-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HhGVFWdnEca7E3th87sKHrX3e6XgGNjBot/pHtTPnKJSfeVTulGAF0cR1DxwC2B2 qUs07Cs2hOt+67nOm+r3YA== 0000890566-00-001710.txt : 20001201 0000890566-00-001710.hdr.sgml : 20001201 ACCESSION NUMBER: 0000890566-00-001710 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20001120 ITEM INFORMATION: ITEM INFORMATION: FILED AS OF DATE: 20001130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KITTY HAWK INC CENTRAL INDEX KEY: 0000932110 STANDARD INDUSTRIAL CLASSIFICATION: AIR TRANSPORTATION, NONSCHEDULED [4522] IRS NUMBER: 752564006 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: SEC FILE NUMBER: 000-25202 FILM NUMBER: 780746 BUSINESS ADDRESS: STREET 1: P O BOX 612787 STREET 2: 1515 W 20TH ST CITY: DALLAS/FORT WORTH IN STATE: TX ZIP: 75261 BUSINESS PHONE: 2144562220 MAIL ADDRESS: STREET 1: P O BOX 612787 CITY: DALLAS/FORT WORTH IN STATE: TX ZIP: 75261 8-K 1 0001.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): November 20, 2000 KITTY HAWK, INC. (Exact name of registrant as specified in charter) DELAWARE 0-25202 75-2564006 (State or other (Commission File Number) (IRS Employer jurisdiction of Identification No.) incorporation) 1515 West 20th Street P.O. Box 612787 Dallas/Fort Worth International Airport, Texas (Address of principal 75261 executive offices) (Zip Code) Registrant's telephone number, including area code: (972) 456-2200 Not Applicable (Former name or former address, if changed since last report) ITEM 5. OTHER EVENTS. Kitty Hawk, Inc. (the "Company") is filing herewith the Monthly Operating Reports of Debtors and Debtors in Possession for the period ended October 31, 2000 that the Company filed with the United States Bankruptcy Court for the Northern District of Texas, Fort Worth Division on November 20, 2000 in connection with the Company's and its subsidiaries' ongoing proceedings under Chapter 11 of the United States Bankruptcy Code (11 U.S.C. Sections 101-1330), Case No. 400-42069-BJH and Case Nos. 400-42141 through Case Nos. 400-42149, jointly administered under Case No. 400-42141-BJH. THE MONTHLY OPERATING REPORTS FILED HEREWITH CONTAIN UNAUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION THAT ARE SUBJECT TO FUTURE RECONCILIATIONS AND ADJUSTMENTS, INCLUDING SIGNIFICANT WRITE-DOWNS OF ASSET VALUES, WHICH THE COMPANY ANTICIPATES WOULD RESULT IN A DEFICIT IN THE COMPANY'S STOCKHOLDERS' EQUITY. ITEM 7. EXHIBITS. (c) Exhibits 99.1 Monthly Operating Report for Kitty Hawk, Inc. for the Period Ended October 31, 2000 (1) 99.2 Monthly Operating Report for Kitty Hawk Aircargo, Inc. for the Period Ended October 31, 2000 (1) 99.3 Monthly Operating Report for Kitty Hawk Charters, Inc. for the Period Ended October 31, 2000 (1) 99.4 Monthly Operating Report for Kitty Hawk International, Inc. for the Period Ended October 31, 2000 (1) 99.5 Monthly Operating Report for Kitty Hawk Cargo, Inc. for the Period Ended October 31, 2000 (1) 99.6 Monthly Operating Report for O.K. Turbines, Inc. for the Period Ended October 31, 2000 (1) 99.7 Monthly Operating Report for Longhorn Solutions, Inc. for the Period Ended October 31, 2000 (1) 99.8 Monthly Operating Report for Aircraft Leasing, Inc. for the Period Ended October 31, 2000 (1) 99.9 Monthly Operating Report for American International Travel, Inc. for the Period Ended October 31, 2000 (1) 99.10 Monthly Operating Report for Flight One Logistics, Inc. for the Period Ended October 31, 2000 (1) - -------------------------- (1) The Company agrees to furnish supplementally a copy of any omitted schedule or similar attachment to the Commission upon its request. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. KITTY HAWK, INC. Date: November 29, 2000 By: /s/ TILMON J. REEVES --------------------------------------- Name: Tilmon J. Reeves Title:Chairman of the Board and Chief Executive Officer EXHIBIT INDEX EXHIBIT NUMBER DESCRIPTION - ------- ----------- 99.1 Monthly Operating Report for Kitty Hawk, Inc. for the Period Ended October 31, 2000 99.2 Monthly Operating Report for Kitty Hawk Aircargo, Inc. for the Period Ended October 31, 2000 99.3 Monthly Operating Report for Kitty Hawk Charters Inc. for the Period Ended October 31, 2000 99.4 Monthly Operating Report for Kitty Hawk International Inc. for the Period Ended October 31, 2000 99.5 Monthly Operating Report for Kitty Hawk Cargo, Inc. for the Period Ended October 31, 2000 99.6 Monthly Operating Report for OK Turbines, Inc. for the Period Ended October 31, 2000 99.7 Monthly Operating Report for Longhorn Solutions, Inc. for the Period Ended October 31, 2000 99.8 Monthly Operating Report for Aircraft Leasing, Inc. for the Period Ended October 31, 2000 99.9 Monthly Operating Report for American International Travel, Inc. for the Period Ended October 31, 2000 99.10 Monthly Operating Report for Flight One Logistics, Inc. for the Period Ended October 31, 2000 EX-99.1 2 0002.txt EXHIBIT 99.1 MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- JUDGE: BARBARA J. HOUSER - --------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-1 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - ---------------------------
COMPARATIVE BALANCE SHEET - -------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE -------------------------------------------------------- ASSETS AMOUNT October 2000 - -------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $13,401,586 $26,505,479 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $13,401,586 $26,505,479 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) ($12,018,737) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY ($1,016,667) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $15,000 $15,000 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $251,751 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $422,186,692 $374,571,580 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $435,603,278 $388,308,406 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $2,425,652 $2,865,674 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $728,655 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $2,425,652 $2,137,019 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $62,465 $219,367 