EX-99.7 8 0008.txt EXHIBIT 99.7 MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 JUDGE: BARBARA J. HOUSER UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: NOVEMBER 30, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 12/20/00 --------------------------------------- ------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 12/20/00 --------------------------------------- ------------------------ PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-1 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96
COMPARATIVE BALANCE SHEET --------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ------------------------------------------------------ ASSETS AMOUNT OCTOBER 2000 NOVEMBER 2000 --------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $3,646 $5,471 $0 $0 --------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $3,646 $5,471 $0 $0 --------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $76,002 $7,175 $6,995 $0 --------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $375,137 $655,823 $655,072 $0 --------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $454,785 $668,469 $662,067 $0 --------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $120,412 $162,895 $162,895 $0 --------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION / DEPLETION $65,573 $65,573 $0 --------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $120,412 $97,322 $97,322 $0 --------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $2,892,844 $2,723,098 $2,723,098 $0 --------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 --------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $3,468,041 $3,488,889 $3,482,487 $0 --------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES --------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $238 ($164) $0 --------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $238 ($164) $0 --------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES --------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $73,455 $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $68,502 $62,673 $62,673 $0 --------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $1,231,717 $1,225,717 $0 --------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $141,957 $1,294,390 $1,288,390 $0 --------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $141,957 $1,294,628 $1,288,226 $0 --------------------------------------------------------------------------------------------------------------------- EQUITY --------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $2,194,261 $2,194,261 $0 --------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $0 $0 $0 --------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) --------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $2,194,261 $2,194,261 $0 --------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $141,957 $3,488,889 $3,482,487 $0 ---------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-2 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96
INCOME STATEMENT ------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH ---------------------------------------------- QUARTER REVENUES OCTOBER 2000 NOVEMBER 2000 TOTAL ----------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $6,000 $0 $6,000 ----------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $6,000 $0 $6,000 ----------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD ----------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $6,000 $0 $6,000 ----------------------------------------------------------------------------------------------------------- OPERATING EXPENSES ----------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $6,250 $0 $0 $6,250 ----------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE ($41,350) $6,000 $0 ($35,350) ----------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $3,066 $0 $0 $3,066 ----------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES ($32,034) $6,000 $0 ($26,034) ----------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $32,034 $0 $0 $32,034 ----------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES ----------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $3,743 $0 $0 $3,743 ----------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $28,291 $0 $0 $28,291 ----------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $32,034 $0 $0 $32,034 ----------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES ----------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 ----------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $0 $0 $0 $0 -----------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-3 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96
------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH CASH RECEIPTS AND ------------------------------------------------ QUARTER DISBURSEMENTS OCTOBER 2000 NOVEMBER 2000 TOTAL ------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $1,270 $5,471 $0 $1,270 ------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS ------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE ------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $5,621 $0 $0 $5,621 ------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $5,621 $0 $0 $5,621 ------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS ------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $3,484 ($5,471) $0 ($1,987) ------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $3,484 ($5,471) $0 ($1,987) ------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $9,105 ($5,471) $0 $3,634 ------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $10,375 $0 $0 $4,904 ------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS ------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 16. UTILITIES $248 $0 $0 $248 ------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $199 $0 $0 $199 ------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $3,957 $0 $0 $3,957 ------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $4,404 $0 $0 $4,404 ------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES ------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $500 $0 $0 $500 ------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $500 $0 $0 $500 ------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $4,904 $0 $0 $4,904 ------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW $4,201 ($5,471) $0 ($1,270) ------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $5,471 $0 $0 $0 -------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-4 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96
-------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT OCTOBER 2000 NOVEMBER 2000 -------------------------------------------------------------------------------------------------------------- 1. 0-30 $4,381 $0 -------------------------------------------------------------------------------------------------------------- 2. 31-60 $3,556 $3,396 -------------------------------------------------------------------------------------------------------------- 3. 61-90 $0 $3,556 -------------------------------------------------------------------------------------------------------------- 4. 91+ $819 $1,624 -------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $8,756 $8,576 $0 -------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $1,581 $1,581 -------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $7,175 $6,995 $0 --------------------------------------------------------------------------------------------------------------
AGING OF POSTPETITION TAXES AND PAYABLES MONTH: November 2000 -------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL -------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 2. STATE ($164) $0 $0 $0 ($164) -------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE ($164) $0 $0 $0 ($164) -------------------------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $0 $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------
