EX-99.1 2 0002.txt EXHIBIT 99.1 MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 JUDGE: BARBARA J. HOUSER UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: NOVEMBER 30, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 12/20/00 PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 12/20/00 PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-1 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96
COMPARATIVE BALANCE SHEET --------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ----------------------------------------------------- ASSETS AMOUNT OCTOBER 2000 NOVEMBER 2000 --------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $13,401,586 $26,505,479 $30,037,340 $0 --------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $13,401,586 $26,505,479 $30,037,340 $0 --------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) ($12,018,737) ($12,013,389) $0 --------------------------------------------------------------------------------------------------------------- 5. INVENTORY ($1,016,667) ($1,016,667) $0 --------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $15,000 $15,000 $15,000 $0 --------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $251,751 $314,196 $0 --------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $422,186,692 $374,571,580 $369,049,129 $0 --------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $435,603,278 $388,308,406 $386,385,609 $0 --------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $2,425,652 $2,865,674 $2,865,674 $0 --------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $728,655 $776,990 $0 --------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $2,425,652 $2,137,019 $2,088,684 $0 --------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $62,465 $219,367 $219,367 $0 --------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $10,967,208 $10,323,664 $10,238,480 $0 --------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $138,370,015 $138,370,015 $138,370,015 $0 --------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $587,428,618 $539,358,471 $537,302,155 $0 --------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES --------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $4,327,276 $4,476,335 $0 --------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $750,202 $602,470 $0 --------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $549,498 $1,070,244 $0 --------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $5,626,976 $6,149,049 $0 --------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES --------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $466,119,468 $397,279,348 $394,700,959 $0 --------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $29,661 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $22,580,547 $2,232,269 $2,232,269 $0 --------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $0 $35,319,820 $35,319,820 $0 --------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $488,729,676 $434,831,437 $432,253,048 $0 --------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $488,729,676 $440,458,413 $438,402,097 $0 --------------------------------------------------------------------------------------------------------------- EQUITY --------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $98,899,692 $98,899,692 $0 --------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $366 $366 $0 --------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) --------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $98,900,058 $98,900,058 $0 --------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $488,729,676 $539,358,471 $537,302,155 $0 ---------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-2 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96
INCOME STATEMENT -------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH ------------------------------------------------ QUARTER REVENUES OCTOBER 2000 NOVEMBER 2000 TOTAL -------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD -------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- OPERATING EXPENSES -------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $74,167 $74,167 $0 $148,334 -------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE ($1,487,880) ($1,473,330) $0 ($2,961,210) -------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $23,392 $23,841 $0 $47,233 -------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES ($1,390,321) ($1,375,322) $0 ($2,765,643) -------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $1,390,321 $1,375,322 $0 $2,765,643 -------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES -------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) ($210,756) ($212,300) $0 ($423,056) -------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $118,550 $120,732 $0 $239,282 -------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $48,335 $48,335 $0 $96,670 -------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $91,567 $91,567 $0 $183,134 -------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $47,696 $48,334 $0 $96,030 -------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES -------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $1,339,183 $1,326,988 $0 $2,666,171 -------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $1,339,183 $1,326,988 $0 $2,666,171 -------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $3,442 $0 $0 $3,442 --------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-3 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96
--------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH CASH RECEIPTS AND --------------------------------------------------------- QUARTER DISBURSEMENTS OCTOBER 2000 NOVEMBER 2000 TOTAL --------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $47,704,367 $26,505,479 -- $47,704,367 --------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS --------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE --------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS --------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $40,609,783 $36,330,003 $0 $76,939,786 --------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $40,609,783 $36,330,003 $0 $76,939,786 --------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $40,609,783 $36,330,003 $0 $76,939,786 --------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $88,314,150 $62,835,482 $0 $124,644,153 --------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS --------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $3,689,834 $3,710,527 $0 $7,400,361 --------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $1,489,055 $1,334,248 $0 $2,823,303 --------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $52,471 $4,065 $0 $56,536 --------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $28,847,318 $5,428,055 $0 $34,275,373 --------------------------------------------------------------------------------------------------------------- 16. UTILITIES $310,409 $195,743 $0 $506,152 --------------------------------------------------------------------------------------------------------------- 17. INSURANCE $1,042,709 $560,109 $0 $1,602,818 --------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 20. TRAVEL $1,258,052 $957,926 $0 $2,215,978 --------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $5,630,183 $5,253,772 $0 $10,883,955 --------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $65,342 $49,273 $0 $114,615 --------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $5,568 $4,248 $0 $9,816 --------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $18,009,360 $14,486,456 $0 $32,495,816 --------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $60,400,301 $31,984,422 $0 $92,384,723 --------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES --------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $1,392,870 $813,720 $0 $2,206,590 --------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $15,500 $0 $0 $15,500 --------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 --------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $1,408,370 $813,720 $0 $2,222,090 --------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $61,808,671 $32,798,142 $0 $94,606,813 --------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($21,198,888) $3,531,861 $0 ($17,667,027) --------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $26,505,479 $30,037,340 $0 $30,037,340 ---------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-4 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96
-------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE -------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT OCTOBER 2000 NOVEMBER 2000 -------------------------------------------------------------------------------------------------------------- 1. 0-30 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 2. 31-60 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 3. 61-90 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 4. 91+ $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $0 $0 $0 -------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $12,018,737 $12,013,389 $0 -------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 ($12,018,737) ($12,013,389) $0 -------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: NOVEMBER 2000 ------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL ------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------- 2. STATE $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $1,422,465 $1,160,510 $1,472,557 $420,803 $4,476,335 ------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: NOVEMBER 2000 ---------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* OR ACCRUED PAID LIABILITY ---------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $108,635 $108,635 $0 ---------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $108,635 $108,635 $0 ---------------------------------------------------------------------------------------------------- STATE AND LOCAL ---------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 9. SALES $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $108,635 $108,635 $0 ----------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: November 2000 -------------------------------------------------------------------------------- BANK RECONCILIATIONS ACCOUNT #1 ACCOUNT #2 ACCOUNT #3 ---------------------------------------------------------------------------------------------------------- A. BANK: BANK ONE BANK ONE WELLS FARGO -------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 100140334 9319959434 4417-881463 TOTAL -------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): OPERATING DISBURSEMENT OPERATING ---------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $581,274 $50,000 $15,458 $792,350 ---------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $1,968,481 $0 $0 $2,071,978 ---------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $624,817 $0 ($15,584) $609,233 ---------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS ($762,390) $50,000 ($126) ($712,516) ---------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN No checks 20010 No checks ---------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS ----------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE ----------------------------------------------------------------------------------------------------------- 7. Wells Fargo Certificate of Deposit CD $200,000 $205,115 ----------------------------------------------------------------------------------------------------------- 8. Bank One 11/30/00 Overnight Sweep $30,501,620 ----------------------------------------------------------------------------------------------------------- 9. N/A ----------------------------------------------------------------------------------------------------------- 10. N/A ----------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $200,000 $30,706,735 ----------------------------------------------------------------------------------------------------------- CASH ----------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $1,000 ----------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $30,037,340 -----------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: November 2000 BANK RECONCILIATIONS Account #4 Account #5 Account #6 ---------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Bank One --------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1570695922 100129949/9319958451 1586268961 TOTAL --------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Payroll Health Insurance Flex Spending ---------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $103,497 $42,121 $145,618 ---------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $103,497 $0 $103,497 ---------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $42,121 $42,121 ---------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 67486 141759 1125 ---------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS ---------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE ---------------------------------------------------------------------------------------------------------------------- 7. ---------------------------------------------------------------------------------------------------------------------- 8. ---------------------------------------------------------------------------------------------------------------------- 9. ---------------------------------------------------------------------------------------------------------------------- 10. ---------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 ---------------------------------------------------------------------------------------------------------------------- CASH ---------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 ---------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $42,121 ----------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: November 2000 ---------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #7 Account #8 Account #9 ---------------------------------------------------------------------------------------------------- A. BANK: Bank One ---------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1586269860 TOTAL ---------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): COD ---------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 ---------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 ---------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 