-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, B9mT1YW5ZBCcacGGtfKCIne4vgVPmwqwKH27XsJ6TnHq086Kh3evxWM82oDbaVJS c9d45BoEszdYkwuIbWgNhg== 0001104659-08-026892.txt : 20080425 0001104659-08-026892.hdr.sgml : 20080425 20080425152053 ACCESSION NUMBER: 0001104659-08-026892 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20080421 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080425 DATE AS OF CHANGE: 20080425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KITTY HAWK INC CENTRAL INDEX KEY: 0000932110 STANDARD INDUSTRIAL CLASSIFICATION: AIR TRANSPORTATION, NONSCHEDULED [4522] IRS NUMBER: 752564006 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32284 FILM NUMBER: 08777506 BUSINESS ADDRESS: STREET 1: P O BOX 612787 STREET 2: 1515 W 20TH ST CITY: DALLAS/FT WORTH INTN STATE: TX ZIP: 75261 BUSINESS PHONE: 9724562200 MAIL ADDRESS: STREET 1: P O BOX 612787 STREET 2: 1515 W 20TH ST CITY: DALLAS/FT WORTH INTN STATE: TX ZIP: 75261 8-K 1 a08-12484_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 21, 2008

 

Kitty Hawk, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-32284

 

75-2564006

(State or other jurisdiction of incorporation)

 

(Commission File Number)

File Number)

 

(IRS Employer Identification No.)

 

1515 West 20th Street

P.O. Box 612787

 

 

DFW International Airport,

Texas

 

75261

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (972) 456-2200

 

NOT APPLICABLE

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 8.01 Other Events.

 

As previously reported, on October 15, 2007, Kitty Hawk, Inc. (the “Company”) and all of its wholly-owned subsidiaries filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  The Company also announced on November 14, 2007 that, during the pendency of the Company’s bankruptcy proceedings, it has adopted a modified reporting program with respect to its reporting obligations under the federal securities laws.  In lieu of filing annual reports on Form 10-K and quarterly reports on Form 10-Q, each month the Company will file with the Securities and Exchange Commission (the “SEC”) a current report on Form 8-K that will have attached to it the monthly financial reports required by the Bankruptcy Court.

 

On April 21, 2008, the Company submitted to the Bankruptcy Court its monthly financial reports for itself and all of its wholly-owned subsidiaries for the month ended March 31, 2008 (the “Monthly Reports”).  The Monthly Reports are filed as Exhibits 99.1 through 99.5 to this Form 8-K and are incorporated herein by this reference.

 

Cautionary Statement Regarding the Monthly Reports

 

The Monthly Reports contain financial statements and other financial information that have not been audited or reviewed by any independent public accounting firm and may be subject to future reconciliation or adjustments.  The Monthly Reports are in a format prescribed by applicable bankruptcy laws and should not be used for investment purposes.  The Monthly Reports may not be indicative of the Company’s financial condition or operating results.  Results set forth in the Monthly Reports should not be viewed as indicative of future results.

 

Statement under the Private Securities Litigation Reform Act

 

This report may contain forward-looking statements that are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. These statements relate to future events or future financial and operating performance and involve known and unknown risks and uncertainties that may cause actual results or performance to be materially different from those indicated by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “forecast,” “may,” “will,” “could,” “should,” “expect,” “intends,” “plan,” “believe,” “potential” or other similar words indicating future events or contingencies. For a discussion of these and other risk factors, see the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. These risk factors may not be exhaustive. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on the Company’s business or events described in any forward-looking statements. The Company disclaims any obligation to publicly update or revise any forward-looking statements after the date of this release to conform them to actual results.

 

2



 

Item 9.01 Financial Statements and Exhibits.

 

(d)           Exhibits.

 

Exhibit Number

 

Description

Exhibit 99.1

 

Monthly Financial Report of Kitty Hawk, Inc. for Month Ending March 31, 2008

 

 

 

Exhibit 99.2

 

Monthly Financial Report of Kitty Hawk Ground, Inc. for Month Ending March 31, 2008

Exhibit 99.3

 

Monthly Financial Report of Kitty Hawk Cargo, Inc. for Month Ending March 31, 2008

Exhibit 99.4

 

Monthly Financial Report of Kitty Hawk Aircargo, Inc. for Month Ending March 31, 2008

Exhibit 99.5

 

Monthly Financial Report of KH Ground, Inc. for Month Ending March 31, 2008

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

KITTY HAWK, INC.

 

 

 

 

 

 

 

 

Date: April 25, 2008

 

By:

/s/ James R. Kupferschmid

 

 

Name:

James R. Kupferschmid

 

 

Title:

Senior Vice President

 

4


EX-99.1 2 a08-12484_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS

 

 

2008

 

 

 

CASE NUMBER:

07-44536

 

 

 

 

JUDGE:

Russell F. Nelms

 

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: MARCH 31, 2008

 

IN ACCORDANCE WITH TITLE 28, SECTION  1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:

 

 

 

 

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

TITLE

 

 

 

 

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

DATE

 

 

 

 

 

 

PREPARER:

 

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

TITLE

 

 

 

 

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

DATE

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-1

 

 

2008

CASE NUMBER:

07-44536

 

 

 

 

COMPARATIVE BALANCE SHEET

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ASSETS

 

 

 

 

 

 

 

 

 

1.

UNRESTRICTED CASH

 

$

0

 

$

2,509,077

 

$

6,297,770

 

$

5,959,533

 

2.

RESTRICTED CASH

 

$

2,869,929

 

$

1,935,883

 

$

1,786,125

 

$

1,789,489

 

3.

TOTAL CASH

 

$

2,869,929

 

$

4,444,960

 

$

8,083,895

 

$

7,749,022

 

4.

ACCOUNTS RECEIVABLE (NET)

 

 

 

$

(936,674

)

$

(936,674

)

$

(936,674

)

5.

INVENTORY

 

 

 

$

0

 

$

0

 

$

0

 

6.

NOTES RECEIVABLE

 

 

 

$

0

 

$

0

 

$

0

 

7.

PREPAID EXPENSES

 

 

 

$

395,855

 

$

364,311

 

$

319,593

 

8.

OTHER (ATTACH LIST)

 

$

15,953

 

$

33,385,941

 

$

29,840,425

 

$

30,195,795

 

9.

TOTAL CURRENT ASSETS

 

$

2,885,882

 

$

37,290,082

 

$

37,351,957

 

$

37,327,736

 

10.

PROPERTY, PLANT & EQUIPMENT

 

$

1,425,325

 

$

3,362,423

 

$

3,362,423

 

$

2,128,842

 

11.

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

1,876,033

 

$

1,899,365

 

$

797,783

 

12.

NET PROPERTY, PLANT & EQUIPMENT

 

$

1,425,325

 

$

1,486,390

 

$

1,463,058

 

$

1,331,059

 

13.

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

OTHER ASSETS - NET OF

 

 

 

 

 

 

 

 

 

 

AMORTIZATION (ATTACH LIST)

 

$

0

 

$

3,486,848

 

$

3,486,848

 

$

3,486,848

 

15.

OTHER (ATTACH LIST)

 

$

1,109,030

 

$

0

 

$

0

 

$

0

 

16.

TOTAL ASSETS

 

$

5,420,237

 

$

42,263,320

 

$

42,301,863

 

$

42,145,643

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

17.

ACCOUNTS PAYABLE

 

 

 

$

(2,900

)

$

(16,359

)

$

(31,224

)

18.

TAXES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

19.

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

PROFESSIONAL FEES

 

 

 

$

944,833

 

$

1,128,844

 

$

1,291,673

 

21.

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

OTHER (ATTACH LIST)

 

 

 

$

263,556

 

$

277,273

 

$

287,728

 

23.

TOTAL POSTPETITION LIABILITIES

 

 

 

$

1,205,489

 

$

1,389,758

 

$

1,548,177

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

24.

SECURED DEBT

 

$

15,602,760

 

$

(61,183

)

$

(78,983

)

$

(96,854

)

25.

PRIORITY DEBT

 

$

56,297

 

$

0

 

$

0

 

$

0

 

26.

UNSECURED DEBT

 

$

1,010,347

 

$

699,306

 

$

695,370

 

$

595,136

 

27.

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

 0

 

28.

TOTAL PREPETITION LIABILITIES

 

$

16,669,404

 

$

638,123

 

$

616,387

 

$

498,282

 

29.

TOTAL LIABILITIES

 

$

16,669,404

 

$

1,843,612

 

$

2,006,145

 

$

2,046,459

 

EQUITY

 

 

 

 

 

 

 

 

 

30.

PREPETITION OWNERS’ EQUITY

 

 

 

$

41,090,061

 

$

41,090,061

 

$

41,090,061

 

31.

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

(670,353

)

$

(794,343

)

$

(990,877

)

32.

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

TOTAL EQUITY

 

$

0

 

$

40,419,708

 

$

40,295,718

 

$

40,099,184

 

34.

TOTAL LIABILITIES & OWNERS’ EQUITY

 

$

16,669,404

 

$

42,263,320

 

$

42,301,863

 

$

42,145,643

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-2

 

2008

CASE NUMBER:

07-44536

 

 

INCOME STATEMENT

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

GROSS REVENUES

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

NET REVENUE

 

$

0

 

$

0

 

$

0

 

$

0

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

4.

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

GROSS PROFIT

 

$

0

 

$

0

 

$

0

 

$

0

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

9.

OFFICER / INSIDER COMPENSATION

 

$

140,083

 

$

89,057

 

$

131,846

 

$

360,986

 

10.

SELLING & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

GENERAL & ADMINISTRATIVE

 

$

265,188

 

$

228,175

 

$

90,212

 

$

583,575

 

12.

RENT & LEASE

 

$

38,735

 

$

38,735

 

$

38,656

 

$

116,126

 

13.

OTHER (ATTACH LIST)

 

$

(555,510

)

$

(427,368

)

$

(292,630

)

$

(1,275,508

)

14.

TOTAL OPERATING EXPENSES

 

$

(111,504

)

$

(71,401

)

$

(31,916

)

$

(214,821

)

15.

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

 

$

111,504

 

$

71,401

 

$

31,916

 

$

214,821

 

OTHER INCOME & EXPENSES

 

 

 

 

 

 

 

 

 

16.

NON-OPERATING INCOME (ATT. LIST)

 

$

12,847

 

$

13,484

 

$

12,844

 

$

39,175

 

17.

NON-OPERATING EXPENSE (ATT. LIST)

 

$

0

 

$

0

 

$

53,925

 

$

53,925

 

18.

INTEREST EXPENSE

 

$

1,603

 

$

1,532

 

$

1,460

 

$

4,595

 

19.

DEPRECIATION / DEPLETION

 

$

23,783

 

$

23,332

 

$

12,680

 

$

59,795

 

20.

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

NET OTHER INCOME & EXPENSES

 

$

12,539

 

$

11,380

 

$

55,221

 

$

79,140

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

23.

PROFESSIONAL FEES

 

$

207,689

 

$

184,011

 

$

162,829

 

$

554,529

 

24.

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

10,400

 

$

10,400

 

25.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

TOTAL REORGANIZATION EXPENSES

 

$

207,689

 

$

184,011

 

$

173,229

 

$

564,929

 

27.

INCOME TAX

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

NET PROFIT (LOSS)

 

$

(108,724

)

$

(123,990

)

$

(196,534

)

$

(429,248

)

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-3

 

2008

CASE NUMBER:

07-44536

 

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

1.

CASH - BEGINNING OF MONTH

 

$

1,657,197

 

$

2,509,077

 

$

6,297,770

 

$

1,657,197

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

3.

PREPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

TOTAL OPERATING RECEIPTS

 

$

0

 

$

0

 

$

0

 

$

0

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

LOANS & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

SALE OF ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

OTHER (ATTACH LIST)

 

$

2,691,682

 

$

4,839,255

 

$

228,848

 

$

7,759,785

 

9.

TOTAL NON-OPERATING RECEIPTS

 

$

2,691,682

 

$

4,839,255

 

$

228,848

 

$

7,759,785

 

10.

TOTAL RECEIPTS

 

$

2,691,682

 

$

4,839,255

 

$

228,848

 

$

7,759,785

 

11.

TOTAL CASH AVAILABLE

 

$

4,348,879

 

$

7,348,332

 

$

6,526,618

 

$

9,416,982

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

NET PAYROLL

 

$

263,883

 

$

160,663

 

$

183,448

 

$

607,994

 

13.

PAYROLL TAXES PAID

 

$

122,432

 

$

67,789

 

$

79,025

 

$

269,246

 

14.

SALES, USE & OTHER TAXES PAID

 

$

0

 

$

7,891

 

$

612

 

$

8,503

 

15.

SECURED / RENTAL / LEASES

 

$

26,477

 

$

160,988

 

$

13,200

 

$

200,665

 

16.

UTILITIES

 

$

28,689

 

$

45,029

 

$

14,745

 

$

88,463

 

17.

INSURANCE

 

$

165,616

 

$

53,346

 

$

68,040

 

$

287,002

 

18.

INVENTORY PURCHASES

 

$

2,319

 

$

0

 

$

0

 

$

2,319

 

19.

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

TRAVEL

 

$

0

 

$

496

 

$

0

 

$

496

 

21.

