EX-99.1 3 dex991.txt MONTHLY OPERATING REPORT FOR KITTY HAWK, INC. Exhibit 99.1 -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 -------------------------------------------- -------------------------------------------- JUDGE: Barbara J. Houser -------------------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: FEBRUARY 28, 2002 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ Drew Keith Chief Financial Officer ------------------------------------------- --------------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 3/20/2002 ------------------------------------------- --------------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ Jessica L. Wilson Chief Accounting Officer ------------------------------------------- --------------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 3/20/2002 ------------------------------------------- --------------------------------- PRINTED NAME OF PREPARER DATE -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-1 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 --------------------------------------------
-------------------------------------------------- COMPARATIVE BALANCE SHEET --------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE --------------------------------------- ASSETS AMOUNT January 2002 February 2002 --------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $ 13,401,586 $ 20,180,937 $ 17,150,345 $0 --------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $ 0 $ 0 $0 --------------------------------------------------------------------------------------------- 3. TOTAL CASH $ 13,401,586 $ 20,180,937 $ 17,150,345 $0 --------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) ($ 14,520,034) ($14,425,687) $0 --------------------------------------------------------------------------------------------- 5. INVENTORY $ 0 $ 0 $0 --------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $ 15,000 $ 15,000 $ 15,000 $0 --------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $ 271,167 $ 614,637 $0 --------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $422,186,692 $ 322,944,667 $ 316,904,161 $0 --------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $435,603,278 $ 328,891,737 $ 320,258,456 $0 --------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $ 2,425,652 $ 7,539,078 $ 7,574,291 $0 --------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION / DEPLETION $ 4,186,330 $ 4,268,443 $0 --------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $ 2,425,652 $ 3,352,748 $ 3,305,848 $0 --------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $ 62,465 $ 196,763 $ 196,763 $0 --------------------------------------------------------------------------------------------- 14. OTHER ASSETS -- NET OF AMORTIZATION (ATTACH LIST) $ 10,967,208 $ 8,943,809 $ 7,151,860 $0 --------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $138,370,015 $ 138,370,015 $ 138,370,015 $0 --------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $587,428,618 $ 479,755,072 $ 469,282,942 $0 --------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES --------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $ 783,241 $ 922,527 $0 --------------------------------------------------------------------------------------------- 18. TAXES PAYABLE ($79,626) ($872,642) $0 --------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $ 0 $ 0 $0 --------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $ 1,325,700 $ 1,130,408 $0 --------------------------------------------------------------------------------------------- 21. SECURED DEBT $ 0 $ 0 $0 --------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $ 579,453 $ 604,962 $0 --------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $ 2,608,768 $ 1,785,255 $0 --------------------------------------------------------------------------------------------- PREPETITION LIABILITIES --------------------------------------------------------------------------------------------- 24. SECURED DEBT $466,119,468 $ 347,726,052 $ 339,266,959 $0 --------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $ 29,661 $ 0 $ 0 $0 --------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $ 22,580,547 $ 2,232,210 $ 2,232,210 $0 --------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $ 0 $ 28,849,513 $ 28,849,513 $0 --------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $488,729,676 $ 378,807,775 $ 370,348,682 $0 --------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $488,729,676 $ 381,416,543 $ 372,133,937 $0 --------------------------------------------------------------------------------------------- EQUITY --------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $ 98,457,967 $ 98,457,967 $0 --------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($119,438) ($1,308,962) $0 --------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) --------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $ 0 $ 98,338,529 $ 97,149,005 $0 --------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $488,729,676 $ 479,755,072 $ 469,282,942 $0 ---------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------- ================================================================================ Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-2 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 --------------------------------------------
