EX-99.4 5 a2043092zex-99_4.txt EX-99.4 EXHIBIT 99.4 MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 JUDGE: BARBARA J. HOUSER UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: FEBRUARY 28, 2001 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ Drew Keith Chief Financial Officer ------------------------------------------- ----------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 3/20/2001 ------------------------------------------- ----------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ Jessica L. Wilson Chief Accounting Officer ------------------------------------------- ----------------------- ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 3/20/2001 ------------------------------------------- ----------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-1 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 COMPARATIVE BALANCE SHEET
------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ------------ ------------- AMOUNT January 2001 February 2001 ASSETS ------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $ 40,098 $ 0 $ 0 $ 0 2. RESTRICTED CASH $ 18,200,875 $ 18,473,769 $ 0 3. TOTAL CASH $ 40,098 $ 18,200,875 $ 18,473,769 $ 0 ------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $ 9,006,275 $ 7,355,289 $ 7,295,644 $ 0 5. INVENTORY $ 20,429,725 $ 0 $ 0 $ 0 6. NOTES RECEIVABLE $ 6,000,000 $ 6,000,000 $ 0 7. PREPAID EXPENSES $ 70,714 $ 254,570 $ 0 8. OTHER (ATTACH LIST) $ 21,367,511 ($352,832,051) ($353,252,999) $ 0 9. TOTAL CURRENT ASSETS $ 50,843,609 ($321,205,173) ($321,229,016) $ 0 ------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $ 474,988,760 $ 520,767,098 $ 520,767,098 11. LESS: ACCUMULATED DEPRECIATION / DEPLETION $ 439,236,027 $ 439,236,027 12. NET PROPERTY, PLANT & EQUIPMENT $ 474,988,760 $ 81,531,071 $ 81,531,071 $ 0 ------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $ 0 $ 0 $ 0 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $ 0 $ 0 $ 0 15. OTHER (ATTACH LIST) $ 0 $ 0 $ 0 ------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $ 525,832,369 ($239,674,102) ($239,697,945) $ 0 ============================================================================================================= POSTPETITION LIABILITIES 17. ACCOUNTS PAYABLE $ 76,028 $ 56,983 $ 0 18. TAXES PAYABLE $ 0 $ 0 $ 0 19. NOTES PAYABLE $ 0 $ 0 $ 0 20. PROFESSIONAL FEES $ 0 $ 0 $ 0 21. SECURED DEBT $ 0 $ 0 $ 0 22. OTHER (ATTACH LIST) ($148,779,545) ($148,766,054) $ 0 ------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES ($148,703,517) ($148,709,071) $ 0 ============================================================================================================= PREPETITION LIABILITIES 24. SECURED DEBT $ 23,187,921 $ 22,251,961 $ 22,234,734 $ 0 25. PRIORITY DEBT $ 4,672,323 $ 0 $ 0 $ 0 26. UNSECURED DEBT $ 392,188,633 $ 17,760,068 $ 17,760,068 $ 0 27. OTHER (ATTACH LIST) $ 76,011,020 $ 76,011,020 28. TOTAL PREPETITION LIABILITIES $ 420,048,877 $ 116,023,049 $ 116,005,822 $ 0 ------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $ 420,048,877 ($ 32,680,468) ($ 32,703,249) $ 0 ============================================================================================================= EQUITY 30. PREPETITION OWNERS' EQUITY $ 16,327,446 $ 16,327,446 $ 0 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($223,321,080) ($223,322,142) $ 0 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) 33. TOTAL EQUITY $ 0 ($206,993,634) ($206,994,696) $ 0 ------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $ 420,048,877 ($239,674,102) ($239,697,945) $ 0 =============================================================================================================
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-2 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 INCOME STATEMENT
-------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER ------------ ------------ January 2001 February 2001 TOTAL REVENUES 1. GROSS REVENUES $192,875 $187,500 $0 $380,375 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $192,875 $187,500 $0 $380,375 ========================================================================================================================== COST OF GOODS SOLD 4. MATERIAL $0 $0 $0 $0 5. DIRECT LABOR $0 $0 $0 $0 6. DIRECT OVERHEAD $0 $0 $0 $0 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $192,875 $187,500 $0 $380,375 ========================================================================================================================== OPERATING EXPENSES 9. OFFICER / INSIDER COMPENSATION $0 $0 $0 $0 10. SELLING & MARKETING $0 $0 $0 $0 11. GENERAL & ADMINISTRATIVE $47,090 $75,308 $0 $122,398 12. RENT & LEASE ($7,446) ($10,334) $0 ($17,780) 13. OTHER (ATTACH LIST) $0 $0 $0 $0 14. TOTAL OPERATING EXPENSES $39,644 $64,974 $0 $104,618 -------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $153,231 $122,526 $0 $275,757 ========================================================================================================================== OTHER INCOME & EXPENSES 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 18. INTEREST EXPENSE $747 $381 $0 $1,128 19. DEPRECIATION / DEPLETION $0 $0 $0 $0 20. AMORTIZATION $23,826 $7,942 $0 $31,768 21. OTHER (ATTACH LIST) ($93,196) ($81,584) $0 ($174,780) -------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES ($68,623) ($73,261) $0 ($141,884) ========================================================================================================================== REORGANIZATION EXPENSES 23. PROFESSIONAL FEES $161,731 $197,558 $0 $359,289 24. U.S. TRUSTEE FEES $0 $0 $0 $0 25. OTHER (ATTACH LIST) $0 $0 $0 $0 26. TOTAL REORGANIZATION EXPENSES $161,731 $197,558 $0 $359,289 -------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $24,049 ($709) $0 $23,340 ========================================================================================================================== 28. NET PROFIT (LOSS) $36,074 ($1,062) $0 $35,012 ==========================================================================================================================
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-3 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96
MONTH MONTH MONTH QUARTER ------------ ------------ January 2001 February 2001 TOTAL CASH RECEIPTS AND DISBURSEMENTS --------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS 2. CASH SALES $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE 3. PREPETITION $0 $0 $0 $0 4. POSTPETITION $12,003 $5,000 $0 $17,003 --------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $12,003 $5,000 $0 $17,003 ===================================================================================================================== NON - OPERATING RECEIPTS 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 7. SALE OF ASSETS $0 $0 $0 $0 8. OTHER (ATTACH LIST) ($12,003) ($5,000) $0 ($17,003) 9. TOTAL NON-OPERATING RECEIPTS ($12,003) ($5,000) $0 ($17,003) --------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $0 $0 $0 $0 ===================================================================================================================== OPERATING DISBURSEMENTS 12. NET PAYROLL $0 $0 $0 $0 13. PAYROLL TAXES PAID $0 $0 $0 $0 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 15. SECURED / RENTAL / LEASES $0 $0 $0 $0 16. UTILITIES $0 $0 $0 $0 17. INSURANCE $0 $0 $0 $0 18. INVENTORY PURCHASES $0 $0 $0 $0 19. VEHICLE EXPENSES $0 $0 $0 $0 20. TRAVEL $0 $0 $0 $0 21. ENTERTAINMENT $0 $0 $0 $0 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 23. SUPPLIES $0 $0 $0 $0 24. ADVERTISING $0 $0 $0 $0 25. OTHER (ATTACH LIST) $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 ===================================================================================================================== REORGANIZATION EXPENSES 27. PROFESSIONAL FEES $0 $0 $0 $0 28. U.S. TRUSTEE FEES $0 $0 $0 $0 29. OTHER (ATTACH LIST) $0 $0 $0 $0 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 32. NET CASH FLOW $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $0 $0 $0 $0 =====================================================================================================================
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-4 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96
SCHEDULE MONTH MONTH MONTH ------------- ------------- ACCOUNTS RECEIVABLE AGING AMOUNT January 2001 February 2001 ------------------------------------------------------------------------------------------------------------------ 1. 0-30 $27,441 ($1,825) $0 2. 31-60 ($16,000) $0 $0 3. 61-90 $0 $0 $0 4. 91+ $7,343,848 $7,297,469 $0 5. TOTAL ACCOUNTS RECEIVABLE $0 $7,355,289 $7,295,644 $0 ------------------------------------------------------------------------------------------------------------------ 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 $0 ------------------------------------------------------------------------------------------------------------------ 7. ACCOUNTS RECEIVABLE (NET) $0 $7,355,289 $7,295,644 $0 ================================================================================================================== AGING OF POSTPETITION TAXES AND PAYABLES MONTH: February 2001 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL 1. FEDERAL $0 $0 $0 $0 $0 2. STATE $0 $0 $0 $0 $0 3. LOCAL $0 $0 $0 $0 $0 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 ======================================================================================================================= 6. ACCOUNTS PAYABLE ($10,289) $3,000 $0 $64,272 $56,983 ======================================================================================================================= STATUS OF POSTPETITION TAXES MONTH: February 2001 BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX LIABILITY* 0R ACCRUED PAID LIABILITY FEDERAL ---------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $6,552 $6,552 $0 2. FICA-EMPLOYEE** $0 $0 $0 $0 3. FICA-EMPLOYER** $0 $0 $0 $0 4. UNEMPLOYMENT $0 $0 $0 $0 5. INCOME $0 $0 $0 $0 6. OTHER (ATTACH LIST) $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $6,552 $6,552 $0 ==================================================================================================================== STATE AND LOCAL 8. WITHHOLDING $0 $0 $0 $0 9. SALES $0 $0 $0 $0 10. EXCISE $0 $0 $0 $0 11. UNEMPLOYMENT $0 $0 $0 $0 12. REAL PROPERTY $0 $0 $0 $0 13. PERSONAL PROPERTY $0 $0 $0 $0 14. OTHER (ATTACH LIST) $0 $0 $0 $0 15. TOTAL STATE & LOCAL $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $6,552 $6,552 $0 ====================================================================================================================
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-5 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: February 2001 BANK RECONCILIATIONS Account #1 Account #2 Account #3 --------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Bank One B. ACCOUNT NUMBER: 1559691322 1559691330 9320014690 TOTAL C. PURPOSE (TYPE): Deposit Payroll Health Insurance --------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 $0 $0 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 $0 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 6. NUMBER OF LAST CHECK WRITTEN N/A - Lockbox only No activity Account closed INVESTMENT ACCOUNTS DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE --------------------------------------------------------------------------------------------------------------------------------- 7. N/A 8. N/A 9. N/A 10. N/A 11. TOTAL INVESTMENTS $0 $0 CASH 12. CURRENCY ON HAND $0 --------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-6 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 MONTH: February 2001 PAYMENTS TO INSIDERS AND PROFESSIONALS OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
INSIDERS ----------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE ----------------------------------------------------------------------------- 1. Pete Sanderlin Salary $0 $17,200 2. Tom Mealie Salary $0 $17,200 3. N/A 4. N/A 5. N/A ----------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $0 $34,400 ============================================================================= PROFESSIONALS DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * ---------------------------------------------------------------------------------------------------------------- 1. N/A 2. N/A 3. N/A 4. N/A 5. N/A ---------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 ================================================================================================================ * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS
SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION -------------------------------------------------------------------------------------------------- 1. GE Capital $855 $855 $0 2. GE Capital $784 $1,568 $0 3. GE Capital varies $14,802 $0 4. N/A $0 $0 5. N/A $0 -------------------------------------------------------------------------------------------------- 6 TOTAL $1,639 $17,225 $0 ==================================================================================================
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-7 CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 MONTH: February 2001
QUESTIONNAIRE ----------------------------------------------------------------------------------------------------------- YES NO ----------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X ----------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X ----------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X ----------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X ----------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X ----------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X ----------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X ----------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X ----------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X ----------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X ----------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X ----------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X -----------------------------------------------------------------------------------------------------------
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. ------------------------------------------------------------------------------- Item 10 - there are equipment lease payments due 5/00 and 6/00 still outstanding. These will be settled upon acceptance/rejection of leases. ------------------------------------------------------------------------------- Item 4 - In February GE Capital was paid for debt outstanding as equipment was located and used in operations.