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

REPAIRS  & MAINTENANCE

 

$

106,059

 

$

86,417

 

$

12,107

 

$

204,583

 

23.

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

ADVERTISING

 

$

0

 

$

1,162

 

$

0

 

$

1,162

 

25.

OTHER (ATTACH LIST)

 

$

1,089,077

 

$

466,781

 

$

195,908

 

$

1,751,766

 

26.

TOTAL OPERATING DISBURSEMENTS

 

$

1,804,552

 

$

1,050,562

 

$

567,085

 

$

3,422,199

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

U.S. TRUSTEE FEES

 

$

35,250

 

$

0

 

$

0

 

$

35,250

 

29.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

TOTAL REORGANIZATION EXPENSES

 

$

35,250

 

$

0

 

$

0

 

$

35,250

 

31.

TOTAL DISBURSEMENTS

 

$

1,839,802

 

$

1,050,562

 

$

567,085

 

$

3,457,449

 

32.

NET CASH FLOW

 

$

851,880

 

$

3,788,693

 

$

(338,237

)

$

4,302,336

 

33.

CASH - END OF MONTH

 

$

2,509,077

 

$

6,297,770

 

$

5,959,533

 

$

5,959,533

 

 



 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-4

 

 

2008

CASE NUMBER:

07-44536

 

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

 

0-30

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

31-60

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

61-90

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

91+

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL ACCOUNTS RECEIVABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

936,674

 

$

936,674

 

$

936,674

 

7.

 

ACCOUNTS RECEIVABLE (NET)

 

$

0

 

$

(936,674

)

$

(936,674

)

$

(936,674

)

 

AGING OF POSTPETITION TAXES AND PAYABLES

MONTH:

March 2008

 

 

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

 

 

 

 

 

 

 

 

 

 

 

1.

 

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL TAXES PAYABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

ACCOUNTS PAYABLE

 

$

(43,579

)

$

374

 

$

3,059

 

$

8,922

 

$

(31,224

)

 

STATUS OF POSTPETITION TAXES

MONTH:

March 2008

 

 

 

 

 

BEGINNING

 

AMOUNT

 

 

 

ENDING

 

 

 

 

 

TAX

 

WITHHELD AND/

 

AMOUNT

 

TAX

 

 

 

LIABILITY*

 

0R ACCRUED

 

PAID

 

LIABILITY

 

FEDERAL

 

 

 

 

 

 

 

 

 

1.

 

WITHHOLDING**

 

$

0

 

$

28,229

 

$

28,229

 

$

0

 

2.

 

FICA-EMPLOYEE**

 

$

0

 

$

13,421

 

$

13,421

 

$

0

 

3.

 

FICA-EMPLOYER**

 

$

0

 

$

13,421

 

$

13,421

 

$

0

 

4.

 

UNEMPLOYMENT

 

$

0

 

$

15

 

$

15

 

$

0

 

5.

 

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL FEDERAL TAXES

 

$

0

 

$

55,086

 

$

55,086

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

 

WITHHOLDING

 

$

0

 

$

231

 

$

231

 

$

0

 

9.

 

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

UNEMPLOYMENT

 

$

0

 

$

(1,532

)

$

(1,532

)

$

0

 

12.

 

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

TOTAL STATE & LOCAL

 

$

0

 

$

(1,301

)

$

(1,301

)

$

0

 

16.

 

TOTAL TAXES

 

$

0

 

$

53,785

 

$

53,785

 

$

0

 

 


*

 

The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

**

 

Attach photocopies of IRS Form  6123 or your FTD coupon and payment receipt to verify payment or deposit.

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-5

 

 

2008

CASE NUMBER:

07-44536

 

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc.  Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

 

MONTH:

March 2008

BANK RECONCILIATIONS

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

TOTAL

 

A.

 

BANK:

 

JP Morgan Chase

 

JP Morgan Chase

 

JP Morgan Chase

 

 

 

B.

 

ACCOUNT NUMBER:

 

100140334

 

9319959434

 

1570695922

 

 

 

C.

 

PURPOSE (TYPE):

 

Master Funding

 

Gen’l Disbursements

 

Payroll

 

 

 

1.

 

BALANCE PER BANK STATEMENT

 

$

150,000

 

$

0

 

$

0

 

$

150,000

 

2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

0

 

$

94,024

 

$

32,272

 

$

126,296

 

4.

 

OTHER RECONCILING ITEMS

 

$

5,323

 

$

0

 

$

0

 

$

5,323

 

5.

 

MONTH END BALANCE PER BOOKS

 

$

155,323

 

$

(94,024

)

$

(32,272

)

$

29,027

 

6.

 

NUMBER OF LAST CHECK WRITTEN

 

No checks

 

110121

 

067014/210620

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

DATE OF

 

TYPE OF

 

PURCHASE

 

CURRENT

 

 

 

PURCHASE

 

INSTRUMENT

 

PRICE

 

VALUE

 

BANK, ACCOUNT NAME & NUMBER   

 

 

 

 

 

 

 

 

 

7.

 

JP Morgan Chase - Overnight Sweep -

 

3/31/2008

 

money market

 

$

5,930,306

 

$

5,930,306

 

8.

 

 

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

 

 

11.

 

TOTAL INVESTMENTS

 

 

 

 

 

$

5,930,306

 

$

5,930,306

 

 

CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.

 

CURRENCY ON HAND

 

 

 

 

 

 

 

$

200

 

 

 

 

 

 

 

 

 

 

 

 

 

13.

 

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

$

5,959,533

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-6

 

 

2008

CASE NUMBER:

07-44536

 

 

 

 

MONTH:

 

March 2008

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION  101 (31) (A)-(F)  OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1.

 

James R. Kupferschmid

 

Salary, Expense Reports

 

$

35,908

 

$

144,862

 

2.

 

Jessica L. Wilson

 

Salary, Expense Reports

 

$

25,533

 

$

90,620

 

3.

 

Brad Eagelston

 

Salary, Expense Reports

 

$

23,867

 

$

88,696

 

4.

 

David Rescino

 

Salary, Expense Reports

 

$

36,538

 

$

145,171

 

5.

 

Steven Markhoff

 

Salary, Expense Reports

 

$

0

 

$

18,333

 

6.

 

Mel Keating

 

Executive Committee Fee, Exp Reports

 

$

10,000

 

$

158,652

 

7.

 

TOTAL PAYMENTS TO INSIDERS

 

 

 

$

131,846

 

$

646,334

 

 

PROFESSIONALS

 

 

 

 

 

DATE OF COURT

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

ORDER AUTHORIZING

 

AMOUNT

 

AMOUNT

 

TOTAL PAID

 

INCURRED

 

NAME

 

PAYMENT

 

APPROVED

 

PAID

 

TO DATE

 

& UNPAID*

 

1.

 

Andrews Kurth LLP

 

 

 

 

 

 

 

 

 

$

948,435

 

2.

 

Otterbourg, Steindler, Houston & Rosen, P.C.

 

 

 

 

 

 

 

$

200,000

 

3.

 

Munsch Hardt Kopf & Harr, P.C.

 

 

 

 

 

 

 

$

61,560

 

4.

 

Morrison & Foerster

 

 

 

 

 

 

 

 

 

$

14,796

 

5.

 

BMC Group

 

 

 

 

 

 

 

 

 

$

66,882

 

6.

 

TOTAL PAYMENTS TO PROFESSIONALS

 

 

 

$

0

 

$

0

 

$

0

 

$

1,291,673

 

 


* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

 

 

 

 

SCHEDULED

 

AMOUNTS

 

 

 

 

 

 

 

MONTHLY

 

PAID

 

TOTAL

 

 

 

 

 

PAYMENTS

 

DURING

 

UNPAID

 

NAME OF CREDITOR

 

DUE

 

MONTH

 

POSTPETITION

 

1.

 

Laurus Master Fund, paid in full 12/07

 

Revolver

 

 

 

$

0

 

2.

 

Cananwill

 

$

12,020

 

$

12,020

 

$

0

 

3.

 

Citicorp Vendor Finance

 

$

6,005

 

$

0

 

$

36,030

 

4.

 

DFW Airport - Facility rent, prepaid 4/08 in 3/08

 

$

37,295

 

$

9,074

 

$

0

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL

 

$

55,320

 

$

21,094

 

$

36,030

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS-7

 

 

2008

CASE NUMBER:

07-44536

 

 

 

 

MONTH: 

March 2008

 

 

 

 

 

QUESTIONNAIRE

 

 

 

 

 

 

 

 

 

YES

 

NO

 

1.

 

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

X

 

 

 

2.

 

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

 

X

 

3.

 

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

 

 

 

X

 

4.

 

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

 

X

 

 

 

5.

 

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

 

 

 

X

 

6.

 

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

 

X

 

7.

 

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

 

 

 

X

 

8.

 

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

 

 

 

X

 

9.

 

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

 

X

 

10.

 

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

 

X

 

 

 

11.

 

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

 

 

 

X

 

12.

 

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

 

X

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.        

# 1 - Misc equipment sold i/a/w de minimis asset sale motion approved by the Court and Court approved auction 3/18 - 3/20    

#4 - Payment made on insurance liabilities in accordance with first day orders.        

#10 - due to operation shut down, DIP order did not allow payment of expenditures between 10/15 and 10/29 until DIP lender paid in           full; payments on post petition liabilties have continued during 3/08        

 

INSURANCE

 

 

 

 

YES

 

NO

 

1.

 

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

X

 

 

 

2.

 

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

X

 

 

 

3.

 

PLEASE ITEMIZE POLICIES BELOW.

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSTALLMENT PAYMENTS

 

TYPE OF

 

 

 

 

 

PAYMENT AMOUNT

 

POLICY

 

CARRIER

 

PERIOD COVERED

 

& FREQUENCY

 

D&O Insurance

 

AIG

 

6/1/07 - 5/31/08

 

Paid in full

 

Aviation & Liability

 

Illinois National Insurance

 

7/1/07 - 6/30/08, cancelled 2/08

 

Quarterly; $281,953 (original policy)

 

B737 Aviation Deductible

 

Illinois National Insurance

 

7/1/07 - 6/30/08, cancelled 2/08

 

Paid in full

 

Property & Business Interruption

 

Affiliated FM Insurance

 

6/1/07 - 5/31/08

 

Financed; monthly $12,020

 

Employee Practices

 

RLI Insurance

 

6/1/07 - 5/31/08

 

Paid in full

 

Fidiciary Liability

 

RLI Insurance

 

6/1/07 - 5/31/08

 

Paid in full

 

Workers Compensation

 

Insurance Co of PA

 

6/1/07 - 5/31/08

 

Paid in full

 

D&O InsuranceSide A

 

Chubb

 

6/1/07 - 5/31/08

 

Paid in full

 

Environmental Impairment

 

Hudson Insurance

 

6/1/05 - 5/31/08

 

Paid in full

 

 



 

 

 

Footnotes Supplement

 

 

 

CASE NAME:

Kitty Hawk, Inc.

ACCRUAL BASIS

 

 

2008

CASE NUMBER:

07-44536

 

 

 

 

MONTH:

 

March 2008

 

Accrual Basis

 

Line

 

 

Form Number

 

Number

 

Footnote/Explanation

3

 

8

 

All available cash received into each subsidiary cash account is transferred to Kitty Hawk, Inc.

 

 

 

 

 

3

 

31

 

All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. disbursement accounts

 

 

 

 

 

4

 

6

 

All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.’s subsidiaries as deemed necessary.

 

 

 

 

 

7

 

 

 

All insurance policies for Kitty Hawk Cargo, Inc. (Case#07-44538) and Kitty Hawk Aircargo, Inc. (Case#07-44539) are carried in the name of Kitty Hawk, Inc. Therefore, they are listed here accordingly.

 

 

 

 

 

6

 

Professional

Fees

 

The fees noted on this schedule are initial estimates and are subject to change once final billings are prepared.

 

 

 

 

 

1

 

24

 

Secured Debt pre-petition includes $257,365 Laurus is holding after payment in full for the outstanding obligations on 12/7/07, pending their final receipt and reconciliation of professional fees they expended during the proceedings

 



 

CASE NAME:

Kitty Hawk, Inc.

