 

 

 

PURCHASE

 

INSTRUMENT

 

PRICE

 

VALUE

 

BANK, ACCOUNT NAME & NUMBER

 

 

 

 

 

 

 

 

 

7.

 

N/A

 

3/31/2008

 

Overnight Sweep

 

$

400,376

 

$

400,376

 

8.

 

 

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

 

 

11.

 

TOTAL INVESTMENTS

 

 

 

 

 

$

400,376

 

$

400,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

12.

 

CURRENCY ON HAND

 

 

 

 

 

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

13.

 

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

$

400,376

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-6

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION  101(31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1.

 

Robbie Barron

 

Salary, Expense Reports

 

$

23,846

 

$

104,691

 

2.

 

Danny Clifton

 

Salary, Expense Reports

 

$

0

 

$

22,418

 

3.

 

Mark Luman

 

Salary, Expense Reports

 

$

15,296

 

$

59,598

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL PAYMENTS TO INSIDERS

 

 

 

$

39,142

 

$

186,707

 

 

PROFESSIONALS

 

 

 

 

 

DATE OF COURT

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

ORDER AUTHORIZING

 

AMOUNT

 

AMOUNT

 

TOTAL PAID

 

INCURRED

 

NAME

 

PAYMENT

 

APPROVED

 

PAID

 

TO DATE

 

& UNPAID *

 

1.

 

See Case #07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

TOTAL PAYMENTS TO PROFESSIONALS

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

 


* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

 

 

 

 

SCHEDULED

 

AMOUNTS

 

 

 

 

 

 

 

MONTHLY

 

PAID

 

TOTAL

 

 

 

 

 

PAYMENTS

 

DURING

 

UNPAID

 

NAME OF CREDITOR

 

DUE

 

MONTH

 

POSTPETITION

 

1.

 

GECAS; all aircraft returned 12/07

 

$

738,159

 

 

 

$

1,372,597

 

2.

 

AirLease International; all aircraft returned 1/08

 

$

48,910

 

 

 

$

0

 

3.

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL

 

$

787,069

 

$

0

 

$

1,372,597

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-7

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

QUESTIONNAIRE

 

 

 

YES

 

NO

1.

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE  THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

X

 

 

2.

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

 

X

3.

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

 

 

 

X

4.

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

 

X

 

 

5.

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

 

 

 

X

6.

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

 

X

7.

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

 

 

 

X

8.

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

 

 

 

X

9.

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

 

X

10

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

 

X

 

 

11.

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

 

 

 

X

12.

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

 

X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

1 - Misc equipment sold i/a/w de minimis asset sale motion approved by the Court and Court approved auction 3/18 - 3/20

10 - due to operation shut down, DIP order did not allow payment of expenditures between 10/15 and 10/29 until DIP lender paid in full; payments on post petition liabilties have continued during 3/08

4 - Payment made on accrued vacation balances in accordance with first day orders.

 

INSURANCE

 

 

 

 

YES

 

NO

1.

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

 

X

 

 

2.

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

 

X

 

 

3.

PLEASE ITEMIZE POLICIES BELOW.

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

 

INSTALLMENT PAYMENTS

 

 

TYPE OF

 

 

 

 

 

PAYMENT AMOUNT

POLICY

 

CARRIER

 

PERIOD COVERED

 

& FREQUENCY

See Case #07-44536, Kitty
Hawk, Inc.

 

 

 

 

 



 

 

 

 

 

Footnotes Supplement

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

Accrual Basis

 

Line

 

 

Form Number

 

Number

 

Footnote/Explanation

3

 

8

 

All available cash received into each subsidiary cash account is transferred to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

3

 

31

 

All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. disbursement accounts (Case #07-44536)

 

 

 

 

 

4

 

6

 

All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.’s subsidiaries as deemed necessary. (Case #07-44536)

 

 

 

 

 

6

 

Post Pet Leases

 

GECAS and AirLease are aircraft and engine leases which are protected under Section 1110; Debtor may delay lease payment 60 days from petition date

 

 

 

 

 

7

 

 

 

All insurance policies for Kitty Hawk Aircargo, Inc. are carried in the name of Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

1

 

4

 

Accounts Receivable (Net) includes accrued AR at the end of the reporting period

 

 

 

 

 

3

 

15

 

Cash receipts collected was automatically transferred to Laurus Master Fund to paydown revolver until paid in full on 12/07; afterwards, cash receipts tranferred directly to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

3

 

7

 

All proceeds from the sale of assets in all 5 cases (07-44536, 44537, 44538, 44539, 44540) are deposited into the account maintained at Capital One Bank in the name of Kitty Hawk Aircargo, Inc. Asset Sales Account

 

 

 

 

 

4

 

AR - 7

 

Total Accounts Receivable does not agree to Accrual Basis - 1, line 4 due to Accrued AR of $2,119,040, net proceeds from DFW auction - received in 4/08

 



 

Case Name:

 

Kitty Hawk Aircargo, Inc.

 

 

 

Case Number:

 

07-44539

 

 

 

Details of Other Items

 

 

 

March 2008

 

 

 

 

 

 

 

 

 

ACCRUAL BASIS - 1

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

205,999

 

Reported

 

AR 401(k)

 

(833

)

 

 

AR Employees

 

(1,604

)

 

 

Fuel intoplane suspense

 

(32,255

)

 

 

Deposits

 

240,691

 

 

 

 

 

205,999

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

15. OTHER (ATTACH LIST)

 

6,381,177

 

Reported

 

Intercompany receivable

 

6,381,177

 

 

 

 

 

6,381,177

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

22. OTHER (ATTACH LIST)

 

820,463

 

Reported

 

 

 

 

 

 

 

Payroll clearing

 

(3,394

)

 

 

General Accrued AP

 

827,918

 

 

 

Accrued Union Dues

 

(13,479

)

 

 

Accrued wages

 

9,490

 

 

 

Accrued 401(k)

 

(72

)

 

 

Accrued Health Savings Plan

 

0

 

 

 

 

 

820,463

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 2

 

 

 

 

 

 

 

 

 

 

 

13. OTHER OPERATING EXPENSE

 

10,505

 

Reported

 

Crewmember wages

 

(72

)

 

 

Crewmember travel

 

(18,894

)

 

 

Training

 

0

 

 

 

Flight Operations Admin wages & travel

 

21,645

 

 

 

Flight Planning Expense

 

0

 

 

 

Aircraft Insurance

 

0

 

 

 

Ground Operating Expense

 

0

 

 

 

Fuel

 

0

 

 

 

Maintenance wages & travel

 

7,602

 

 

 

Support costs

 

161

 

 

 

Contract labor

 

46

 

 

 

Parts Related Expense

 

17

 

 

 

Contractual Maintenance agreements

 

0

 

 

 

Allocation to Cargo

 

0

 

 

 

On demand charter expense

 

0

 

 

 

 

 

10,505

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

16. NON-OPERATING INCOME (ATT. LIST)

 

744,229

 

Reported

 

Interest income

 

436

 

 

 

Gain on sale of assets

 

743,793

 

 

 

 

 

744,229

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 3

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

435

 

Reported

 

Transfer to Inc (#07-44536)

 

0

 

 

 

Transfer from Inc (#07-44536)

 

0

 

 

 

Interest Income

 

435

 

 

 

 

 

435

 

Detail

 

 

 

0

 

Difference