INSURANCE YES NO --------------------------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X --------------------------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X --------------------------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. ---------------------------------------------------------------------------------------------------------------------------
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
INSTALLMENT PAYMENTS --------------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY --------------------------------------------------------------------------------------------------------------------------- See Kitty Hawk, Inc. Case #400-42141
CASE NAME: KITTY HAWK INTERNATIONAL, INC. CASE NUMBER: 400-42144 DETAILS OF OTHER ITEMS
ACCRUAL BASIS-1 February 2001 8. OTHER (ATTACH LIST) $ (353,252,999)Reported -------------- Intercompany Receivables (368,988,905) A/R Senior Noteholders 596,078 A/R 401(k) Loan (4,535) A/R Insurance 133,954 A/R Auction Proceeds 15,540 A/R Aging Reconciling item 39,789 Deferred Taxes 13,097,746 Aircraft held for resale 699,701 Loan Org Costs 79,420 Deposits - Landing Fees - Deposits - Aircraft 434,321 Deposits - Rent 218,828 Security Deposit 425,064 -------------- (353,252,999)Detail -------------- - Difference 22. OTHER (ATTACH LIST) $ (148,766,054)Reported -------------- Accrued income taxes (148,881,412) Accrued Misc 89,659 A/P Reconciling Item 14,199 Accrued Fuel 11,500 -------------- (148,766,054)Detail -------------- - Difference 27. OTHER (ATTACH LIST) $ 76,011,020 Reported -------------- Deferred Taxes 87,246,212 Accrued Taxes payable (18,954,646) Aircraft Maintenance Reserves - Accrued Fuel expenses 5,403,028 Prepaid Fuel (5,661,963) Accrued Salaries/Vacation/Employee Benefits 4,075,349 Uncleared 4/28/00 Payroll Checks 66,601 A/P Other/Accrued/Unrecorded (239,466) Purchase reserves 1,762,176
CASE NAME: KITTY HAWK INTERNATIONAL, INC. CASE NUMBER: 400-42144 DETAILS OF OTHER ITEMS Accrued Landing fees/parking/cargo fees 1,644,307 Various accrued taxes 1,313,200 Other Misc accruals (643,778) -------------- 76,011,020 Detail -------------- - Differnece ACCRUAL BASIS-2 21 NON-OPERATING INCOME (ATT. LIST) ($81,584)Reported -------------- Interest income on restricted cash investments (84,383) Loss on asset sale 2,799 -------------- (81,584)Detail -------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) (5,000)Reported -------------- Transfer to Inc - all money sweeps (5,000)Detail to KH Inc. Case #400-42141 -------------- - Difference
CASE NAME: KITTY HAWK INTERNATIONAL, INC. FOOTNOTES SUPPLEMENT CASE NUMBER: 400-42144 ACCRUAL BASIS MONTH: February 2001
ACCRUAL BASIS LINE NUMBER FOOTNOTE / EXPLANATION FORM NUMBER ----------------------------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 ----------------------------------------------------------------------------------------------------------------------- 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. ----------------------------------------------------------------------------------------------------------------------- General This operation closed in May of 2000. Costs incurred during January 2001 consisted of costs associated with shut down procedures and maintaining collateral. ----------------------------------------------------------------------------------------------------------------------- 3 8 All cash received into the Company cash accounts is swept each night to Kitty Hawk, Inc. Master Account (see Case #400-42141). ----------------------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. ----------------------------------------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. Refer to Case #400-4214. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. ----------------------------------------------------------------------------------------------------------------------- 3 28 All payments are made by Kitty Hawk, Inc. (Case #400-42141) ----------------------------------------------------------------------------------------------------------------------- 6 General The monthly GE Capital payments in the last year of the scheduled payments are significantly less than payments previously made. -----------------------------------------------------------------------------------------------------------------------