 

 

 

 

CASE NUMBER:

07-44536

 

 

 

 

Details of Other Items

 

 

 

 

 

 

 

March 2008

 

 

 

ACCRUAL BASIS - 1

 

 

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

30,195,795

 

Reported

 

 

 

Flex Spending deposit

 

17,283

 

 

 

 

 

A/R - Accrued

 

61,248

 

 

 

 

 

A/R - 401(k) Loan

 

37

 

 

 

 

 

A/R - Other

 

24

 

 

 

 

 

A/R - Employees

 

15

 

 

 

 

 

A/R - Travel Advance

 

15,720

 

 

 

 

 

Deposits

 

43,368

 

 

 

 

 

Professional Fees Retainer

 

457,365

 

 

 

 

 

Intercompany Receivables

 

29,600,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,195,795

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

14. OTHER ASSETS - NET OF AMORTIZATION

 

 

 

 

 

 

 

ATTACH LIST

 

3,486,848

 

Reported

 

 

 

Laurus Loan Organization Costs - Warrants Value

 

3,486,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,486,848

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

22. OTHER (ATTACH LIST)

 

287,728

 

Reported

 

 

 

A/P Clearing

 

(3,953

)

 

 

 

 

General Accrued AP

 

325,006

 

 

 

 

 

Accrued Health Savings Plan

 

(33,539

)

 

 

 

 

AFLAC Deductions

 

(12

)

 

 

 

 

Accrued 401(k)

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

287,728

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

ACCRUAL BASIS - 2

 

 

 

 

 

 

 

 

 

 

 

 

 

13. OTHER (ATTACH LIST)

 

(292,630

)

Reported

 

 

 

G&A allocation to subsidiaries

 

(292,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(292,630

)

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

16. NON-OPERATING INCOME (ATT. LIST)

 

12,844

 

Reported

 

 

 

Interest Income

 

12,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,844

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

16. NON-OPERATING EXPENSE (ATT. LIST)

 

53,925

 

Reported

 

 

 

Loss of sale of assets

 

53,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,925

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

ACCRUAL BASIS - 3

 

 

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

228,848

 

Reported

 

 

 

Transfers in from Kitty Hawk Cargo (Case 07-44538)

 

68,883

 

 

 

 

 

Transfers in from Kitty Hawk Ground (Case 07-44537)

 

113,937

 

 

 

 

 

Transfers in from Kitty Hawk Aircargo (Case 07-44539)

 

0

 

 

 

 

 

Transfers from Asset Sales Account (Case 07-44539)

 

0

 

 

 

 

 

Transfers to Asset Sales Account (Case 07-44539)

 

0

 

 

 

 

 

Proceeds from FWA Auction

 

0

 

 

 

 

 

Misc Refunds

 

36,677

 

 

 

 

 

Misc Deposits

 

0

 

 

 

 

 

Interest income

 

9,351

 

 

 

 

 

CD Redemption - Corporate Credit Card

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228,848

 

Detail

 

 

 

 

 

0

 

Difference

 

 

 

 

 

 

 

 

 

25. OTHER (ATTACH LIST)

 

195,908

 

Reported

 

 

 

401(k)

 

10,159

 

 

 

 

 

Aircraft landing and parking

 

0

 

 

 

 

 

Bank fees

 

7,478

 

 

 

 

 

BOD Fees

 

0

 

 

 

 

 

Contract labor

 

71,303

 

 

 

 

 

Communications

 

12,283

 

 

 

 

 

Employee expense reports

 

2,230

 

 

 

 

 

Executive committee fees

 

10,000

 

 

 

 

 

Flight crew expense

 

0

 

 

 

 

 

Freight handling

 

21,217

 

 

 

 

 

Fuel

 

0

 

 

 

 

 

IT Support

 

0

 

 

 

 

 

Payroll processing fees

 

1,208

 

 

 

 

 

Non-reorganization professional fees

 

16,314

 

 

 

 

 

Security

 

187

 

 

 

 

 

Shipping

 

1,290

 

 

 

 

 

Trucking

 

33,227

 

 

 

 

 

Misc

 

9,012

 

 

 

 

 

Transfer to Kitty Hawk Aircargo (Case 07-44539)

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

195,908

 

Detail

 

 

 

 

 

0

 

Difference

 

 


 

EX-99.2 3 a08-12484_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

 

Kitty Hawk Ground, Inc.

 

ACCRUAL BASIS

 

 

 

 

2008

CASE NUMBER:

 

07-44537

 

 

 

 

 

JUDGE:

 

Russell F. Nelms

 

 

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: March 31, 2008

 

 

IN ACCORDANCE WITH TITLE 28, SECTION  1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

TITLE

 

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

DATE

 

 

 

PREPARER:

 

 

 

 

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

TITLE

 

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

DATE

 



 

Monthly Operating Report

 

CASE NAME: Kitty Hawk Ground Inc.

 

 

 

ACCRUAL BASIS-1

 

 

 

 

2008

CASE NUMBER: 07-44537

 

 

 

 

 

COMPARATIVE BALANCE SHEET

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

1.

UNRESTRICTED CASH

 

$

106,914

 

$

123,003

 

$

2,562

 

$

53,024

 

2.

RESTRICTED CASH

 

 

 

$

0

 

$

0

 

$

0

 

3.

TOTAL CASH

 

$

106,914

 

$

123,003

 

$

2,562

 

$

53,024

 

4.

ACCOUNTS RECEIVABLE (NET)

 

$

7,763,152

 

$

1,192,901

 

$

796,914

 

$

396,844

 

5.

INVENTORY

 

 

 

$

0

 

$

0

 

$

0

 

6.

NOTES RECEIVABLE

 

 

 

$

0

 

$

0

 

$

0

 

7.

PREPAID EXPENSES

 

 

 

$

854,169

 

$

922,938

 

$

918,310

 

8.

OTHER (ATTACH LIST)

 

$

767,230

 

$

220,181

 

$

206,609

 

$

198,605

 

9.

TOTAL CURRENT ASSETS

 

$

8,637,296

 

$

2,390,254

 

$

1,929,023

 

$

1,566,783

 

10.

PROPERTY, PLANT & EQUIPMENT

 

$

1,146,152

 

$

2,291,849

 

$

590,499

 

$

590,499

 

11.

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

914,056

 

$

68,892

 

$

68,892

 

12.

NET PROPERTY, PLANT & EQUIPMENT

 

$

1,146,152

 

$

1,377,793

 

$

521,607

 

$

521,607

 

13.

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

OTHER ASSETS – NET OF AMORTIZATION (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

OTHER (ATTACH LIST)

 

$

603,884

 

$

0

 

$

0

 

$

0

 

16.

TOTAL ASSETS

 

$

10,387,332

 

$

3,768,047

 

$

2,450,630

 

$

2,088,390

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

 

17.

ACCOUNTS PAYABLE

 

 

 

$

780,571

 

$

644,197

 

$

559,716

 

18.

TAXES PAYABLE

 

 

 

$

27,895

 

$

16,826

 

$

16,826

 

19.

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

PROFESSIONAL FEES

 

 

 

$

0

 

$

0

 

$

0

 

21.

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

OTHER (ATTACH LIST)

 

 

 

$

18,082,012

 

$

17,711,751

 

$

17,501,310

 

23.

TOTAL POSTPETITION LIABILITIES

 

 

 

$

18,890,478

 

$

18,372,774

 

$

18,077,852

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

 

24.

SECURED DEBT

 

$

17,206,526

 

$

1,064,069

 

$

1,064,069

 

$

1,064,069

 

25.

PRIORITY DEBT

 

$

277,316

 

$

0

 

$

0

 

$

0

 

26.

UNSECURED DEBT

 

$

7,503,343

 

$

7,207,239

 

$

7,251,717

 

$

7,310,451

 

27.

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

0

 

28.

TOTAL PREPETITION LIABILITIES

 

$

24,987,185

 

$

8,271,308

 

$

8,315,786

 

$

8,374,520

 

29.

TOTAL LIABILITIES

 

$

24,987,185

 

$

27,161,786

 

$

26,688,560

 

$

26,452,372

 

EQUITY

 

 

 

 

 

 

 

 

 

 

30.

PREPETITION OWNERS’ EQUITY

 

0

 

$

(17,803,179

)

$

(17,803,179

)

$

(17,803,179

)

31.

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

(5,590,560

)

$

(6,434,751

)

$

(6,560,803

)

32.

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

TOTAL EQUITY

 

$

0

 

$

(23,393,739

)

$

(24,237,930

)

$

(24,363,982

)

34.

TOTAL LIABILITIES & OWNERS’ EQUITY

 

$

24,987,185

 

$

3,768,047

 

$

2,450,630

 

$

2,088,390

 

 



 

Monthly Operating Report

 

CASE NAME: Kitty Hawk Ground Inc.

 

 

 

ACCRUAL BASIS-2

 

 

 

 

2008

CASE  NUMBER: 07-44537

 

 

 

 

 

INCOME STATEMENT

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

GROSS REVENUES

 

$

(2,029

)

$

(7,194

)

$

(26,914

)

$

(36,137

)

2.

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

NET REVENUE

 

$

(2,029

)

$

(7,194

)

$

(26,914

)

$

(36,137

)

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

 

4.

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

GROSS PROFIT

 

$

(2,029

)

$

(7,194

)

$

(26,914

)

$

(36,137

)

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

9.

OFFICER / INSIDER COMPENSATION

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

SELLING & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

GENERAL & ADMINISTRATIVE

 

$

374,955

 

$

170,444

 

$

97,375

 

$

642,774

 

12.

RENT & LEASE

 

$

25,309

 

$

16,814

 

$

0

 

$

42,123

 

13.

OTHER (ATTACH LIST)

 

$

(119,152

)

$

17,602

 

$

(834

)

$

(102,384

)

14.

TOTAL OPERATING EXPENSES

 

$

281,112

 

$

204,860

 

$

96,541

 

$

582,513

 

15.

INCOME BEFORE NON-OPERATING

 

 

 

 

 

 

 

 

 

 

INCOME & EXPENSE

 

$

(283,141

)

$

(212,054

)

$

(123,455

)

$

(618,650

)

OTHER INCOME & EXPENSES

 

 

 

 

 

 

 

 

 

16.

NON-OPERATING INCOME (ATT. LIST)

 

$

505

 

$

110

 

$

7,088

 

$

7,703

 

17.

NON-OPERATING EXPENSE (ATT. LIST)

 

$

445,711

 

$

632,247

 

$

9,360

 

$

1,087,318

 

18.

INTEREST EXPENSE

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

DEPRECIATION / DEPLETION

 

$

28,486

 

$

0

 

$

0

 

$

28,486

 

20.

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

NET OTHER INCOME & EXPENSES

 

$

473,692

 

$

632,137

 

$

2,272

 

$

1,108,101

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

23.

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

325

 

$

325

 

25.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

325

 

$

325

 

27.

INCOME TAX

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

NET PROFIT (LOSS)

 

$

(756,833

)

$

(844,191

)

$

(126,052

)

$

(1,727,076

)

 



 

 

Monthly Operating Report

 

 

CASE NAME: Kitty Hawk Ground Inc.

ACCRUAL BASIS-3

 

2008

CASE NUMBER:  07-44537

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

1.

CASH - BEGINNING OF MONTH

 

$

68,770

 

$

123,003

 

$

2,562

 

$

68,770

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

3.

PREPETITION

 

$

1,205,023

 

$

567,482

 

$

164,399

 

$

1,936,904

 

4.

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

TOTAL OPERATING RECEIPTS

 

$

1,205,023

 

$

567,482

 

$

164,399

 

$

1,936,904

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

LOANS & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

SALE OF ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

OTHER (ATTACH LIST)

 

$

(1,150,790

)

$

(687,923

)

$

(113,937

)

$

(1,952,650

)

9.

TOTAL NON-OPERATING RECEIPTS

 

$

(1,150,790

)

$

(687,923

)

$

(113,937

)

$

(1,952,650

)

10.

TOTAL RECEIPTS

 

$

54,233

 

$

(120,441

)

$

50,462

 

$

(15,746

)

11.

TOTAL CASH AVAILABLE

 

$

123,003

 

$

2,562

 

$

53,024

 

$

53,024

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

NET PAYROLL

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

PAYROLL TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

SALES, USE & OTHER TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

SECURED / RENTAL / LEASES

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

UTILITIES

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

INSURANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

INVENTORY PURCHASES

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

TRAVEL

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

REPAIRS & MAINTENANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

23.

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

ADVERTISING

 

$

0

 

$

0

 

$

0

 

$

0

 

25.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

TOTAL OPERATING DISBURSEMENTS

 

$

0

 

$

0

 

$

0

 

$

0

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

29.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

31.

TOTAL DISBURSEMENTS

 

$

0

 

$

0

 

$

0

 

$

0

 

32.

NET CASH FLOW

 

$

54,233

 

$

(120,441

)

$

50,462

 

$

(15,746

)

33.

CASH - END OF MONTH

 

$

123,003

 

$

2,562

 

$

53,024

 

$

53,024

 

 



 

 

Monthly Operating Report

 

 

CASE NAME: Kitty Hawk Ground Inc.

ACCRUAL BASIS-4

 

2008

CASE NUMBER: 07-44537

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

0-30

 

 

 

$

(26,011

)

$

43,012

 

$

19,427

 

2.

31-60

 

 

 

$

3,644

 

$

(44,944

)

$

24,645

 

3.

61-90

 

 

 

$

8,131

 

$

(245

)

$

(45,664

)

4.

91+

 

 

 

$

1,302,864

 

$

644,880

 

$

434,475

 

5.

TOTAL ACCOUNTS RECEIVABLE

 

$

7,763,152

 

$

1,288,628

 

$

642,703

 

$

432,883

 

6.

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

48,193

 

$

0

 

$

0

 

7.

ACCOUNTS RECEIVABLE (NET)

 

$

7,763,152

 

$

1,240,435

 

$

642,703

 

$

432,883

 

 

AGING OF POSTPETITION TAXES AND PAYABLES

MONTH: 

March 2008

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

1.

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

OTHER (ATTACH LIST)

 

$

16,826

 

$

0

 

$

0

 

$

0

 

$

16,826

 

5.