------------------------------------- INCOME STATEMENT ---------------------------------------------------------------------------------------------- MONTH MONTH MONTH ------------------------------------ QUARTER REVENUES January 2002 February 2002 TOTAL ---------------------------------------------------------------------------------------------- 1. GROSS REVENUES $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 3. NET REVENUE $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- COST OF GOODS SOLD ---------------------------------------------------------------------------------------------- 4. MATERIAL $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 5. DIRECT LABOR $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 8. GROSS PROFIT $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- OPERATING EXPENSES ---------------------------------------------------------------------------------------------- 9. OFFICER / INSIDER COMPENSATION $ 49,272 $ 49,272 $0 $ 98,544 ---------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE ($699,032) ($957,950) $0 ($1,656,982) ---------------------------------------------------------------------------------------------- 12. RENT & LEASE $ 21,258 $ 21,258 $0 $ 42,516 ---------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES ($628,502) ($887,420) $0 ($1,515,922) ---------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $ 628,502 $ 887,420 $0 $ 1,515,922 ---------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES ---------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) ($17,278) ($22,315) $0 ($39,593) ---------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $ 216,343 $ 144,280 $0 $ 360,623 ---------------------------------------------------------------------------------------------- 19. DEPRECIATION / DEPLETION $ 82,886 $ 82,118 $0 $ 165,004 ---------------------------------------------------------------------------------------------- 20. AMORTIZATION $ 75,399 $ 1,862,747 $0 $ 1,938,146 ---------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $ 357,350 $ 2,066,830 $0 $ 2,424,180 ---------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES ---------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $ 470,216 $ 803,131 $0 $ 1,273,347 ---------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $ 470,216 $ 803,131 $0 $ 1,273,347 ---------------------------------------------------------------------------------------------- 27. INCOME TAX ($79,626) ($793,016) $0 ($872,642) ---------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) ($119,438) ($1,189,525) $0 ($1,308,963) ----------------------------------------------------------------------------------------------
================================================================================ -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-3 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 --------------------------------------------
---------------------------------------------------------------------------------------------- MONTH MONTH MONTH CASH RECEIPTS AND ------------------------------------ QUARTER DISBURSEMENTS January 2002 February 2002 TOTAL ---------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $14,061,386 $20,180,937 $0 $14,061,386 ---------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS ---------------------------------------------------------------------------------------------- 2. CASH SALES $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE ---------------------------------------------------------------------------------------------- 3. PREPETITION $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 4. POSTPETITION $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS ---------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $35,343,604 $16,082,135 $0 $51,425,739 ---------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $35,343,604 $16,082,135 $0 $51,425,739 ---------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $35,343,604 $16,082,135 $0 $51,425,739 ---------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $49,404,990 $36,263,072 $0 $65,487,125 ---------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS ---------------------------------------------------------------------------------------------- 12. NET PAYROLL $ 1,894,351 $ 1,547,755 $0 $ 3,442,106 ---------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $ 829,271 $ 631,908 $0 $ 1,461,179 ---------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $ 0 $ 69,457 $0 $ 69,457 ---------------------------------------------------------------------------------------------- 15. SECURED / RENTAL / LEASES $18,610,867 $10,716,478 $0 $29,327,345 ---------------------------------------------------------------------------------------------- 16. UTILITIES $ 89,643 $ 42,970 $0 $ 132,613 ---------------------------------------------------------------------------------------------- 17. INSURANCE $ 609,286 $ 585,726 $0 $ 1,195,012 ---------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $ 0 $ 0 $0 $ 0 --------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 20. TRAVEL $ 372,940 $ 236,890 $0 $ 609,830 ---------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $ 792,351 $ 477,222 $0 $ 1,269,573 ---------------------------------------------------------------------------------------------- 23. SUPPLIES $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 24. ADVERTISING $ 3,814 $ 140 $0 $ 3,954 ---------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $ 5,758,680 $ 3,797,984 $0 $ 9,556,664 ---------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $28,961,203 $18,106,530 $0 $47,067,733 ---------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES ---------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $ 242,600 $ 1,006,197 $0 $ 1,248,797 ---------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $ 20,250 $ 0 $0 $ 20,250 ---------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $ 0 $ 0 $0 $ 0 ---------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $ 262,850 $ 1,006,197 $0 $ 1,269,047 ---------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $29,224,053 $19,112,727 $0 $48,336,780 ---------------------------------------------------------------------------------------------- 32. NET CASH FLOW $ 6,119,551 ($3,030,592) $0 $ 3,088,959 ---------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $20,180,937 $17,150,345 $0 $17,150,345 ----------------------------------------------------------------------------------------------