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $10,967,208 $10,323,664 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $138,370,015 $138,370,015 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $587,428,618 $539,358,471 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - -------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $4,327,276 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $750,202 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $549,498 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $5,626,976 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - -------------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $466,119,468 $397,279,348 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $29,661 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $22,580,547 $2,232,269 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $0 $35,319,820 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $488,729,676 $434,831,437 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $488,729,676 $440,458,413 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- EQUITY - -------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $98,899,692 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $366 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - -------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $98,900,058 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $488,729,676 $539,358,471 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-2 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - ---------------------------
INCOME STATEMENT - --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH ------------------------------------------------------- QUARTER REVENUES October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - --------------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $74,167 $0 $0 $74,167 - --------------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE ($1,487,880) $0 $0 ($1,487,880) - --------------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $23,392 $0 $0 $23,392 - --------------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES ($1,390,321) $0 $0 ($1,390,321) - --------------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $1,390,321 $0 $0 $1,390,321 - --------------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) ($210,756) $0 $0 ($210,756) - --------------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $118,550 $0 $0 $118,550 - --------------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $48,335 $0 $0 $48,335 - --------------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $91,567 $0 $0 $91,567 - --------------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $47,696 $0 $0 $47,696 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $1,339,183 $0 $0 $1,339,183 - --------------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $1,339,183 $0 $0 $1,339,183 - --------------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $3,442 $0 $0 $3,442 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-3 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - ---------------------------
- --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER CASH RECEIPTS AND ----------------------------------------------------- DISBURSEMENTS October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $47,704,367 $47,704,367 - --------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - --------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - --------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - --------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $40,609,783 $0 $0 $40,609,783 - --------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $40,609,783 $0 $0 $40,609,783 - --------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $40,609,783 $0 $0 $40,609,783 - --------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $88,314,150 $0 $0 $88,314,150 - --------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - --------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $3,689,834 $0 $0 $3,689,834 - --------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $1,489,055 $0 $0 $1,489,055 - --------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $52,471 $0 $0 $52,471 - --------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $28,847,318 $0 $0 $28,847,318 - --------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $310,409 $0 $0 $310,409 - --------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $1,042,709 $0 $0 $1,042,709 - --------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $1,258,052 $0 $0 $1,258,052 - --------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $5,630,183 $0 $0 $5,630,183 - --------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $65,342 $0 $0 $65,342 - --------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $5,568 $0 $0 $5,568 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $18,009,360 $0 $0 $18,009,360 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $60,400,301 $0 $0 $60,400,301 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $1,392,870 $0 $0 $1,392,870 - --------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $15,500 $0 $0 $15,500 - --------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $1,408,370 $0 $0 $1,408,370 - --------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $61,808,671 $0 $0 $61,808,671 - --------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($21,198,888) $0 $0 ($21,198,888) - --------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $26,505,479 $0 $0 $26,505,479 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-4 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - ---------------------------