TOTAL TAXES PAYABLE

 

$

16,826

 

$

0

 

$

0

 

$

0

 

$

16,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

ACCOUNTS PAYABLE

 

$

(47,155

)

$

7,844

 

$

1,762

 

$

597,265

 

$

559,716

 

 

STATUS OF POSTPETITION TAXES

MONTH: 

March 2008

 

 

 

BEGINNING
TAX
LIABILITY*

 

AMOUNT
WITHHELD AND/
0R ACCRUED

 

AMOUNT
PAID

 

ENDING
TAX
LIABILITY

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL

 

 

 

 

 

 

 

 

 

1.

WITHHOLDING**

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

FICA-EMPLOYEE**

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

FICA-EMPLOYER**

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

OTHER (ATTACH LIST)

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

7.

TOTAL FEDERAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

WITHHOLDING

 

$

0

 

$

0

 

$

0

 

$

0

 

9.

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

12.

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

OTHER (ATTACH LIST)

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

15.

TOTAL STATE & LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

TOTAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

 


*

The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

 

 

 

**

Attach photocopies of IRS Form  6123 or your FTD coupon and payment receipt to verify payment or deposit.

 

 



 

Monthly Operating Report

 

CASE NAME: Kitty Hawk Ground Inc.

 

ACCRUAL BASIS-5

 

 

2008

CASE  NUMBER: 07-44537

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

 

MONTH:

 

March 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

 

 

A.  BANK:

 

Capital One

 

 

 

 

 

 

 

B.  ACCOUNT NUMBER:

 

3620477825

 

 

 

 

 

 

 

C.  PURPOSE (TYPE):

 

Depository

 

N/A

 

N/A

 

TOTAL

 

1.  BALANCE PER BANK STATEMENT

 

$

54,458

 

 

 

 

 

$

54,458

 

2.  ADD: TOTAL DEPOSITS NOT CREDITED

 

$

0

 

 

 

 

 

$

0

 

3.  SUBTRACT: OUTSTANDING CHECKS

 

$

0

 

 

 

 

 

$

0

 

4.  OTHER RECONCILING ITEMS

 

$

(1,434

)

 

 

 

 

$

(1,434

5.  MONTH END BALANCE PER BOOKS

 

$

53,024

 

$

0

 

$

0

 

$

53,024

 

6.  NUMBER OF LAST CHECK WRITTEN

 

None

 

 

 

 

 

 

 

 

INVESTMENT ACCOUNTS

 

BANK, ACCOUNT NAME & NUMBER

 

DATE OF
PURCHASE

 

TYPE OF
INSTRUMENT

 

PURCHASE
PRICE

 

CURRENT
VALUE

 

7.  N/A

 

 

 

 

 

 

 

 

 

8.

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

11. TOTAL INVESTMENTS

 

 

 

 

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

12. CURRENCY ON HAND

 

 

 

 

 

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

13. TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

$

53,024

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME: Kitty Hawk Ground Inc.

 

ACCRUAL BASIS-6

 

 

2008

CASE  NUMBER: 07-44537

 

 

 

MONTH:

February 2008

 

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1.  Gary Jensen

 

Salary, Expense Reports

 

$

0

 

$

34,027

 

2.  Mark Lasky

 

Salary, Expense Reports

 

$

0

 

$

12,078

 

3.  Dan Yongue

 

Salary, Expense Reports

 

$

0

 

$

25,292

 

4.

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

6.  TOTAL PAYMENTS TO INSIDERS

 

 

 

$

0

 

$

71,397

 

 

PROFESSIONALS

 

NAME

 

DATE OF COURT
ORDER AUTHORIZING
PAYMENT

 

AMOUNT
APPROVED

 

AMOUNT
PAID

 

TOTAL PAID
TO DATE

 

TOTAL
INCURRED
& UNPAID *

 

1.  See Case #07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

 

 

6.  TOTAL PAYMENTS TO PROFESSIONALS

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

 


* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

NAME OF CREDITOR

 

SCHEDULED
MONTHLY
PAYMENTS
DUE

 

AMOUNTS
PAID
DURING
MONTH

 

TOTAL
UNPAID
POSTPETITION

 

1.  AICCO, cancelled during 12/07

 

$

106,001

 

$

0

 

$

212,002

 

2.  Crown Credit, cancelled during 12/07

 

$

12,474

 

$

0

 

$

24,948

 

3.  Other Facility leases cancelled 11/07

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

6.  TOTAL

 

$

118,475

 

$

0

 

$

236,950

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME: Kitty Hawk Ground Inc.

 

ACCRUAL BASIS-7

 

 

2008

CASE  NUMBER: 07-44537

 

 

 

MONTH:

February 2008

 

 

QUESTIONNAIRE

 

 

 

 

YES

 

NO

 

1.

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

 

 

X

 

2.

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

 

X

 

3.

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

 

 

 

X

 

4.

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

 

 

 

X

 

5.

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

 

 

 

X

 

6.

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

 

X

 

7.

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

 

X

 

 

 

8.

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

 

X

 

 

 

9.

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

 

X

 

10.

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

 

X

 

 

 

11.

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

 

 

 

X

 

12.

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

 

X

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

7, 8, 10 - due to operation shut down, DIP order did not allow payment of expenditures between 10/15 and 10/29 until DIP lender

paid in full; payments on post petition liabilties continued during 3/08

 

INSURANCE

 

 

 

 

YES

 

NO

 

1.

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

 

 

 

X

 

2.

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

 

 

 

X

 

3.

PLEASE ITEMIZE POLICIES BELOW.

 

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW.  ATTACH ADDITIONAL SHEETS IF NECESSARY.

See summary of policies below for status.

 

INSTALLMENT  PAYMENTS

 

TYPE  OF
POLICY

 

CARRIER

 

PERIOD COVERED

 

 

 

PAYMENT AMOUNT
& FREQUENCY

 

Cargo Liability

 

The Hanover Insurance Group

 

6/1/07 - 5/31/08

 

 

 

$49,538.50 Annual - paid in full

 

General Liability

 

Chubb

 

6/1/07 - 5/31/08

 

 

 

$45,004 Annual - paid in full

 

Commerical Umbrella

 

Lexington

 

6/1/07 - 5/31/08

 

cancelled

 

$48,684.11, monthly financed

 

Auto Physical Damage

 

Lloyd’s of London

 

6/1/07 - 5/31/08

 

cancelled

 

$14,000 (est), monthly

 

Workers Compensation

 

American Home Assurance

 

6/1/07 - 5/31/08

 

cancelled

 

$57,316.96, monthly financed

 

Business Auto

 

American Home Assurance

 

6/1/07 - 5/31/08

 

 

 

$42,259 Annual - paid in full

 

Trucker Liability

 

American Home Assurance

 

6/1/07 - 5/31/08

 

cancelled

 

$63,829, monthly

 

 



 

 

 

Footnotes Supplement

 

 

 

CASE NAME: Kitty Hawk Ground Inc.

 

ACCRUAL BASIS

 

 

2008

CASE  NUMBER:  07-44537

 

 

 

MONTH:

February 2008

 

 

 

Accrual Basis

 

Line

 

 

 

Form Number

 

Number

 

Footnote/Explanation

 

 

 

 

 

 

 

3

 

8

 

All available cash received into each subsidiary cash account is transferred to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

 

 

3

 

31

 

All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. disbursement accounts (Case #07-44536)

 

 

 

 

 

 

 

4

 

6

 

All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.’s subsidiaries as deemed necessary. (Case #07-44536)

 

 

 

 

 

 

 

6

 

Secured
Notes

 

AICCO finance agreement was cancelled when underlying insurance policies were cancelled; pending Stipulation with Court; Crown Credit - all forklifts were returned mid November 2007, waiting final administrative claim to make payment

 

 

 

 

 

 

 

3

 

15

 

Cash receipts collected was automatically transferred to Laurus Master Fund to paydown revolver until paid in full on 12/07; afterwards, cash receipts tranferred directly to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

 

 

4

 

AR - 7

 

Total Accounts Receivable does not agree to Accrual Basis - 1, line 4 due to Unapplied cash at the end of the reporting cycle, not included on the AR aging, $37,142, and Accrued AR of $1,103

 

 

 

 

 

 

 

4

 

Payroll
Taxes

 

There were no employees for Kitty Hawk Ground, Inc. during this reporting period, therefore, there are no payroll tax liabilities or payments reported.

 

 



 

Case Name:

 

Kitty Hawk Ground, Inc.

 

Case Number:

 

07-44537

 

 

 

 

 

 

 

 

 

Details of Other Items

 

 

 

 

 

 

March 2008

 

 

 

ACCRUAL BASIS - 1

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

198,605

 

Reported

 

A/R - Clearing

 

3,187

 

 

 

A/R - Customer Refund

 

536

 

 

 

A/R - 401(k)

 

(119

)

 

 

A/R - Owner/Operator

 

0

 

 

 

A/R - Employees

 

3,488

 

 

 

A/R - Payroll Advance

 

(102

)

 

 

A/R - Other

 

4,243

 

 

 

Deposits

 

187,372

 

 

 

 

 

 

 

 

 

 

 

198,605

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

22. OTHER (ATTACH LIST)

 

17,501,310

 

Reported

 

General Accrued AP

 

735,498

 

 

 

Intercompany Payables

 

16,771,826

 

 

 

A/P - Clearing

 

0

 

 

 

Accrued Wages

 

(5,575

)

 

 

Accrued 401(k) contribution

 

(439

)

 

 

 

 

17,501,310

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 2

 

 

 

 

 

 

 

 

 

 

 

13. OTHER OPERATING EXPENSE

 

(834

)

Reported

 

Trucking expense

 

163

 

 

 

Driver Wages

 

0

 

 

 

Fuel

 

0

 

 

 

Truck Maintenance

 

301

 

 

 

Freight Handling Contract Costs

 

(1,462

)

 

 

Equipment Lease

 

0

 

 

 

Other support

 

164

 

 

 

 

 

(834

)

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

16. NON-OPERATING INCOME (ATT. LIST)

 

7,088

 

Reported

 

Other Income

 

0

 

 

 

Gain on sale of asset

 

5,300

 

 

 

Interest income

 

1,788

 

 

 

 

 

7,088

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

17. NON-OPERATING EXPENSE (ATT. LIST)

 

9,360

 

Reported

 

Lease rejection accrual

 

9,360

 

 

 

Other Expense

 

0

 

 

 

Net Loss on Disposal of Assets

 

0

 

 

 

 

 

9,360

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 3

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

(113,937

)

Reported

 

Transfer to Kitty Hawk, Inc. (Case 07-44536)

 

(113,937

)

 

 

 

 

 

 

 

 

 

 

(113,937

)

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 4

 

 

 

 

 

 

 

 

 

 

 

Aging of Post-petition Taxes

 

16,826

 

Reported

 

Accrued franchise taxes

 

960

 

 

 

O/O Fuel Tax

 

35

 

 

 

Fuel Tax

 

15,831

 

 

 

 

 

16,826

 

Detail

 

 

 

0

 

Difference

 

 


EX-99.3 4 a08-12484_1ex99d3.htm EX-99.3

Exhibit 99.3

 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS

 

 

2008

CASE NUMBER:

07-44538

 

 

 

 

 

 

 

JUDGE:  Russell F. Nelms

 

 

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY  OPERATING  REPORT

 

MONTH  ENDING: March 31, 2008

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE  PARTY:

 

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

TITLE

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

DATE

 

 

PREPARER:

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

TITLE

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

DATE

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-1

 

 

2008

CASE NUMBER:

07-44538

 

 

 

COMPARATIVE  BALANCE  SHEET

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ASSETS

 

 

 

 

 

 

 

 

 

1.

UNRESTRICTED CASH

 

$

901,444

 

$

23,495

 

$

2,452

 

$

37,931

 

2.

RESTRICTED CASH

 

 

 

$

0

 

$

0

 

$

0

 

3.

TOTAL CASH

 

$

901,444

 

$

23,495

 

$

2,452

 

$

37,931

 

4.

ACCOUNTS RECEIVABLE (NET)

 

$

14,522,323

 

$

3,717,170

 

$

(1,981

)

$

(86,462

)

5.

INVENTORY

 

 

 

$

0

 

$

0

 

$

0

 

6.

NOTES RECEIVABLE

 

 

 

$

0

 

$

0

 

$

0

 

7.

PREPAID EXPENSES

 

 

 

$

10,204

 

$

10,204

 

$

334

 

8.

OTHER (ATTACH LIST)

 

$

129,586

 

$

56,359

 

$

51,375

 

$

51,385

 

9.

TOTAL CURRENT ASSETS

 

$

15,553,353

 

$

3,807,228

 

$

62,050

 

$

3,188

 

10.

PROPERTY, PLANT  & EQUIPMENT

 

$

511,103

 

$

155,567

 

$

155,567

 

$

155,567

 

11.

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

52,297

 

$

52,297

 

$

52,297

 

12.

NET PROPERTY, PLANT  & EQUIPMENT

 

$

511,103

 

$

103,270

 

$

103,270

 

$

103,270

 

13.

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

OTHER (ATTACH LIST)

 

$

150,000

 

$

0

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16.

TOTAL ASSETS

 

$

16,214,456

 

$

3,910,498

 

$

165,320

 

$

106,458

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

17.

ACCOUNTS PAYABLE

 

 

 

$

335,328

 

$

207,657

 

$

202,308

 

18.

TAXES PAYABLE

 

 

 

$

21,134

 

$

31,258

 

$

39,969

 

19.