2110 ---------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS ---------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE ---------------------------------------------------------------------------------------------------- 7. ---------------------------------------------------------------------------------------------------- 8. ---------------------------------------------------------------------------------------------------- 9. ---------------------------------------------------------------------------------------------------- 10. ---------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 ---------------------------------------------------------------------------------------------------- CASH ---------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND ---------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 ----------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-6 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 MONTH: November 2000 PAYMENTS TO INSIDERS AND PROFESSIONALS OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. INSIDERS ------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE ------------------------------------------------------------------------- 1. Mike Clark Salary $7,917 $50,418 ------------------------------------------------------------------------- 2. Jim Craig Salary $16,667 $116,669 ------------------------------------------------------------------------- 3. Janie Garrard Salary $0 $2,625 ------------------------------------------------------------------------- 4. Drew Keith Salary $16,250 $120,212 ------------------------------------------------------------------------- 5. Lena Baker Salary $0 $7,500 ------------------------------------------------------------------------- 6. Jim Reeves Salary $33,333 $233,331 ------------------------------------------------------------------------- 7. John Turnipseed Salary $0 $41,668 ------------------------------------------------------------------------- 8. TOTAL PAYMENTS $74,167 $572,423 TO INSIDERS ------------------------------------------------------------------------- PROFESSIONALS -------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID* -------------------------------------------------------------------------------- 1. Lain Faulkner $93,783 $391,857 $70,500 -------------------------------------------------------------------------------- 2. Haynes and Boone $3,274 $1,288,825 $340,000 -------------------------------------------------------------------------------- 3. The Seabury Group $150,000 $1,050,000 $0 -------------------------------------------------------------------------------- 4. Forshey & Prostock $65,405 $243,810 $37,500 -------------------------------------------------------------------------------- 5. Price Waterhouse Coopers $0 $294,071 $0 -------------------------------------------------------------------------------- 6. Jay Alix and Associates $0 $239,718 $0 -------------------------------------------------------------------------------- 7. Andrews & Kurth $109,449 $670,202 $0 -------------------------------------------------------------------------------- 8. Jenkins & Gilchrist $0 $47,474 $0 -------------------------------------------------------------------------------- 9. Ford and Harrison $0 $103,765 $0 -------------------------------------------------------------------------------- 10. Grant Thornton $7,545 $122,454 $0 -------------------------------------------------------------------------------- 11. Verner Liipfert $0 $0 $154,470 -------------------------------------------------------------------------------- 12. TOTAL PAYMENTS TO PROFESSIONALS $0 $429,456 $4,452,176 $602,470 -------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS -------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION -------------------------------------------------------------------------------- 1. N/A -------------------------------------------------------------------------------- 2. N/A -------------------------------------------------------------------------------- 3. N/A -------------------------------------------------------------------------------- 4. N/A -------------------------------------------------------------------------------- 5. N/A -------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 -------------------------------------------------------------------------------- MONTHLY OPERATING REPORT CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-7 CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 MONTH: November 2000 QUESTIONNAIRE ------------------------------------------------------------------------------- YES NO ------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X ------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X ------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X ------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X ------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X ------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X ------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X ------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X ------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X ------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X ------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X ------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X ------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. Item #4 - the Company has paid down approximately $2.6 million on its revolving -------------------------------------------------------------------------------- credit facility in accordance with various court orders. Cash used in the -------------------------------------------------------------------------------- payments were a result of asset sales (aircraft and inventory) and internally -------------------------------------------------------------------------------- generated cash. -------------------------------------------------------------------------------- INSURANCE -------------------------------------------------------------------------------- YES NO -------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X -------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X -------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. -------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. -------------------------------------------------------------------------------- --------------------------------------------------------------------------------