================================================================================ -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-4 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 --------------------------------------------
----------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT January 2002 February 2002 ----------------------------------------------------------------------------------------- 1. 0-30 $ 22,604 $ 0 $0 ----------------------------------------------------------------------------------------- 2. 31-60 $ 0 $ 22,604 $0 ----------------------------------------------------------------------------------------- 3. 61-90 $ 0 $ 0 $0 ----------------------------------------------------------------------------------------- 4. 91+ $ 63,261 $ 63,261 $0 ----------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $ 85,865 $ 85,865 $0 ----------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $ 14,605,899 $ 14,511,552 $0 ----------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 ($14,520,034) ($14,425,687) $0 -----------------------------------------------------------------------------------------
-------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: February 2002 ----------------------- -------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL -------------------------------------------------------------------------------------- 1. FEDERAL ($872,642) $ 0 $ 0 $ 0 ($872,642) -------------------------------------------------------------------------------------- 2. STATE $ 0 $ 0 $ 0 $ 0 $ 0 -------------------------------------------------------------------------------------- 3. LOCAL $ 0 $ 0 $ 0 $ 0 $ 0 -------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $ 0 $ 0 $ 0 $ 0 $ 0 -------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE ($872,642) $ 0 $ 0 $ 0 ($872,642) -------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $ 416,063 $52,060 $107,152 $347,252 $ 922,527 --------------------------------------------------------------------------------------
-------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: February 2002 ------------------ --------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY --------------------------------------------------------------------------------- 1. WITHHOLDING** $ 0 $ 71,855 $71,855 $ 0 --------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 4. UNEMPLOYMENT $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 5. INCOME ($79,626) ($793,016) $ 0 ($872,642) --------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES ($79,626) ($721,161) $71,855 ($872,642) --------------------------------------------------------------------------------- STATE AND LOCAL --------------------------------------------------------------------------------- 8. WITHHOLDING $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 9. SALES $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 10. EXCISE $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 11. UNEMPLOYMENT $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 12. REAL PROPERTY $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------- 16. TOTAL TAXES ($79,626) ($721,161) $71,855 ($872,642) ---------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-5 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 -------------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary. MONTH: February 2002 -----------------
------------------------------------------- BANK RECONCILIATIONS Account #1 Account #2 Account #3 --------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Wells Fargo -------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 100140334 9319959434 4417-881463 TOTAL -------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operating Disbursement Operating -------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $ 118,117 $ 300,000 $ 438,522 $ 879,263 --------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $ 0 $ 0 $ 0 $ 0 --------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $ 0 $ 1,514,238 $ 0 $1,573,894 --------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $ 0 ($500) $ 0 $ 278,142 --------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $ 118,117 ($1,214,738) $ 438,522 ($658,099) --------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN No checks 43700 No checks ---------------------------------------------------------------------------------------------------