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

PROFESSIONAL FEES

 

 

 

$

0

 

$

0

 

$

0

 

21.

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

OTHER (ATTACH LIST)

 

 

 

$

22,550,477

 

$

19,265,501

 

$

19,285,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.

TOTAL POSTPETITION LIABILITIES

 

 

 

$

22,906,939

 

$

19,504,416

 

$

19,528,175

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

24.

SECURED DEBT

 

$

16,684,744

 

$

136,918

 

$

136,918

 

$

136,918

 

25.

PRIORITY DEBT

 

$

223,906

 

$

0

 

$

0

 

$

0

 

26.

UNSECURED DEBT

 

$

3,562,306

 

$

4,044,264

 

$

3,875,071

 

$

3,941,851

 

27.

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

0

 

28.

TOTAL PREPETITION LIABILITIES

 

$

20,470,956

 

$

4,181,182

 

$

4,011,989

 

$

4,078,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.

TOTAL LIABILITIES

 

$

20,470,956

 

$

27,088,121

 

$

23,516,405

 

$

23,606,944

 

EQUITY

 

 

 

 

 

 

 

 

 

30.

PREPETITION OWNERS’ EQUITY

 

 

 

$

(23,236,677

)

$

(23,236,677

)

$

(23,236,677

)

31.

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

59,054

 

$

(114,408

)

$

(263,809

)

32.

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

TOTAL EQUITY

 

$

0

 

$

(23,177,623

)

$

(23,351,085

)

$

(23,500,486

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34.

TOTAL LIABILITIES  & OWNERS’ EQUITY

 

$

20,470,956

 

$

3,910,498

 

$

165,320

 

$

106,458

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-2

 

 

2008

CASE NUMBER:

07-44538

 

 

 

INCOME STATEMENT

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

GROSS REVENUES

 

$

31,385

 

$

43

 

$

(14,601

)

$

16,827

 

2.

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

NET REVENUE

 

$

31,385

 

$

43

 

$

(14,601

)

$

16,827

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

4.

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

GROSS PROFIT

 

$

31,385

 

$

43

 

$

(14,601

)

$

16,827

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

9.

OFFICER / INSIDER COMPENSATION

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

SELLING  & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

GENERAL & ADMINISTRATIVE

 

$

245,237

 

$

187,755

 

$

27,237

 

$

460,229

 

12.

RENT  & LEASE

 

$

85,000

 

$

4,966

 

$

205

 

$

90,171

 

13.

OTHER (ATTACH LIST)

 

$

(8,412

)

$

(19,216

)

$

107,033

 

$

79,405

 

14.

TOTAL OPERATING EXPENSES

 

$

321,825

 

$

173,505

 

$

134,475

 

$

629,805

 

15.

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

 

$

(290,440

)

$

(173,462

)

$

(149,076

)

$

(612,978

)

OTHER INCOME  & EXPENSES

 

 

 

 

 

 

 

 

 

16.

NON-OPERATING INCOME (ATT. LIST)

 

$

2,966,440

 

$

0

 

$

0

 

$

2,966,440

 

17.

NON-OPERATING EXPENSE (ATT. LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

INTEREST EXPENSE

 

$

169

 

$

0

 

$

0

 

$

169

 

19.

DEPRECIATION / DEPLETION

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

NET OTHER INCOME & EXPENSES

 

$

(2,966,271

)

$

0

 

$

0

 

$

(2,966,271

)

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

23.

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

325

 

$

325

 

25.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

325

 

$

325

 

27.

INCOME TAX

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

NET PROFIT (LOSS)

 

$

2,675,831

 

$

(173,462

)

$

(149,401

)

$

2,352,968

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-3

 

 

2008

CASE NUMBER:

07-44538

 

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

1.

CASH - BEGINNING OF MONTH

 

$

68,445

 

$

23,495

 

$

2,452

 

$

68,445

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

3.

PREPETITION

 

$

802,171

 

$

300,739

 

$

108,003

 

$

1,210,913

 

4.

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

TOTAL OPERATING RECEIPTS

 

$

802,171

 

$

300,739

 

$

108,003

 

$

1,210,913

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

LOANS  & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

SALE OF ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

OTHER (ATTACH LIST)

 

$

(841,242

)

$

(316,034

)

$

(68,883

)

$

(1,226,159

)

9.

TOTAL NON-OPERATING RECEIPTS

 

$

(841,242

)

$

(316,034

)

$

(68,883

)

$

(1,226,159

)

10.

TOTAL RECEIPTS

 

$

(39,071

)

$

(15,295

)

$

39,120

 

$

(15,246

)

11.

TOTAL CASH AVAILABLE

 

$

29,374

 

$

8,200

 

$

41,572

 

$

53,199

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

NET PAYROLL

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

PAYROLL TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

SALES, USE  & OTHER TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

SECURED / RENTAL / LEASES

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

UTILITIES

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

INSURANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

INVENTORY PURCHASES

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

TRAVEL

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

REPAIRS  & MAINTENANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

23.

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

ADVERTISING

 

$

0

 

$

0

 

$

0

 

$

0

 

25.

OTHER (ATTACH LIST)

 

$

5,879

 

$

5,748

 

$

3,641

 

$

15,268

 

26.

TOTAL OPERATING DISBURSEMENTS

 

$

5,879

 

$

5,748

 

$

3,641

 

$

15,268

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

29.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

31.

TOTAL DISBURSEMENTS

 

$

5,879

 

$

5,748

 

$

3,641

 

$

15,268

 

32.

NET CASH FLOW

 

$

(44,950

)

$

(21,043

)

$

35,479

 

$

(30,514

)

33.

CASH - END OF MONTH

 

$

23,495

 

$

2,452

 

$

37,931

 

$

37,931

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-4

 

 

2008

CASE NUMBER:

07-44538

 

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

0-30

 

 

 

$

(35,549

)

$

(1,794

)

$

(4,528

)

2.

31-60

 

 

 

$

(46,035

)

$

(19,906

)

$

(1,021

)

3.

61-90

 

 

 

$

(81,009

)

$

(28,172

)

$

(14,988

)

4.

91+

 

 

 

$

403,678

 

$

47,696

 

$

(66,375

)

5.

TOTAL ACCOUNTS RECEIVABLE

 

$

14,522,323

 

$

241,085

 

$

(2,176

)

$

(86,912

)

6.

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

0

 

$

0

 

 

 

7.

ACCOUNTS RECEIVABLE (NET)

 

$

14,522,323

 

$

241,085

 

$

(2,176

)

$

(86,912

)

 

AGING OF POSTPETITION TAXES AND PAYABLES

 

 

 

MONTH:

 

March 2008

 

 

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

 

 

 

 

 

 

 

 

 

 

 

 

1.

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

OTHER (ATTACH LIST)

 

$

39,969

 

$

0

 

$

0

 

$

0

 

$

39,969

 

5.

TOTAL TAXES PAYABLE

 

$

39,969

 

$

0

 

$

0

 

$

0

 

$

39,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

ACCOUNTS PAYABLE

 

$

(20,337

)

$

849

 

$

4,201

 

$

217,595

 

$

202,308

 

 

STATUS OF POSTPETITION TAXES

 

 

 

MONTH:

 

March 2008

 

 

 

 

 

BEGINNING

 

AMOUNT

 

 

 

ENDING

 

 

 

 

TAX

 

WITHHELD AND/

 

AMOUNT

 

TAX

 

 

 

 

LIABILITY*

 

OR ACCRUED

 

PAID

 

LIABILITY

 

FEDERAL

 

 

 

 

 

 

 

 

 

1.

WITHHOLDING**

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

FICA-EMPLOYEE**

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

FICA-EMPLOYER**

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

TOTAL FEDERAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

WITHHOLDING

 

$

0

 

$

0

 

$

0

 

$

0

 

9.

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

12.

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

TOTAL STATE  & LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

TOTAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

 


*

 

The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

**

 

Attach photocopies of IRS Form  6123 or your FTD coupon and payment receipt to verify payment or deposit.

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-5

 

 

2008

CASE NUMBER:

07-44538

 

 

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

 

 

 

 

 

 

MONTH:

 

 

March 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

TOTAL

 

A.

BANK:

 

Capital One

 

 

 

 

 

 

 

B.

ACCOUNT NUMBER:

 

3620477841

 

 

 

 

 

 

 

C.

PURPOSE (TYPE):

 

Depository

 

N/A

 

N/A

 

 

 

1.

BALANCE PER BANK STATEMENT

 

$

36,724

 

 

 

 

 

$

36,724

 

2.

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

0

 

 

 

 

 

$

0

 

3.

SUBTRACT: OUTSTANDING CHECKS

 

$

0

 

 

 

 

 

$

0

 

4.

OTHER RECONCILING ITEMS

 

$

1,207

 

 

 

 

 

$

1,207

 

5.

MONTH END BALANCE PER BOOKS

 

$

37,931

 

$

0

 

$

0

 

$

37,931

 

6.

NUMBER OF LAST CHECK WRITTEN

 

None

 

 

 

 

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

DATE OF

 

TYPE OF

 

PURCHASE

 

CURRENT

 

BANK, ACCOUNT NAME & NUMBER

 

PURCHASE

 

INSTRUMENT

 

PRICE

 

VALUE

 

7.

N/A

 

 

 

 

 

 

 

 

 

8.

 

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

 

11.

TOTAL INVESTMENTS

 

 

 

 

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

12.

CURRENCY ON HAND

 

 

 

 

 

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

13.

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

$

37,931

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:

Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-6

 

 

2008

CASE NUMBER:

07-44538

 

 

 

 

 

MONTH:

March 2008

 

 

 

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

 

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

 

 

 

 

 

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1. Gregg Saylor

 

Salary, Expense Reports

 

$

0

 

$

9,231

 

2.

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

6. TOTAL PAYMENTS
TO INSIDERS

 

$

0

 

$

9,231

 

 

PROFESSIONALS

 

 

 

 

DATE OF COURT

 

 

 

 

 

 

 

TOTAL

 

 

 

ORDER AUTHORIZING

 

AMOUNT

 

AMOUNT

 

TOTAL PAID

 

INCURRED

NAME

 

PAYMENT

 

APPROVED

 

PAID

 

TO DATE

 

& UNPAID *

1.

See Case #07-44536,
Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

 

 

6.

TOTAL PAYMENTS TO
PROFESSIONALS

 

$

0

 

$

0

 

$

0

 

$

0

 


*  INCLUDE  ALL  FEES  INCURRED,  BOTH  APPROVED  AND  UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

 

 

SCHEDULED

 

AMOUNTS

 

 

 

 

 

MONTHLY

 

PAID

 

TOTAL

 

 

 

PAYMENTS

 

DURING

 

UNPAID

 

NAME OF CREDITOR

 

DUE

 

MONTH

 

POSTPETITION

 

1.

Crown Credit (4 leases), lease cancelled 11/07

 

$

1,434

 

$

0

 

$

2,868

 

2.

Duxbury Capital, lease cancelled 11/07

 

$

669

 

$

0

 

$

1,338

 

3.

Coactive Capital, lease cancelled 2/08

 

$

1,048

 

$

0

 

$

1,048

 

4.

US Bank, cancelled 1/08

 

$

168,775

 

$

0

 

$

0

 

5.

Other facility leases cancelled 11/07

 

 

 

 

 

 

 

6.

TOTAL

 

$

171,926

 

$

0

 

$

5,254

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME: Kitty Hawk Cargo, Inc.

 

ACCRUAL BASIS-7

 

 

2008

CASE NUMBER: 07-44538

 

 

 

 

 

 

MONTH:

 

March 2008

 

 

 

QUESTIONNAIRE

 

 

 

 

 

 

YES

 

NO

1.

 

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE

THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

 

X

2.

 

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT

OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

X

3.

 

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR

LOANS) DUE FROM RELATED PARTIES?

 

 

X

4.

 

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES

THIS REPORTING PERIOD?

 

 

X

5.

 

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE

DEBTOR FROM ANY PARTY?

 

 

X

6.

 

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

X

7.

 

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES

PAST DUE?

 

 

X

8.

 

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

X

 

 

9.

 

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

X

10.

 

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS

DELINQUENT?

X

 

 

11.

 

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE

REPORTING PERIOD?

 

 

X

12.

 

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

8, 10 - due to operation shut down, DIP order did not allow payment of expenditures between 10/15 and 10/29 until DIP lender paid in full; payments on post petition liabilties have continued during 3/08 Additionally, several creditors have drawn on outstanding letters of credit; company attempting to reconcile activity; therefore, no payments were made on post-petition basis, primarily airport landing, parking and rental fees.

 

INSURANCE

 

 

 

 

 

YES

 

NO

1.

 

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER

NECESSARY INSURANCE COVERAGES IN EFFECT?

 

X

 

 

2.

 

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

 

X

 

 

3.