INSTALLMENT PAYMENTS -------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY -------------------------------------------------------------------------------------------------------------------- 121 Aircraft Insurance Aviation Agency 6/1/2000 - 5/31/2001 781,160 Quarterly -------------------------------------------------------------------------------------------------------------------- Workers Comp Aviation Agency 1/1/2000 - 12/31/2000 124,382 Monthly -------------------------------------------------------------------------------------------------------------------- Inland Marine/Property GCU 4/1/2000 - 3/31/2001 9,902 Monthly -------------------------------------------------------------------------------------------------------------------- Professional Liab Aviation Agency 6/1/2000 - 5/31/2001 25,291 Annual -------------------------------------------------------------------------------------------------------------------- 135 Aircraft Insurance Aviation Agency 10/1/2000 - 9/30/2001 100,266 Quarterly -------------------------------------------------------------------------------------------------------------------- Primary Auto Aviation Agency 4/1/2000 - 3/31/2001 10,827 Monthly -------------------------------------------------------------------------------------------------------------------- Excess Auto Aviation Agency 4/1/2000 - 3/31/2001 29,870 Annual -------------------------------------------------------------------------------------------------------------------- Medical Equipment Aviation Agency 3/29/2000 -3/29/2001 3,363 Annual -------------------------------------------------------------------------------------------------------------------- Aggregate Claims Liab Reliastar 5/1/2000 - 4/30/2001 15,000 Annually -------------------------------------------------------------------------------------------------------------------- Claims Admin Runout CIGNA 5/1/2000 - 4/30/2001 125,779 One time -------------------------------------------------------------------------------------------------------------------- Pilot Long Term Disabl UNUM 5/1/2000 - 4/30/2001 7,975 Monthly -------------------------------------------------------------------------------------------------------------------- Stop Loss Reliastar 5/1/2000 - 4/30/2001 31,635 Monthly -------------------------------------------------------------------------------------------------------------------- Case Management Reliastar 5/1/2000 - 4/30/2001 1,329 Monthly -------------------------------------------------------------------------------------------------------------------- Claims Administration Allied Benefit System 5/1/2000 - 4/30/2001 25,052 Monthly -------------------------------------------------------------------------------------------------------------------- Life/AD&D CIGNA 5/1/2000 - 4/30/2001 11,732 Monthly -------------------------------------------------------------------------------------------------------------------- EAP Behavioral Health Partners 5/1/2000 - 4/30/2001 2,941 Monthly -------------------------------------------------------------------------------------------------------------------- Section 125 Admin Taxsaver 5/1/2000 - 4/30/2001 1,179 Monthly --------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK, INC. FOOTNOTES SUPPLEMENT CASE NUMBER: 400-42141-BJH ACCRUAL BASIS MONTH: November 2000
---------------------------------------------------------------------------------------------------------- ACCRUAL BASIS FORM NUMBER LINE NUMBER FOOTNOTE/EXPLANATION ---------------------------------------------------------------------------------------------------------- 3 8 All cash received into the each subsidiary cash account is swept ---------------------------------------------------------------------------------------------------------- each night to Kitty Hawk, Inc. Master Account ---------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are ---------------------------------------------------------------------------------------------------------- disbursed out of the Kitty Hawk, Inc. controlled disbursement ---------------------------------------------------------------------------------------------------------- account. ---------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done ---------------------------------------------------------------------------------------------------------- at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed ---------------------------------------------------------------------------------------------------------- down to Inc.'s subsidiaries as deemed necessary. ---------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------- 7 All insurance policies are carried in the name of Kitty Hawk, Inc. and its ---------------------------------------------------------------------------------------------------------- subsidiaries. Therefore, they are listed here accordingly. ----------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK, INC. CASE NUMBER: 400-42141 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 November 2000 8. OTHER (ATTACH LIST) $ 369,049,129 Reported ----------------- Intercompany Receivables 369,167,071 Escrow JRC 403,000 A/R Other 457,345 Misc A/R (3,974) A/R Employees 853 A/R 401(k) Loan 53 A/R Payroll advance 252 A/R Travel Advance 571 Deferred Taxes (1,682,277) Deposits - Other 290,236 Deposits - Retainers 415,999 ----------------- 369,049,129 Detail ----------------- - Difference 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) 10,238,480 Reported ----------------- Loan organization costs 1,346,922 Bond offering costs 7,151,860 Non-compete - Beti Ward 306,257 Goodwill - KH Cargo 1,433,441 ----------------- 10,238,480 Detail ----------------- - Difference 15. OTHER (ATTACH LIST) 138,370,015 ----------------- Investment in KH Aircargo 1,000 Investment in KH International 81,974,302 Investment in Longhorn 2,266,436 Investment in KH Cargo 54,128,277 ----------------- 138,370,015 Detail ----------------- - Difference 22. OTHER (ATTACH LIST) $ 1,070,244 Reported ----------------- Accrued expenses 683,467 Accrued interest 323,259 Accrued health savings 84,794 A/P Aging reconciling item (26,043) Accrued 401(k) 4,767 Accrued Salaries/Wages - ----------------- 1,070,244 Detail ----------------- - Difference 27. OTHER (ATTACH LIST) $ 35,319,820 Reported ----------------- Deferred Taxes 37,136,131 Accrued Taxes payable (17,658,879) Interest payable 15,842,568 ----------------- 35,319,820 Detail ----------------- - Difference CASE NAME: KITTY HAWK, INC. CASE NUMBER: 400-42141 DETAILS OF OTHER ITEMS ACCRUAL BASIS-2 16. NON-OPERATING INCOME (ATT. LIST) (212,300)Reported ----------------- Interest Income (131,068) Other Misc Income (81,232) ----------------- (212,300)Detail - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) 36,330,003 Reported ----------------- Transfers from Charters 2,348,744 Transfers from Cargo 13,664,787 Transfers from Aircargo 12,214,133 Transfers from International 275,000 Transfers from Aircraft Leasing - Transfer to COD Account (1,575) Transfers to LSI 2,487 Cash deposits - non-lockbox 4,947,972 Interest income 209,162 Asset Sale 19,000 Misc Deposits 150,404 Auction proceeds from KH International 2,500,772 NSF Checks (883) ----------------- 36,330,003 Detail ----------------- - Difference ----------------- 25. OTHER (ATTACH LIST) 14,486,456 Reported ----------------- Inc. 401(k) 204,369 Employee Expenses 127,013 Bank charges 5,972 Voided checks and corrections (34,015) Interest expense 1,531 Fuel 7,326,214 Ground Handling 2,510,029 Shipping 139,984 Ondemand Charter costs 83,095 135 Airline costs 33,358 Software 40,594 Building Rent and expenses Contract Labor 290,757 Trucking 438,765 Customs/Parking/Landing 1,019,036 Transfers Security Simulator/Communication/Other Training 239,055 Misc 102,953 Voided checks and corrections Board of Direcetors expenses 55,500 Shutdown costs Commissions Deicing 44,409 Deposits 176,152 Subcharter Aircraft 1,681,685 ----------------- 14,486,456 Detail - Difference