- --------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - --------------------------------------------------------------------------------------------------------------------- 1. 0-30 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 2. 31-60 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 3. 61-90 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 4. 91+ $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $12,018,737 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 ($12,018,737) $0 $0 - --------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - --------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - --------------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 2. STATE $0 $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $2,716,818 $1,594,060 $417,018 ($400,620) $4,327,276 - --------------------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: October 2000 - --------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - --------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $109,984 $109,984 $0 - --------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $109,984 $109,984 $0 - --------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - --------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $109,984 $109,984 $0 - ---------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ----------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Wells Fargo - --------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 100140334 9319959434 4417-881463 TOTAL - --------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operating Disbursement Operating - ----------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $763,748 $50,000 $26,440 $941,475 - ----------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $3,298,615 $0 $0 $3,358,616 - ----------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS ($162,213) $0 ($26,566) ($188,779) - ----------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS ($2,697,080) $50,000 ($126) ($2,647,206) - ----------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN No checks 18043 No checks - ----------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- 7. Wells Fargo Certificate of Deposit CD $200,000 $202,564 - ----------------------------------------------------------------------------------------------------------------------------------- 8. Bank One 10/31/00 Overnight Sweep $28,907,835 $28,907,835 - ----------------------------------------------------------------------------------------------------------------------------------- 9. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 10. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $29,107,835 $29,110,399 - ----------------------------------------------------------------------------------------------------------------------------------- CASH - ----------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $1,000 - ----------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $26,505,479 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #4 Account #5 Account #6 - ----------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Bank One - --------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1570695922 100129949/931995845 1586268961 TOTAL - --------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Payroll Health Insurance Flex Spending - ----------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $60,001 $41,286 $101,287 - ----------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $60,001 $0 $60,001 - ----------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS ($162,213) $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $41,286 $41,286 - ----------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 65930 140617 1100 - ----------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- 7. - ----------------------------------------------------------------------------------------------------------------------------------- 8. - ----------------------------------------------------------------------------------------------------------------------------------- 9. - ----------------------------------------------------------------------------------------------------------------------------------- 10. - ----------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS - ----------------------------------------------------------------------------------------------------------------------------------- CASH - ----------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 - ----------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $41,286 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-5 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #7 - ----------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One - --------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1586269860 TOTAL - --------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): COD - ----------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 2109 - ----------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- 7. - ----------------------------------------------------------------------------------------------------------------------------------- 8. - ----------------------------------------------------------------------------------------------------------------------------------- 9. - ----------------------------------------------------------------------------------------------------------------------------------- 10. - ----------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS - ----------------------------------------------------------------------------------------------------------------------------------- CASH - ----------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND - ----------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-6 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- MONTH: October 2000 - ---------------------------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - ---------------------------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- ---------------------------------------------------------------------------------------------- INSIDERS - ---------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - ---------------------------------------------------------------------------------------------- 1. Mike Clark Salary $7,917 $42,501 - ---------------------------------------------------------------------------------------------- 2. Jim Craig Salary $16,667 $100,002 - ---------------------------------------------------------------------------------------------- 3. Janie Garrard Salary $0 $2,625 - ---------------------------------------------------------------------------------------------- 4. Drew Keith Salary $16,250 $103,962 - ---------------------------------------------------------------------------------------------- 5 Lena Baker Salary $0 $7,500 - ---------------------------------------------------------------------------------------------- 6 Jim Reeves Salary $33,333 $199,998 - ---------------------------------------------------------------------------------------------- 7 John Turnipseed Salary $0 $41,668 - ---------------------------------------------------------------------------------------------- 8 TOTAL PAYMENTS TO INSIDERS $74,167 $498,256 - ---------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- PROFESSIONALS - ----------------------------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ----------------------------------------------------------------------------------------------------------------------------- 1. Lain Faulkner $75,767 $298,074 $71,177 - ----------------------------------------------------------------------------------------------------------------------------- 2. Haynes and Boone $417,906 $1,285,551 $537,631 - ----------------------------------------------------------------------------------------------------------------------------- 3. The Seabury Group $150,000 $900,000 $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. Forshey & Prostock $66,703 $178,405 $41,738 - ----------------------------------------------------------------------------------------------------------------------------- 5 Price Waterhouse Coopers $109,699 $294,071 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6 Jay Alix and Associates $153,473 $239,718 $51,255 - ----------------------------------------------------------------------------------------------------------------------------- 7 Andrews & Kurth $173,921 $560,753 $0 - ----------------------------------------------------------------------------------------------------------------------------- 8 Jenkins & Gilchrist $1,479 $47,474 $0 - ----------------------------------------------------------------------------------------------------------------------------- 9 Ford and Harrison $9,670 $103,765 $23,401 - ----------------------------------------------------------------------------------------------------------------------------- 10. Grant Thornton $65,000 $115,000 $25,000 - ----------------------------------------------------------------------------------------------------------------------------- 11. TOTAL PAYMENTS TO PROFESSIONALS $0 $1,223,618 $4,022,811 $750,202 - ----------------------------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ---------------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ---------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ---------------------------------------------------------------------------------------------------------------- 1. N/A - ---------------------------------------------------------------------------------------------------------------- 2. N/A - ---------------------------------------------------------------------------------------------------------------- 3. N/A - ---------------------------------------------------------------------------------------------------------------- 4. N/A - ---------------------------------------------------------------------------------------------------------------- 5. N/A - ---------------------------------------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------- CASE NAME: KITTY HAWK, INC. ACCRUAL BASIS-7 - --------------------------- CASE NUMBER: 400-42141-BJH 02/13/95, RWD, 2/96 - --------------------------- MONTH: October 2000
QUESTIONNAIRE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ----------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ----------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ----------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - ----------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. Item #4 - the Company has paid down approximately $19 million on its revolving credit facility in accordance with various court orders. Cash used in the payments were a result of asset sales (aircraft and inventory) and internally generated cash. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- INSURANCE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - ----------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ----------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ---------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ---------------------------------------------------------------------------------------------------------------------- 121 Aircraft Insurance Aviation Agency 6/1/2000 - 5/31/2001 781,160 Quarterly - ---------------------------------------------------------------------------------------------------------------------- Workers Comp Aviation Agency 1/1/2000 - 12/31/2000 124,382 Monthly - ---------------------------------------------------------------------------------------------------------------------- Inland Marine/Property GCU 4/1/2000 - 3/31/2001 9,902 Monthly - ---------------------------------------------------------------------------------------------------------------------- Professional Liab Aviation Agency 6/1/2000 - 5/31/2001 25,291 Annual - ---------------------------------------------------------------------------------------------------------------------- 135 Aircraft Insurance Aviation Agency 10/1/2000 - 9/30/2001 100,266 Quarterly - ---------------------------------------------------------------------------------------------------------------------- Primary Auto Aviation Agency 4/1/2000 - 3/31/2001 10,827 Monthly - ---------------------------------------------------------------------------------------------------------------------- Excess Auto Aviation Agency 4/1/2000 - 3/31/2001 29,870 Annual - ---------------------------------------------------------------------------------------------------------------------- Medical Equipment Aviation Agency 3/29/2000 -3/29/2001 3,363 Annual - ---------------------------------------------------------------------------------------------------------------------- Aggregate