 

PLEASE ITEMIZE POLICIES BELOW

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSTALLMENT PAYMENTS

 

TYPE OF

 

 

 

 

 

PAYMENT AMOUNT

POLICY

 

CARRIER

 

PERIOD COVERED

 

& FREQUENCY

See Case#07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Footnotes Supplement

 

 

 

CASE NAME: Kitty Hawk Cargo, Inc.,

 

ACCRUAL BASIS

 

 

2008

CASE NUMBER:

07-44538

 

 

 

MONTH:

 March 2008

 

Accrual Basis

 

Line

 

 

Form Number

 

Number

 

Footnote/Explanation

3

 

8

 

All available cash received into each subsidiary cash account is transferred to Kitty Hawk, Inc. (Case#07-44536)

 

 

 

 

 

3

 

31

 

All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. disbursement accounts (Case#07-44536)

 

 

 

 

 

4

 

6

 

All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.’s subsidiaries as deemed necessary. (Case#07-44536)

 

 

 

 

 

7

 

 

 

All insurance policies for Kitty Hawk Cargo, Inc. are carried in the name of Kitty Hawk, Inc. (Case#07-44536)

 

 

 

 

 

3

 

15

 

Cash receipts collected was automatically transferred to Laurus Master Fund to paydown revolver until paid in full on 12/07; afterwards, cash receipts tranferred directly to Kitty Hawk, Inc. (Case#07-44536)

 

 

 

 

 

4

 

AR - 7

 

Total Accounts Receivable does not agree to Accrual Basis - 1, line 4 by $450 due to on-going reconciliation item.

 

 

 

 

 

4

 

Payroll
Taxes

 

There were no employees for Kitty Hawk Cargo, Inc. during this reporting period, therefore, there are no payroll tax liabilities or payments reported.

 



 

Case Name:

Kitty Hawk Cargo, Inc.

Case Number:

07-44538

 

Details of Other Items

 

 

 

March 2008

 

 

 

ACCRUAL BASIS - 1

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

51,385

 

Reported

 

A/R Employees

 

988

 

 

 

A/R Other

 

22,831

 

 

 

Deposits

 

27,794

 

 

 

A/R - 401(k) loan

 

(228

)

 

 

 

 

51,385

 

Detail

 

 

 

0

 

Difference

 

 

22. OTHER (ATTACH LIST)

 

19,285,898

 

Reported

 

Intercompany Payables

 

19,209,510

 

 

 

Accrued Wages

 

16,440

 

 

 

Accrued 401(k)

 

2,114

 

 

 

General Accrued AP

 

57,834

 

 

 

 

 

19,285,898

 

Detail

 

 

 

0

 

Difference

 

 

ACCRUAL BASIS - 2

 

 

 

 

 

 

 

 

 

 

 

13. OTHER OPERATING EXPENSE

 

107,033

 

Reported

 

Chartered Airline Expense (10/07 not recorded)

 

106,937

 

 

 

Allocation from Ground

 

0

 

 

 

Freight Handling Wages

 

0

 

 

 

Freight Handling Contractors

 

0

 

 

 

GSE Wages

 

0

 

 

 

Support Costs

 

86

 

 

 

Fuel

 

10

 

 

 

 

 

107,033

 

Detail

 

 

 

0

 

Difference

 

ACCRUAL BASIS - 3

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

(68,883

)

Reported

 

Transfer to Inc (#07-44536)

 

(68,883

)

 

 

Transfer to Aircargo (#07-44540)

 

0

 

 

 

 

 

(68,883

)

Detail

 

 

 

0

 

Difference

 

 

25. OTHER (ATTACH LIST)

 

3,641

 

Reported

 

Bank Charges

 

3,641

 

 

 

Misc - Petty Cash usage

 

 

 

 

 

 

 

3,641

 

Detail

 

 

 

0

 

Difference

 

 


EX-99.4 5 a08-12484_1ex99d4.htm EX-99.4

Exhibit 99.4

 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS

 

 

 

 

2008

CASE NUMBER:

07-44539

 

 

 

 

 

 

 

JUDGE:

Russell F. Nelms

 

 

 

 

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING:  March 31, 2008

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:

 

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

 

TITLE

 

 

 

 

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

 

DATE

 

 

 

 

 

 

PREPARER:

 

 

 

 

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

 

TITLE

 

 

 

 

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

 

DATE

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-1

 

 

 

 

2008

 

CASE NUMBER:

 

07-44539

 

 

 

COMPARATIVE BALANCE SHEET

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

1.

 

UNRESTRICTED CASH

 

$

2,913

 

$

142,416

 

$

199,455

 

$

400,376

 

2.

 

RESTRICTED CASH

 

 

 

$

0

 

$

0

 

$

0

 

3.

 

TOTAL CASH

 

$

2,913

 

$

142,416

 

$

199,455

 

$

400,376

 

4.

 

ACCOUNTS RECEIVABLE (NET)

 

$

428,572

 

$

623,545

 

$

340,721

 

$

2,459,492

 

5.

 

INVENTORY

 

$

1,807,835

 

$

1,355,242

 

$

1,355,242

 

$

216,535

 

6.

 

NOTES RECEIVABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

PREPAID EXPENSES

 

$

538,000

 

$

572,538

 

$

545,897

 

$

541,982

 

8.

 

OTHER (ATTACH LIST)

 

$

2,114,882

 

$

205,518

 

$

202,463

 

$

205,999

 

9.

 

TOTAL CURRENT ASSETS

 

$

4,892,202

 

$

2,899,259

 

$

2,643,778

 

$

3,824,384

 

10.

 

PROPERTY, PLANT & EQUIPMENT

 

$

359,058

 

$

1,181,826

 

$

1,166,223

 

$

0

 

11.

 

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

927,686

 

$

927,446

 

$

0

 

12.

 

NET PROPERTY, PLANT & EQUIPMENT

 

$

359,058

 

$

254,140

 

$

238,777

 

$

0

 

13.

 

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

OTHER (ATTACH LIST)

 

$

0

 

$

6,859,002

 

$

6,852,889

 

$

6,381,177

 

16.

 

TOTAL ASSETS

 

$

5,251,260

 

$

10,012,401

 

$

9,735,444

 

$

10,205,561

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

17.

 

ACCOUNTS PAYABLE

 

 

 

$

430,867

 

$

465,264

 

$

450,889

 

18.

 

TAXES PAYABLE

 

 

 

$

93,039

 

$

115,821

 

$

140,257

 

19.

 

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

 

PROFESSIONAL FEES

 

 

 

$

0

 

$

0

 

$

0

 

21.

 

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

 

OTHER (ATTACH LIST)

 

 

 

$

985,594

 

$

843,827

 

$

820,463

 

23.

 

TOTAL POSTPETITION LIABILITIES

 

 

 

$

1,509,500

 

$

1,424,912

 

$

1,411,609

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

24.

 

SECURED DEBT

 

$

16,684,744

 

$

0

 

$

0

 

$

0

 

25.

 

PRIORITY DEBT

 

$

810,299

 

$

0

 

$

0

 

$

0

 

26.

 

UNSECURED DEBT

 

$

4,675,404

 

$

6,324,435

 

$

6,340,059

 

$

6,295,907

 

27.

 

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

0

 

28.

 

TOTAL PREPETITION LIABILITIES

 

$

22,170,447

 

$

6,324,435

 

$

6,340,059

 

$

6,295,907

 

29.

 

TOTAL LIABILITIES

 

$

22,170,447

 

$

7,833,935

 

$

7,764,971

 

$

7,707,516

 

EQUITY

 

 

 

 

 

 

 

 

 

30.

 

PREPETITION OWNERS’ EQUITY

 

 

 

$

3,848,021

 

$

3,848,021

 

$

3,848,021

 

31.

 

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

(1,669,555

)

$

(1,877,548

)

$

(1,349,976

)

32.

 

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

 

TOTAL EQUITY

 

$

0

 

$

2,178,466

 

$

1,970,473

 

$

2,498,045

 

34.

 

TOTAL LIABILITIES  & OWNERS’ EQUITY

 

$

22,170,447

 

$

10,012,401

 

$

9,735,444

 

$

10,205,561

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-2

 

 

 

 

2008

CASE NUMBER:

07-44539

 

 

 

INCOME STATEMENT

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

 

GROSS REVENUES

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

2.

 

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

NET REVENUE

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

4.

 

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

 

GROSS PROFIT

 

$

36,900

 

$

0

 

$

0

 

$

36,900

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

9.

 

OFFICER / INSIDER COMPENSATION

 

$

24,616

 

$

36,923

 

$

39,142

 

$

100,681

 

10.

 

SELLING & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

GENERAL & ADMINISTRATIVE

 

$

115,042

 

$

115,591

 

$

166,092

 

$

396,725

 

12.

 

RENT & LEASE

 

$

23,462

 

$

630

 

$

268

 

$

24,360

 

13.

 

OTHER (ATTACH LIST)

 

$

236,341

 

$

45,827

 

$

10,505

 

$

292,673

 

14.

 

TOTAL OPERATING EXPENSES

 

$

399,461

 

$

198,971

 

$

216,007

 

$

814,439

 

15.

 

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

 

$

(362,561)

 

$

(198,971

)

$

(216,007

)

$

(777,539

)

OTHER INCOME & EXPENSES

 

 

 

 

 

 

 

 

 

16.

 

NON-OPERATING INCOME (ATT. LIST)

 

$

112,010

 

$

3,566

 

$

744,229

 

$

859,805

 

17.

 

NON-OPERATING EXPENSE (ATT. LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INTEREST EXPENSE

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

DEPRECIATION / DEPLETION

 

$

12,661

 

$

12,588

 

$

0

 

$

25,249

 

20.

 

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

NET OTHER INCOME & EXPENSES

 

$

(99,349

)

$

9,022

 

$

(744,229

)

$

(834,556

)

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

23.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

650

 

$

650

 

25.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

650

 

$

650

 

27.

 

INCOME TAX

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

 

NET PROFIT (LOSS)

 

$

(263,212

)

$

(207,993

)

$

527,572

 

$

56,367

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-3

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

1.

 

CASH - BEGINNING OF MONTH

 

$

564,506

 

$

142,416

 

$

199,455

 

$

564,506

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

 

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

3.

 

PREPETITION

 

$

182,283

 

$

176,881

 

$

0

 

$

359,164

 

4.

 

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL OPERATING RECEIPTS

 

$

182,283

 

$

176,881

 

$

0

 

$

359,164

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

 

LOANS & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

SALE OF ASSETS

 

$

23,234

 

$

0

 

$

200,486

 

$

223,720

 

8.

 

OTHER (ATTACH LIST)

 

$

(612,074

)

$

(119,467

)

$

435

 

$

(731,106

)

9.

 

TOTAL NON-OPERATING RECEIPTS

 

$

(588,840

)

$

(119,467

)

$

200,921

 

$

(507,386

)

10.

 

TOTAL RECEIPTS

 

$

(406,557

)

$

57,414

 

$

200,921

 

$

(148,222

)

11.

 

TOTAL CASH AVAILABLE

 

$

157,949

 

$

199,830

 

$

400,376

 

$

416,284

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

 

NET PAYROLL

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PAYROLL TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

SALES, USE & OTHER TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

SECURED / RENTAL / LEASES

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

 

UTILITIES

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

 

INSURANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INVENTORY PURCHASES

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

 

TRAVEL

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

REPAIRS & MAINTENANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

23.

 

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

ADVERTISING

 

$

0

 

$

0

 

$

0

 

$

0

 

25.

 

OTHER (ATTACH LIST)

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

26.

 

TOTAL OPERATING DISBURSEMENTS

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

29.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

31.

 

TOTAL DISBURSEMENTS

 

$

15,533

 

$

375

 

$

0

 

$

15,908

 

32.

 

NET CASH FLOW

 

$

(422,090

)

$

57,039

 

$

200,921

 

$

(164,130

)

33.

 

CASH - END OF MONTH

 

$

142,416

 

$

199,455

 

$

400,376

 

$

400,376

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-4

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

 

0-30

 

 

 

$

151,830

 

$

0

 

$

0

 

2.

 

31-60

 

 

 

$

41,823

 

$

44,969

 

$

0

 

3.

 

61-90

 

 

 

$

21,483

 

$

2,012

 

$

44,969

 

4.

 

91+

 

 

 

$

301,988

 

$

293,471

 

$

295,483

 

5.

 

TOTAL ACCOUNTS RECEIVABLE

 

$

428,572

 

$

517,124

 

$

340,452

 

$

340,452

 

6.

 

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

ACCOUNTS RECEIVABLE (NET)

 

$

428,572

 

$

517,124

 

$

340,452

 

$

340,452

 

 

AGING OF POSTPETITION TAXES AND PAYABLES

MONTH:

March 2008

 

 

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

 

 

 

 

 

 

 

 

 

 

 

1.

 

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER (ATTACH LIST)

 

$

140,257

 

$

0

 

$

0

 

$

0

 

$

140,257

 

5.

 

TOTAL TAXES PAYABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

140,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

ACCOUNTS PAYABLE

 

$

(24,474)

 

$

39,174

 

$

131,618

 

$

304,571

 

$

450,889

 

 

STATUS OF POSTPETITION TAXES

MONTH:

March 2008

 

 

 

 

 

BEGINNING

 

AMOUNT

 

 

 

ENDING

 

 

 

 

 

TAX

 

WITHHELD AND/

 

AMOUNT

 

TAX

 

 

 

 

 

LIABILITY*

 

OR ACCRUED

 

PAID

 

LIABILITY

 

FEDERAL

 

 

 

 

 

 

 

 

 

1.

 

WITHHOLDING**

 

$

0

 

$

13,508

 

$

13,508

 

$

0

 

2.