STATUS OF POSTPETITION TAXES MONTH: November 2000 ----------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY ----------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- STATE AND LOCAL --------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 9. SALES $238 $0 $402 ($164) --------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $238 $0 $402 ($164) --------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $238 $0 $402 ($164) ---------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-5 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: November 2000 BANK RECONCILIATIONS Account #1 Account #2 Account #3 ---------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Mid-Cities ----------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1586267807 4235800 TOTAL ----------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operating-Closed 11/00 Operating - Closed 5/00 ---------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 $0 ---------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 ---------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 ---------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 ---------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN account closed account closed ---------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS ----------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE ----------------------------------------------------------------------------------------------------------------- 7. N/A ----------------------------------------------------------------------------------------------------------------- 8. N/A ----------------------------------------------------------------------------------------------------------------- 9. N/A ----------------------------------------------------------------------------------------------------------------- 10. N/A ----------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 ----------------------------------------------------------------------------------------------------------------- CASH ----------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 ----------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 -----------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-6 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 MONTH: November 2000 ------------------------------------------------------ PAYMENTS TO INSIDERS AND PROFESSIONALS ------------------------------------------------------ OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. ------------------------------------------------------------------ INSIDERS ------------------------------------------------------------------ TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE ------------------------------------------------------------------ 1. Mary Phillips Salary $0 $68,750 ------------------------------------------------------------------ 2. ------------------------------------------------------------------ 3. ------------------------------------------------------------------ 4. ------------------------------------------------------------------ 5. ------------------------------------------------------------------ 6. TOTAL PAYMENTS TO INSIDERS $0 $68,750 ------------------------------------------------------------------
------------------------------------------------------------------------------------------------- PROFESSIONALS ------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID* ------------------------------------------------------------------------------------------------- 1. N/A ------------------------------------------------------------------------------------------------- 2. N/A ------------------------------------------------------------------------------------------------- 3. N/A ------------------------------------------------------------------------------------------------- 4. N/A ------------------------------------------------------------------------------------------------- 5. N/A ------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 -------------------------------------------------------------------------------------------------
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION -------------------------------------------------------------------------------- 1. N/A -------------------------------------------------------------------------------- 2. N/A -------------------------------------------------------------------------------- 3. N/A -------------------------------------------------------------------------------- 4. N/A -------------------------------------------------------------------------------- 5. N/A -------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 -------------------------------------------------------------------------------- MONTHLY OPERATING REPORT CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-7 CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 MONTH: November 2000 QUESTIONNAIRE -------------------------------------------------------------------------------- YES NO -------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X -------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X -------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X -------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X -------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X -------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X -------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X -------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X -------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X -------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X -------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X -------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X -------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- INSURANCE -------------------------------------------------------------------------------- YES NO -------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHERNECESSARY INSURANCE COVERAGES IN EFFECT? X -------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X -------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. -------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. -------------------------------------------------------------------------------- --------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------ INSTALLMENT PAYMENTS ------------------------------------------------------------------------------------------------------------ TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY ------------------------------------------------------------------------------------------------------------ Property Insurance CAN Transcontinental Ins. Co 9/12/00-9/11/01 $ 1,723.00 Annual ------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------ See Kitty Hawk, Inc. Case #400-42141 ------------------------------------------------------------------------------------------------------------
CASE NAME: Longhorn Solutions, Inc. FOOTNOTES SUPPLEMENT CASE NUMBER: 400-42147-BJH-11 ACCRUAL BASIS MONTH: November 2000 ACCRUAL BASIS LINE FOOTNOTE/EXPLANATION FORM NUMBER NUMBER ------------------------------------------------------------------------------ 3 12 All payroll is paid out of Kitty Hawk Aircargo, 13 Inc. (Case #400-42142) and allocated to the Company. Related payroll taxes are disbursed out of and reported at KH Aircargo. ------------------------------------------------------------------------------ 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 ------------------------------------------------------------------------------ 7 All other insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. ------------------------------------------------------------------------------ General Operations of this entity ceased October 12, 2000. Costs incurred are final closing relating items. ------------------------------------------------------------------------------ CASE NAME: LONGHORN SOLUTIONS, INC. CASE NUMBER: 400-42147-BJH-11 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 November 2000 8. OTHER (ATTACH LIST) $ 655,072 Reported ----------------------- Intercompany Receivables 615,407 Deferred Taxes 36,717 Security Deposit 2,948 ----------------------- 655,072 Detail ----------------------- - Difference 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $ 2,723,098 Reported ----------------------- Software knowledge 3,397,988 Accum Amortization (674,890) ----------------------- 2,723,098 Detail ----------------------- - Difference 27. OTHER (ATTACH LIST) $ 1,225,717 Reported ----------------------- Accrued income taxes (71,204) Deferred income tax expense 1,296,921 ----------------------- 1,225,717 Detail ----------------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) $ (5,471)Reported ----------------------- Transfer to Inc. (5,471)Detail ----------------------- - Difference 25. OTHER (ATTACH LIST) - Reported ----------------------- Taxes Office Equipment Internet Janitorial Misc Petty Cash Usage ----------------------- - Detail ----------------------- - Difference