Claims Liab Reliastar 5/1/2000 - 4/30/2001 15,000 Annually - ---------------------------------------------------------------------------------------------------------------------- Claims Admin Runout CIGNA 5/1/2000 - 4/30/2001 125,779 One time - ---------------------------------------------------------------------------------------------------------------------- Pilot Long Term Disabl UNUM 5/1/2000 - 4/30/2001 7,975 Monthly - ---------------------------------------------------------------------------------------------------------------------- Stop Loss Reliastar 5/1/2000 - 4/30/2001 31,635 Monthly - ---------------------------------------------------------------------------------------------------------------------- Case Management Reliastar 5/1/2000 - 4/30/2001 1,329 Monthly - ---------------------------------------------------------------------------------------------------------------------- Claims Administration Allied Benefit System 5/1/2000 - 4/30/2001 25,052 Monthly - ---------------------------------------------------------------------------------------------------------------------- Life/AD&D CIGNA 5/1/2000 - 4/30/2001 11,732 Monthly - ---------------------------------------------------------------------------------------------------------------------- EAP Behavioral Health Partners 5/1/2000 - 4/30/2001 2,941 Monthly - ---------------------------------------------------------------------------------------------------------------------- Section 125 Admin Taxsaver 5/1/2000 - 4/30/2001 1,179 Monthly - ----------------------------------------------------------------------------------------------------------------------
- --------------------------- CASE NAME: KITTY HAWK, INC. FOOTNOTES SUPPLEMENT - --------------------------- CASE NUMBER: 400-42141-BJH ACCRUAL BASIS - --------------------------- MONTH: September 2000
- ------------------------------------------------------------------------------------------------------------ ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE / EXPLANATION - ------------------------------------------------------------------------------------------------------------ 3 8 All cash received into the each subsidiary cash account is swept each night to Kitty Hawk, Inc. Master Account - ------------------------------------------------------------------------------------------------------------ 3 31 All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - ------------------------------------------------------------------------------------------------------------ 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ------------------------------------------------------------------------------------------------------------ 7 All insurance policies are carried in the name of Kitty Hawk, Inc. and its subsidiaries. Therefore, they are listed here accordingly. - ------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK, INC. CASE NUMBER: 400-42141 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) $ 374,571,580 Reported ------------------ Intercompany Receivables 374,682,312 Escrow JRC 403,000 A/R Other 459,739 Misc A/R (8,909) A/R Employees 853 A/R 401(k) Loan 53 A/R Payroll advance 252 A/R Travel Advance 321 Deferred Taxes (1,682,277) Deposits - Other 300,236 Deposits - Retainers 416,000 ------------------ 374,571,580 Detail ------------------ - Difference 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) 10,323,664 Reported ------------------ Loan organizaiton costs 1,403,044 Bond offering costs 7,151,860 Non-compete - Beti Ward 320,840 Goodwill - KH Cargo 1,447,920 ------------------ 10,323,664 Detail ------------------ - Difference 15. OTHER (ATTACH LIST) 138,370,015 ------------------ Investment in KH Aircargo 1,000 Investment in KH International 81,974,302 Investment in Longhorn 2,266,436 Investment in KH Cargo 54,128,277 ------------------ 138,370,015 Detail ------------------ - Difference 22. OTHER (ATTACH LIST) $ 549,498 Reported ------------------ Accrued expenses 23,347 Accrued interest 462,280 Accrued health savings 84,517 A/P Aging reconciling item (25,852) Accrued 401(k) 5,206 Accrued Salaries/Wages - ------------------ 549,498 Detail ------------------ - Difference 27. OTHER (ATTACH LIST) $35,319,820 Reported ------------------ Deferred Taxes 37,136,131 Accrued Taxes payable (17,658,879) Interest payable 15,842,568 ------------------ 35,319,820 Detail ------------------ - Differnece CASE NAME: KITTY HAWK, INC. CASE NUMBER: 400-42141 DETAILS OF OTHER ITEMS ACCRUAL BASIS-2 16. NON-OPERATING INCOME (ATT. LIST) (210,756)Reported ------------------ Interest Income (210,686) Other Misc Income (70) ------------------ (210,756)Detail - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) 40,609,783 Reported ------------------ Transfers from Charters 2,485,265 Transfers from Cargo 12,727,769 Transfers from Aircargo 14,269,159 Transfers from International 8,500 Transfers from Aircraft Leasing 2,950,000 Transfer to COD Account (3,964) Transfers to LSI (3,483) Cash deposits - non-lockbox 2,797,800 Interest income 209,871 Returned Wire 513,044 Auction proceeds from KH International 4,656,160 NSF Checks (338) ------------------ 40,609,783 Detail ------------------ - Difference ------------------ 25. OTHER (ATTACH LIST) 18,009,360 Reported ------------------ Inc. 401(k) 241,181 Employee Expenses 93,947 Bank charges 12,896 Interest expense 916 Fuel 8,736,154 Ground Handling 2,199,079 Shipping 223,567 Ondemand Charter costs 92,972 135 Airline costs 83,259 Building Rent and expenses 832,028 Contract Labor 629,450 Trucking 462,558 Customs/Parking/Landing 876,006 Transfers 1,103 Security 34,378 Simulator/Communication/Other Training 245,361 Voided checks and corrections (192,538) Board of Direcetors expenses 329 Shutdown costs 91,042 Commissions 203,905 Deicing 26,943 Deposits 947,010 Subcharter Aircraft 2,167,814 ------------------ 18,009,360 Detail - Difference EX-99.2 3 0003.txt EXHIBIT 99.2 - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------ JUDGE: BARBARA J. HOUSER - ------------------------------------ UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH CHIEF FINANCIAL OFFICER - --------------------------------------- --------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE DREW KEITH 11/20/00 - --------------------------------------- --------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ KEVIN K. CRAIG CONTROLLER, KITTY HAWK INC. - --------------------------------------- --------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE KEVIN K. CRAIG 11/20/00 - --------------------------------------- --------------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-1 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------