 

FICA-EMPLOYEE**

 

$

0

 

$

6,285

 

$

6,285

 

$

0

 

3.

 

FICA-EMPLOYER**

 

$

0

 

$

6,285

 

$

6,285

 

$

0

 

4.

 

UNEMPLOYMENT

 

$

0

 

$

90

 

$

90

 

$

0

 

5.

 

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL FEDERAL TAXES

 

$

0

 

$

26,168

 

$

26,168

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

 

WITHHOLDING

 

$

0

 

$

1,155

 

$

1,155

 

$

0

 

9.

 

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

UNEMPLOYMENT

 

$

0

 

$

(2,133

)

$

(2,133

)

$

0

 

12.

 

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

TOTAL STATE & LOCAL

 

$

0

 

$

(978

)

$

(978

)

$

0

 

16.

 

TOTAL TAXES

 

$

0

 

$

25,190

 

$

25,190

 

$

0

 

 


*                 The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

**   Attach photocopies of IRS Form  6123 or your FTD coupon and payment receipt to verify payment or deposit.

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-5

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc.

Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

 

MONTH:

March 2008

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

 

 

A.

 

BANK:

 

Capital One

 

JP Morgan Chase

 

Capital One

 

 

 

B.

 

ACCOUNT NUMBER:

 

3620477833

 

100130152

 

3620562563

 

 

 

C.

 

PURPOSE (TYPE):

 

Depository

 

Operating

 

Asset Sales

 

TOTAL

 

1.

 

BALANCE PER BANK STATEMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER RECONCILING ITEMS

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

MONTH END BALANCE PER BOOKS

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

NUMBER OF LAST CHECK WRITTEN

 

None

 

No Checks

 

No Checks

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

 

DATE OF

 

TYPE OF

 

PURCHASE

 

CURRENT

 

 

 

 

 

PURCHASE

 

INSTRUMENT

 

PRICE

 

VALUE

 

BANK, ACCOUNT NAME & NUMBER

 

 

 

 

 

 

 

 

 

7.

 

N/A

 

3/31/2008

 

Overnight Sweep

 

$

400,376

 

$

400,376

 

8.

 

 

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

 

 

11.

 

TOTAL INVESTMENTS

 

 

 

 

 

$

400,376

 

$

400,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

12.

 

CURRENCY ON HAND

 

 

 

 

 

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

13.

 

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

$

400,376

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-6

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION  101(31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1.

 

Robbie Barron

 

Salary, Expense Reports

 

$

23,846

 

$

104,691

 

2.

 

Danny Clifton

 

Salary, Expense Reports

 

$

0

 

$

22,418

 

3.

 

Mark Luman

 

Salary, Expense Reports

 

$

15,296

 

$

59,598

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL PAYMENTS TO INSIDERS

 

 

 

$

39,142

 

$

186,707

 

 

PROFESSIONALS

 

 

 

 

 

DATE OF COURT

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

ORDER AUTHORIZING

 

AMOUNT

 

AMOUNT

 

TOTAL PAID

 

INCURRED

 

NAME

 

PAYMENT

 

APPROVED

 

PAID

 

TO DATE

 

& UNPAID *

 

1.

 

See Case #07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

TOTAL PAYMENTS TO PROFESSIONALS

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

 


* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

 

 

 

 

SCHEDULED

 

AMOUNTS

 

 

 

 

 

 

 

MONTHLY

 

PAID

 

TOTAL

 

 

 

 

 

PAYMENTS

 

DURING

 

UNPAID

 

NAME OF CREDITOR

 

DUE

 

MONTH

 

POSTPETITION

 

1.

 

GECAS; all aircraft returned 12/07

 

$

738,159

 

 

 

$

1,372,597

 

2.

 

AirLease International; all aircraft returned 1/08

 

$

48,910

 

 

 

$

0

 

3.

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL

 

$

787,069

 

$

0

 

$

1,372,597

 

 



 

 

 

 

 

Monthly Operating Report

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS-7

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

QUESTIONNAIRE

 

 

 

YES

 

NO

1.

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE  THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

X

 

 

2.

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

 

X

3.

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

 

 

 

X

4.

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

 

X

 

 

5.

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

 

 

 

X

6.

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

 

X

7.

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

 

 

 

X

8.

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

 

 

 

X

9.

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

 

X

10

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

 

X

 

 

11.

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

 

 

 

X

12.

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

 

X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

1 - Misc equipment sold i/a/w de minimis asset sale motion approved by the Court and Court approved auction 3/18 - 3/20

10 - due to operation shut down, DIP order did not allow payment of expenditures between 10/15 and 10/29 until DIP lender paid in full; payments on post petition liabilties have continued during 3/08

4 - Payment made on accrued vacation balances in accordance with first day orders.

 

INSURANCE

 

 

 

 

YES

 

NO

1.

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

 

X

 

 

2.

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

 

X

 

 

3.

PLEASE ITEMIZE POLICIES BELOW.

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

 

INSTALLMENT PAYMENTS

 

 

TYPE OF

 

 

 

 

 

PAYMENT AMOUNT

POLICY

 

CARRIER

 

PERIOD COVERED

 

& FREQUENCY

See Case #07-44536, Kitty
Hawk, Inc.

 

 

 

 

 



 

 

 

 

 

Footnotes Supplement

 

 

 

 

 

CASE NAME:

Kitty Hawk Aircargo, Inc.

 

 

ACCRUAL BASIS

 

 

 

 

2008

CASE NUMBER:

 

07-44539

 

 

 

 

MONTH:

March 2008

 

Accrual Basis

 

Line

 

 

Form Number

 

Number

 

Footnote/Explanation

3

 

8

 

All available cash received into each subsidiary cash account is transferred to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

3

 

31

 

All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. disbursement accounts (Case #07-44536)

 

 

 

 

 

4

 

6

 

All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.’s subsidiaries as deemed necessary. (Case #07-44536)

 

 

 

 

 

6

 

Post Pet Leases

 

GECAS and AirLease are aircraft and engine leases which are protected under Section 1110; Debtor may delay lease payment 60 days from petition date

 

 

 

 

 

7

 

 

 

All insurance policies for Kitty Hawk Aircargo, Inc. are carried in the name of Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

1

 

4

 

Accounts Receivable (Net) includes accrued AR at the end of the reporting period

 

 

 

 

 

3

 

15

 

Cash receipts collected was automatically transferred to Laurus Master Fund to paydown revolver until paid in full on 12/07; afterwards, cash receipts tranferred directly to Kitty Hawk, Inc. (Case #07-44536)

 

 

 

 

 

3

 

7

 

All proceeds from the sale of assets in all 5 cases (07-44536, 44537, 44538, 44539, 44540) are deposited into the account maintained at Capital One Bank in the name of Kitty Hawk Aircargo, Inc. Asset Sales Account

 

 

 

 

 

4

 

AR - 7

 

Total Accounts Receivable does not agree to Accrual Basis - 1, line 4 due to Accrued AR of $2,119,040, net proceeds from DFW auction - received in 4/08

 



 

Case Name:

 

Kitty Hawk Aircargo, Inc.

 

 

 

Case Number:

 

07-44539

 

 

 

Details of Other Items

 

 

 

March 2008

 

 

 

 

 

 

 

 

 

ACCRUAL BASIS - 1

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

205,999

 

Reported

 

AR 401(k)

 

(833

)

 

 

AR Employees

 

(1,604

)

 

 

Fuel intoplane suspense

 

(32,255

)

 

 

Deposits

 

240,691

 

 

 

 

 

205,999

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

15. OTHER (ATTACH LIST)

 

6,381,177

 

Reported

 

Intercompany receivable

 

6,381,177

 

 

 

 

 

6,381,177

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

22. OTHER (ATTACH LIST)

 

820,463

 

Reported

 

 

 

 

 

 

 

Payroll clearing

 

(3,394

)

 

 

General Accrued AP

 

827,918

 

 

 

Accrued Union Dues

 

(13,479

)

 

 

Accrued wages

 

9,490

 

 

 

Accrued 401(k)

 

(72

)

 

 

Accrued Health Savings Plan

 

0

 

 

 

 

 

820,463

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 2

 

 

 

 

 

 

 

 

 

 

 

13. OTHER OPERATING EXPENSE

 

10,505

 

Reported

 

Crewmember wages

 

(72

)

 

 

Crewmember travel

 

(18,894

)

 

 

Training

 

0

 

 

 

Flight Operations Admin wages & travel

 

21,645

 

 

 

Flight Planning Expense

 

0

 

 

 

Aircraft Insurance

 

0

 

 

 

Ground Operating Expense

 

0

 

 

 

Fuel

 

0

 

 

 

Maintenance wages & travel

 

7,602

 

 

 

Support costs

 

161

 

 

 

Contract labor

 

46

 

 

 

Parts Related Expense

 

17

 

 

 

Contractual Maintenance agreements

 

0

 

 

 

Allocation to Cargo

 

0

 

 

 

On demand charter expense

 

0

 

 

 

 

 

10,505

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

16. NON-OPERATING INCOME (ATT. LIST)

 

744,229

 

Reported

 

Interest income

 

436

 

 

 

Gain on sale of assets

 

743,793

 

 

 

 

 

744,229

 

Detail

 

 

 

0

 

Difference

 

 

 

 

 

 

 

ACCRUAL BASIS - 3

 

 

 

 

 

 

 

 

 

 

 

8. OTHER (ATTACH LIST)

 

435

 

Reported

 

Transfer to Inc (#07-44536)

 

0

 

 

 

Transfer from Inc (#07-44536)

 

0

 

 

 

Interest Income

 

435

 

 

 

 

 

435

 

Detail

 

 

 

0

 

Difference

 

 


EX-99.5 6 a08-12484_1ex99d5.htm EX-99.5

Exhibit 99.5

 

 

 

Monthly Operating Report

 

 

 

CASE NAME: 

KH Ground, Inc.

 

ACCRUAL BASIS

 

 

 

2008

CASE NUMBER: 

07-44540

 

 

 

JUDGE:  Russell F. Nelms

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN DISTRICT OF TEXAS

 

DIVISION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: MARCH 31, 2008

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:

 

 

/s/James R. Kupferschmid

 

Senior VP and Chief Restructing Officer

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

 

TITLE

 

 

 

 

 

 

James R. Kupferschmid

 

April 21, 2008

PRINTED NAME OF RESPONSIBLE PARTY

 

DATE

 

 

 

 

 

 

PREPARER:

 

 

 

 

 

/s/ Jessica L. Wilson

 

VP and Chief Financial Officer

ORIGINAL SIGNATURE OF PREPARER

 

TITLE

 

 

 

 

 

 

Jessica L. Wilson

 

April 21, 2008

PRINTED NAME OF PREPARER

 

DATE

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-1

 

 

2008

CASE NUMBER:  07-44540

 

COMPARATIVE BALANCE SHEET

 

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ASSETS

 

 

 

 

 

 

 

 

 

1.

 

UNRESTRICTED CASH

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

RESTRICTED CASH

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

TOTAL CASH

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

ACCOUNTS RECEIVABLE (NET)

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

INVENTORY

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

NOTES RECEIVABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

PREPAID EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

9.

 

TOTAL CURRENT ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

PROPERTY, PLANT & EQUIPMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

LESS: ACCUMULATED DEPRECIATION / DEPLETION

 

$

0

 

$

0

 

$

0

 

$

0

 

12.

 

NET PROPERTY, PLANT & EQUIPMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

DUE FROM INSIDERS

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

 

TOTAL ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

POSTPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

17.

 

ACCOUNTS PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

18.

 

TAXES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

19.

 

NOTES PAYABLE

 

 

 

$

0

 

$

0

 

$

0

 

20.

 

PROFESSIONAL FEES

 

 

 

$

0

 

$

0

 

$

0

 

21.

 

SECURED DEBT

 

 

 

$

0

 

$

0

 

$

0

 

22.

 

OTHER (ATTACH LIST)

 

 

 

$

0

 

$

0

 

$

325

 

23.

 

TOTAL POSTPETITION LIABILITIES

 

 

 

$

0

 

$

0

 

$

325

 

PREPETITION LIABILITIES

 

 

 

 

 

 

 

 

 

24.

 

SECURED DEBT

 

$

16,684,744

 

$

0

 

$

0

 

$

0

 

25.

 

PRIORITY DEBT

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

 

UNSECURED DEBT

 

$

0

 

$

0

 

$

0

 

$

0

 

27.

 

OTHER (ATTACH LIST)

 

$

0

 

$

250

 

$

250

 

$

250

 

28.

 

TOTAL PREPETITION LIABILITIES

 

$

16,684,744

 

$

250

 

$

250

 

$

250

 

29.

 

TOTAL LIABILITIES

 

$

16,684,744

 

$

250

 

$

250

 

$

575

 

EQUITY

 

 

 

 

 

 

 

 

 

30.

 

PREPETITION OWNERS’ EQUITY

 

0

 

$

0

 

$

0

 

$

0

 

31.

 

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

 

 

 

$

(250

)

$

(250

)

$

(575

)

32.

 

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

 

 

 

$

0

 

$

0

 

$

0

 

33.

 

TOTAL EQUITY

 

$

0

 

$

(250

)

$

(250

)

$

(575

)

34.