------------------------------------------- INVESTMENT ACCOUNTS --------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE --------------------------------------------------------------------------------------------------------- 7. Wells Fargo Certificate of Deposit CD $ 200,000 $ 205,115 --------------------------------------------------------------------------------------------------------- 8. Bank One 2/28/2002 Overnight Sweep $17,359,219 $17,359,219 --------------------------------------------------------------------------------------------------------- 9. N/A --------------------------------------------------------------------------------------------------------- 10. N/A --------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $17,559,219 $17,564,334 --------------------------------------------------------------------------------------------------------- ------------------------------------------- CASH --------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $ 2,500 --------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $17,150,345 ---------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-5 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 -------------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: February 2002 -------------------------------------------- ------------------------------------------- BANK RECONCILIATIONS Account #4 Account #5 Account #6 ---------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Bank One ------------------------------------------------------------------------------------------------ B. ACCOUNT NUMBER: 1570695922 00129949/931995845 1586268961 TOTAL ------------------------------------------------------------------------------------------------ C. PURPOSE (TYPE): Payroll Health Insurance Flex Spending ---------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $ 0 $19,225 $3,399 $ 22,624 ---------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $ 0 $ 0 $ 0 $ 0 ---------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $ 40,431 $19,225 $ 0 $ 59,656 ---------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $278,642 $ 0 $ 0 $278,642 ---------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $238,211 $ 0 $3,399 $241,610 ---------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 91973 158094 11160 ----------------------------------------------------------------------------------------------------------
-------------------------------------------- INVESTMENT ACCOUNTS ----------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE ----------------------------------------------------------------------------------------- 7. ----------------------------------------------------------------------------------------- 8. ----------------------------------------------------------------------------------------- 9. ----------------------------------------------------------------------------------------- 10. ----------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $ 0 ----------------------------------------------------------------------------------------- -------------------------------------------- CASH ----------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $ 0 ----------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $241,610 -----------------------------------------------------------------------------------------
-------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-6 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 -------------------------------------------- MONTH: February 2002 ----------------------- ------------------------------------------ PAYMENTS TO INSIDERS AND PROFESSIONALS ------------------------------------------ OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. ----------------------------------------------------- INSIDERS ----------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE ----------------------------------------------------- 1. Mike Clark Salary $ 7,917 $ 169,167 ----------------------------------------------------- 2. Jim Craig Salary $12,500 $ 458,336 ----------------------------------------------------- 3. Janie Garrard Salary $ 0 $ 2,625 ----------------------------------------------------- 4. Drew Keith Salary $12,188 $ 453,338 ----------------------------------------------------- 5 Lena Baker Salary $ 0 $ 7,500 ----------------------------------------------------- 6 Jim Reeves Salary $16,667 $ 666,661 ----------------------------------------------------- 7 John Turnipseed Salary $ 0 $ 41,668 ----------------------------------------------------- 8 TOTAL PAYMENTS TO INSIDERS $49,272 $1,799,295 -----------------------------------------------------
------------------------------------------------------------------------------------------------------ PROFESSIONALS ------------------------------------------------------------------------------------------------------ DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * ------------------------------------------------------------------------------------------------------ 1. Lain Faulkner $ 50,045 $ 1,159,982 $ 41,696 ------------------------------------------------------------------------------------------------------ 2. Haynes and Boone $323,792 $ 4,488,204 $ 597,839 ------------------------------------------------------------------------------------------------------ 3. The Seabury Group $150,000 $ 2,650,000 $ 0 ------------------------------------------------------------------------------------------------------ 4. Forshey & Prostock $ 0 $ 365,670 $ 0 ------------------------------------------------------------------------------------------------------ 5 Price Waterhouse Coopers $ 0 $ 386,015 $ 0 ------------------------------------------------------------------------------------------------------ 6 Jay Alix and Associates $ 26,120 $ 988,557 $ 149,542 ------------------------------------------------------------------------------------------------------ 7 Andrews & Kurth $ 0 $ 995,467 $ 212,273 ------------------------------------------------------------------------------------------------------ 8 Jenkins & Gilchrist $ 0 $ 47,474 $ 0 ------------------------------------------------------------------------------------------------------ 