 

TOTAL LIABILITIES & OWNERS’ EQUITY

 

$

16,684,744

 

$

0

 

$

0

 

$

0

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-2

 

 

2008

CASE NUMBER:  07-44540

 

INCOME STATEMENT

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

REVENUES

 

 

 

 

 

 

 

 

 

1.

 

GROSS REVENUES

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

LESS: RETURNS & DISCOUNTS

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

NET REVENUE

 

$

0

 

$

0

 

$

0

 

$

0

 

COST OF GOODS SOLD

 

 

 

 

 

 

 

 

 

4.

 

MATERIAL

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

DIRECT LABOR

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

DIRECT OVERHEAD

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL COST OF GOODS SOLD

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

 

GROSS PROFIT

 

$

0

 

$

0

 

$

0

 

$

0

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

9.

 

OFFICER / INSIDER COMPENSATION

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

SELLING & MARKETING

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

GENERAL & ADMINISTRATIVE

 

$

0

 

$

0

 

$

0

 

$

0

 

12.

 

RENT & LEASE

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

TOTAL OPERATING EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

INCOME BEFORE NON-OPERATING
INCOME & EXPENSE

 

$

0

 

$

0

 

$

0

 

$

0

 

OTHER INCOME & EXPENSES

 

 

 

 

 

 

 

 

 

16.

 

NON-OPERATING INCOME (ATT. LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

 

NON-OPERATING EXPENSE (ATT. LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INTEREST EXPENSE

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

DEPRECIATION / DEPLETION

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

 

AMORTIZATION

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

NET OTHER INCOME & EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

23.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

325

 

$

325

 

25.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

325

 

$

325

 

27.

 

INCOME TAX

 

$

0

 

$

0

 

$

0

 

 

 

28.

 

NET PROFIT (LOSS)

 

$

0

 

$

0

 

$

(325

)

$

(325

)

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-3

 

 

2008

CASE NUMBER:  07-44540

 

 

 

 

 

MONTH

 

MONTH

 

MONTH

 

QUARTER

 

 

 

January 2008

 

February 2008

 

March 2008

 

TOTAL

 

CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

1.        CASH - BEGINNING OF MONTH

 

$

0

 

$

0

 

$

0

 

$

0

 

RECEIPTS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

2.

 

CASH SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

COLLECTION OF ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

3.

 

PREPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

POSTPETITION

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL OPERATING RECEIPTS

 

$

0

 

$

0

 

$

0

 

$

0

 

NON - OPERATING RECEIPTS

 

 

 

 

 

 

 

 

 

6.

 

LOANS & ADVANCES (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

SALE OF ASSETS

 

$

0

 

$

0

 

$

0

 

$

0

 

8.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

9.

 

TOTAL NON-OPERATING RECEIPTS

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

TOTAL RECEIPTS

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

TOTAL CASH AVAILABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

OPERATING DISBURSEMENTS

 

 

 

 

 

 

 

 

 

12.

 

NET PAYROLL

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PAYROLL TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

SALES, USE & OTHER TAXES PAID

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

SECURED / RENTAL / LEASES

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

 

UTILITIES

 

$

0

 

$

0

 

$

0

 

$

0

 

17.

 

INSURANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

18.

 

INVENTORY PURCHASES

 

$

0

 

$

0

 

$

0

 

$

0

 

19.

 

VEHICLE EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

20.

 

TRAVEL

 

$

0

 

$

0

 

$

0

 

$

0

 

21.

 

ENTERTAINMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

22.

 

REPAIRS & MAINTENANCE

 

$

0

 

$

0

 

$

0

 

$

0

 

23.

 

SUPPLIES

 

$

0

 

$

0

 

$

0

 

$

0

 

24.

 

ADVERTISING

 

$

0

 

$

0

 

$

0

 

$

0

 

25.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

26.

 

TOTAL OPERATING DISBURSEMENTS

 

$

0

 

$

0

 

$

0

 

$

0

 

REORGANIZATION EXPENSES

 

 

 

 

 

 

 

 

 

27.

 

PROFESSIONAL FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

28.

 

U.S. TRUSTEE FEES

 

$

0

 

$

0

 

$

0

 

$

0

 

29.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

30.

 

TOTAL REORGANIZATION EXPENSES

 

$

0

 

$

0

 

$

0

 

$

0

 

31.

 

TOTAL DISBURSEMENTS

 

$

0

 

$

0

 

$

0

 

$

0

 

32.

 

NET CASH FLOW

 

$

0

 

$

0

 

$

0

 

$

0

 

33.

 

CASH - END OF MONTH

 

$

0

 

$

0

 

$

0

 

$

0

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-4

 

 

2008

CASE NUMBER:  07-44540

 

 

 

 

 

SCHEDULE

 

MONTH

 

MONTH

 

MONTH

 

 

 

AMOUNT

 

January 2008

 

February 2008

 

March 2008

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

1.

 

0-30

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

31-60

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

61-90

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

91+

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL ACCOUNTS RECEIVABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

AMOUNT CONSIDERED UNCOLLECTIBLE

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

ACCOUNTS RECEIVABLE (NET)

 

$

0

 

$

0

 

$

0

 

$

0

 

 

AGING OF POSTPETITION TAXES AND PAYABLES

MONTH:

March 2008

 

 

 

 

 

0-30

 

31-60

 

61-90

 

91+

 

 

 

 

 

 

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

TOTAL

 

TAXES PAYABLE

 

 

 

 

 

 

 

 

 

 

 

1.

 

FEDERAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

STATE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

TOTAL TAXES PAYABLE

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

 

ACCOUNTS PAYABLE

 

$

250

 

$

0

 

$

0

 

$

0

 

$

250

 

 

STATUS OF POSTPETITION TAXES

MONTH:

March 2008

 

 

 

 

 

BEGINNING

 

AMOUNT

 

 

 

ENDING

 

 

 

 

 

TAX

 

WITHHELD AND/

 

AMOUNT

 

TAX

 

 

 

LIABILITY*

 

OR ACCRUED

 

PAID

 

LIABILITY

 

FEDERAL

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

 

WITHHOLDING**

 

$

0

 

$

0

 

$

0

 

$

0

 

2.

 

FICA-EMPLOYEE**

 

$

0

 

$

0

 

$

0

 

$

0

 

3.

 

FICA-EMPLOYER**

 

$

0

 

$

0

 

$

0

 

$

0

 

4.

 

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

5.

 

INCOME

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

7.

 

TOTAL FEDERAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

STATE AND LOCAL

 

 

 

 

 

 

 

 

 

8.

 

WITHHOLDING

 

$

0

 

$

0

 

$

0

 

$

0

 

9.

 

SALES

 

$

0

 

$

0

 

$

0

 

$

0

 

10.

 

EXCISE

 

$

0

 

$

0

 

$

0

 

$

0

 

11.

 

UNEMPLOYMENT

 

$

0

 

$

0

 

$

0

 

$

0

 

12.

 

REAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

13.

 

PERSONAL PROPERTY

 

$

0

 

$

0

 

$

0

 

$

0

 

14.

 

OTHER (ATTACH LIST)

 

$

0

 

$

0

 

$

0

 

$

0

 

15.

 

TOTAL STATE & LOCAL

 

$

0

 

$

0

 

$

0

 

$

0

 

16.

 

TOTAL TAXES

 

$

0

 

$

0

 

$

0

 

$

0

 

 


*

 

The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.

**

 

Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-5

 

 

2008

CASE NUMBER:  07-44540

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

MONTH:

March 2008

 

 

 

 

 

Account #1

 

Account #2

 

Account #3

 

TOTAL

 

A.

 

BANK:

 

No Accounts

 

 

 

 

 

 

 

B.

 

ACCOUNT NUMBER:

 

 

 

 

 

 

 

 

 

C.

 

PURPOSE (TYPE):

 

 

 

 

 

 

 

 

 

1.

 

BALANCE PER BANK STATEMENT

 

 

 

 

 

 

 

 

 

2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

 

 

 

 

 

 

 

 

3.

 

SUBTRACT: OUTSTANDING CHECKS

 

 

 

 

 

 

 

 

 

4.

 

OTHER RECONCILING ITEMS

 

 

 

 

 

 

 

 

 

5.

 

MONTH END BALANCE PER BOOKS

 

$

0

 

$

0

 

$

0

 

$

0

 

6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

 

 

 

 

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

DATE OF

 

TYPE OF

 

PURCHASE

 

CURRENT

 

BANK, ACCOUNT NAME & NUMBER

 

PURCHASE

 

INSTRUMENT

 

PRICE

 

VALUE

 

7.

 

 

 

 

 

 

 

 

 

 

8.

 

 

 

 

 

 

 

 

 

 

9.

 

 

 

 

 

 

 

 

 

 

10.

 

 

 

 

 

 

 

 

 

 

11.

 

TOTAL INVESTMENTS

 

 

 

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

12.

 

CURRENCY ON HAND

 

 

 

 

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

13.

 

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

$

0

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-6

 

 

2008

CASE NUMBER:  07-44540

 

 

MONTH:

March 2008

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

 

 

 

 

TYPE OF

 

AMOUNT

 

TOTAL PAID

 

NAME

 

PAYMENT

 

PAID

 

TO DATE

 

1.

 

No insiders

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL PAYMENTS TO INSIDERS

 

 

 

$

0

 

$

0

 

 

PROFESSIONALS

 

 

 

DATE OF COURT

 

 

 

 

 

 

 

TOTAL

 

 

 

ORDER AUTHORIZING

 

AMOUNT

 

AMOUNT

 

TOTAL PAID

 

INCURRED

 

NAME

 

PAYMENT

 

APPROVED

 

PAID

 

TO DATE

 

& UNPAID *

 

1.

See Case #07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

 

 

 

6.

TOTAL PAYMENTS TO PROFESSIONALS

 

 

 

$

0

 

$

0

 

$

0

 

$

0

 

 


* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

 

 

 

 

SCHEDULED

 

AMOUNTS

 

 

 

 

 

 

 

MONTHLY

 

PAID

 

TOTAL

 

 

 

 

 

PAYMENTS

 

DURING

 

UNPAID

 

NAME OF CREDITOR

 

DUE

 

MONTH

 

POSTPETITION

 

1.

 

See Case #07-44536, Kitty Hawk, Inc.

 

 

 

 

 

 

 

2.

 

 

 

 

 

 

 

 

 

3.

 

 

 

 

 

 

 

 

 

4.

 

 

 

 

 

 

 

 

 

5.

 

 

 

 

 

 

 

 

 

6.

 

TOTAL

 

$

0

 

$

0

 

$

0

 

 



 

 

 

Monthly Operating Report

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS-7

 

 

2008

CASE NUMBER:  07-44540

 

 

MONTH:

March 2008

 

QUESTIONNAIRE

 

 

 

 

YES

 

NO

1.

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

 

 

 

X

 

 

 

 

 

 

2.

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

 

 

 

X

 

 

 

 

 

 

3.

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

 

 

 

X

 

 

 

 

 

 

4.

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

 

 

 

X

 

 

 

 

 

 

5.

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

 

 

 

X

 

 

 

 

 

 

6.

ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

 

 

 

X

 

 

 

 

 

 

7.

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

 

 

 

X

 

 

 

 

 

 

8.

ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

 

 

 

X

 

 

 

 

 

 

9.

ARE ANY OTHER POSTPETITION TAXES PAST DUE?

 

 

 

X

 

 

 

 

 

 

10.

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

 

 

 

X

 

 

 

 

 

 

11.

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

 

 

 

X

 

 

 

 

 

 

12.

ARE ANY WAGE PAYMENTS PAST DUE?

 

 

 

X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSURANCE

 

1.

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

 

 

 

X

2.

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

 

 

 

X

3.

PLEASE ITEMIZE POLICIES BELOW.

 

 

 

 

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW.  ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

This is a non-operating entity with no assets or employees and therefore has no insurance policies

 

INSTALLMENT PAYMENTS

 

 

 

TYPE OF

 

 

 

 

 

PAYMENT AMOUNT

 

POLICY

 

CARRIER

 

PERIOD COVERED

 

& FREQUENCY

 

No insurance due to being a non-operating entity with no assets or employees

 

 

 

 

 

 



 

 

 

Footnotes Supplement

 

 

 

CASE NAME:  KH Ground, Inc.

 

ACCRUAL BASIS

 

 

2008

CASE NUMBER:  07-44540

 

 

MONTH:

March 2008

 

Accrual Basis

 

Line

 

 

 

Form Number

 

Number

 

Footnote/Explanation

 

 

 

 

 

 

 

General

 

 

 

This is a non-operating entity.

 

 



 

Case Name:

KH Ground, Inc.

 

Case Number:

07-44540

 

 

Details of Other Items

 

 

 

 

March 2008

 

ACCRUAL BASIS - 1

 

 

 

 

 

22. OTHER (ATTACH LIST)

 

 

325

 Reported

 

Accrued AP for payable to US Trustee

325

 

 

 

 

 

 

325

 Detail

 

0

 Difference

 

 

 

27. OTHER (ATTACH LIST)

250

 Reported

 

Intercompany Payable to Kitty Hawk, Inc. (Case No. 07-44536)

250

 

 

 

 

 

 

250

 Detail

 

 

0

 Difference

 


-----END PRIVACY-ENHANCED MESSAGE-----