9 Ford and Harrison $ 7,401 $ 241,875 $ 3,510 ------------------------------------------------------------------------------------------------------ 10 Grant Thornton $ 19,700 $ 400,800 $ 16,923 ------------------------------------------------------------------------------------------------------ 11 Verner Liipfert $ 21,675 $ 875,617 $ 25,022 ------------------------------------------------------------------------------------------------------ 12 The Ivy Group $0 $ 81,900 $ 0 ------------------------------------------------------------------------------------------------------ 13 Wells Fargo Bank - reimburse prof fees - disputing amount $ 0 $ 3,224,966 $ 0 ------------------------------------------------------------------------------------------------------ 14 Diamond McCarthy Taylor $ 99,019 $ 111,484 $ 83,603 ------------------------------------------------------------------------------------------------------ 15 TOTAL PAYMENTS TO PROFESSIONALS $0 $697,752 $16,018,011 $1,130,408 ------------------------------------------------------------------------------------------------------
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED ---------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS ---------------------------------------------------------------------------- ---------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION ---------------------------------------------------------------------- 1. N/A ---------------------------------------------------------------------- 2. N/A ---------------------------------------------------------------------- 3. N/A ---------------------------------------------------------------------- 4. N/A ---------------------------------------------------------------------- 5. N/A ---------------------------------------------------------------------- 6. TOTAL $0 $0 $0 ---------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Monthly Operating Report -------------------------------------------- CASE NAME: Kitty Hawk, Inc. ACCRUAL BASIS-7 -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 -------------------------------------------- MONTH: February 2002 ----------------- -------------------------------------------- QUESTIONNAIRE -------------------------------------------------------------------------------- YES NO -------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X ------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X ------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X ------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X ------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X ------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X ------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X ------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X ------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X ------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X ------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X ------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X ------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. Item #4 - the Company has paid down approximately $8.5 million on its revolving -------------------------------------------------------------------------------- credit facility in accordance with various court orders. Cash used in the -------------------------------------------------------------------------------- payments were a result of asset sales, internally generated cash and -------------------------------------------------------------------------------- collection of peak season work with USPS. Of the USPS receipts, 2/3 of every -------------------------------------------------------------------------------- dollar collected was remitted to the bank. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------- INSURANCE -------------------------------------------------------------------------------- YES NO -------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X -------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X -------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. -------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. -------------------------------------------------------------------------------- --------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS -------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY -------------------------------------------------------------------------------------------------------- 121 Aircraft Insurance Aviation Insurance Services 6/1/2001 - 5/31/2002 781,160 Quarterly -------------------------------------------------------------------------------------------------------- Workers Comp Aviation Insurance Services 01/01/2002 - 12/31/2002 62,430 Monthly -------------------------------------------------------------------------------------------------------- Inland Marine/Property CGU 4/1/2001 - 3/31/2002 9,902 Monthly -------------------------------------------------------------------------------------------------------- Primary Auto Aviation Insurance Services 4/1/2001 - 3/31/2002 10,827 Monthly -------------------------------------------------------------------------------------------------------- Excess Auto Aviation Insurance Services 4/1/2001 - 3/31/2002 29,870 Annual -------------------------------------------------------------------------------------------------------- Aggregate Claims Liab Reliastar 5/1/2001 - 4/30/2002 15,000 Annually -------------------------------------------------------------------------------------------------------- Claims Admin Runout CIGNA 5/1/2001 - 4/30/2002 125,779 One time -------------------------------------------------------------------------------------------------------- Pilot Long Term Disabl UNUM 5/1/2001 - 4/30/2002 7,975 Monthly -------------------------------------------------------------------------------------------------------- Stop Loss Reliastar 5/1/2001 - 4/30/2002 31,635 Monthly -------------------------------------------------------------------------------------------------------- Case Management Reliastar 5/1/2001 - 4/30/2002 1,329 Monthly -------------------------------------------------------------------------------------------------------- Claims Administration CIGNA 5/1/2001 - 4/30/2002 25,052 Monthly -------------------------------------------------------------------------------------------------------- Life/AD&D CIGNA 5/1/2001 - 4/30/2002 11,732 Monthly -------------------------------------------------------------------------------------------------------- EAP Behavioral Health Partners 5/1/2001 - 4/30/2002 2,941 Monthly -------------------------------------------------------------------------------------------------------- Section 125 Admin Taxsaver 5/1/2001 - 4/30/2002 1,179 Monthly --------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------- ================================================================================ -------------------------------------------- CASE NAME: Kitty Hawk, Inc. FOOTNOTES SUPPLEMENT -------------------------------------------- -------------------------------------------- CASE NUMBER: 400-42141-BJH ACCRUAL BASIS -------------------------------------------- MONTH: February 2002 -------------------------
------------------------------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE / EXPLANATION ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- 3 8 All cash received into the each subsidiary cash account is swept ------------------------------------------------------------------------------------------------------- each night to Kitty Hawk, Inc. Master Account ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are ------------------------------------------------------------------------------------------------------- disbursed out of the Kitty Hawk, Inc. controlled disbursement ------------------------------------------------------------------------------------------------------- account. ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done ------------------------------------------------------------------------------------------------------- at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed ------------------------------------------------------------------------------------------------------- down to Inc.'s subsidiaries as deemed necessary. ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- 7 All insurance policies are carried in the name of Kitty Hawk, Inc. and its ------------------------------------------------------------------------------------------------------- subsidiaries. Therefore, they are listed here accordingly. ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------------------
CASE NAME: Kitty Hawk, Inc. CASE NUMBER: 400-42141 Details of Other Items ACCRUAL BASIS-1 February 2002 8. OTHER (ATTACH LIST) $ 316,904,161 Reported ------------- Intercompany Receivables 315,311,413 A/R Other 247,973 A/R Reconciling item (13,074) Deferred Taxes 776,266 Deposits - Other 165,584 Deposits - Retainers 415,999 ------------- 316,904,161 Detail ------------- -- Difference 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) 7,151,860 Reported ------------- Loan organization costs -- Bond offering costs 7,151,860 Goodwill - KH Cargo -- ------------- 7,151,860 Detail ------------- -- Difference 15. OTHER (ATTACH LIST) 138,370,015 ------------- Investment in KH Aircargo 1,000 Investment in KH International 81,974,302 Investment in Longhorn 2,266,436 Investment in KH Cargo 54,128,277 ------------- 138,370,015 Detail ------------- -- Difference 22. OTHER (ATTACH LIST) $ 604,962 Reported ------------- Accrued expenses 117,802 Accrued interest 82,178 Accrued health savings 420,423 A/P Aging reconciling item (24,454) A/P clearing 71 Accrued 401(k) 8,942 ------------- 604,962 Detail ------------- -- Difference 27. OTHER (ATTACH LIST) $ 28,849,513 Reported ------------- Deferred Taxes 31,006,505 Accrued Taxes payable (17,685,739) Interest payable 15,528,747 ------------- 28,849,513 Detail ------------- -- Difference CASE NAME: Kitty Hawk, Inc. CASE NUMBER: 400-42141 Details of Other Items ACCRUAL BASIS-2 16. NON-OPERATING INCOME (ATT. LIST) (22,315)Reported ------------- Interest Income (22,688) Other Misc Expense 373 ------------- (22,315)Detail -- Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) 16,082,135 Reported ------------- Transfers from Charters 5,327,891 Transfers from Cargo 4,789,483 Transfers from Aircargo 3,789,576 Transfers from OKT 38,347 Cash deposits - non-lockbox 2,103,430 Interest income 16,842 NSF (6,001) Misc Deposits 22,567 ------------- 16,082,135 Detail ------------- -- Difference ------------- 25. OTHER (ATTACH LIST) 3,797,984 Reported ------------- Inc. 401(k) 166,932 Employee Expenses 19,007 Bank charges 6,413 Refunds/Claims 11,909 Fuel 1,383,448 Ground Handling 1,012,326 Shipping 32,938 Ondemand Charter costs 5,408 135 Airline costs 224 Building maintenance/security 45,857 Contract Labor 59,499 Trucking 318,416 Customs/Parking/Landing 364,212 Containers 21,665 Simulator/Communication/Other Training 168,543 Misc 350 Voided checks and corrections (9,409) Charts/Manuals 36,075 Shutdown costs 7,988 Deicing 111,261 Office 59,805 Subcharter Aircraft (24,883) ------------- ------------- 3,797,984 Detail -- Difference