COMPARATIVE BALANCE SHEET - ----------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ------------------------------------------------------------------ ASSETS AMOUNT OCTOBER, 2000 - ----------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $16,904 $20,628 - ----------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $16,904 $20,628 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $29,303,045 $13,024,107 - ----------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $1,508,508 $2,808,584 - ----------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $2,294,717 $19,178,545 - ----------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $111,256,463 ($44,672,920) - ----------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $144,379,636 ($9,641,056) $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $166,772,560 $217,508,349 - ----------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $0 $51,878,276 - ----------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $166,772,560 $165,630,073 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS - ----------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $4,220,037 - ----------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $311,152,196 $160,209,054 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $4,357,039 - ----------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $226,700 - ----------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 - ----------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 - ----------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 - ----------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $9,548,468 - ----------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $14,132,207 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $29,350,000 - ----------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $2,177,962 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $184,252,878 $30,473,790 - ----------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $0 $20,075,979 - ----------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $186,430,840 $79,899,769 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $186,430,840 $94,031,976 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- EQUITY - ----------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $69,645,449 - ----------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($3,468,371) - ----------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) $0 - ----------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $66,177,078 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $186,430,840 $160,209,054 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- $0 $0 $0 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-2 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96
INCOME STATEMENT - -------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH ------------------------------------------------------- QUARTER REVENUES OCTOBER, 2000 TOTAL - -------------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $15,743,416 $15,743,416 - -------------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $15,743,416 $0 $0 $15,743,416 - -------------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - -------------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $15,743,416 $0 $0 $15,743,416 - -------------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - -------------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $32,291 $32,291 - -------------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 11. GENERAL& ADMINISTRATIVE $1,410,441 $1,410,441 - -------------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $2,577,341 $2,577,341 - -------------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $13,452,447 $13,452,447 - -------------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $17,472,520 $0 $0 $17,472,520 - -------------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE ($1,729,104) $0 $0 ($1,729,104) - -------------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - -------------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $566,251 $566,251 - -------------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $13,188 $13,188 - -------------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $240,725 $240,725 - -------------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $820,164 $0 $0 $820,164 - -------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - -------------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX ($1,020,007) ($1,020,007) - -------------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) ($1,529,261) $0 $0 ($1,529,261) - --------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-3 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------
MONTH MONTH MONTH CASH RECEIPTS AND ----------------------------------------------------------- QUARTER DISBURSEMENTS OCTOBER, 2000 TOTAL - ------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $20,999 $20,628 $20,628 $20,999 - ------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - ------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - ------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $14,344,857 $14,344,857 - ------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $14,344,857 $0 $0 $14,344,857 - ------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - ------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) ($14,345,228) ($14,345,228) - ------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS ($14,345,228) $0 $0 ($14,345,228) - ------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS ($371) $0 $0 ($371) - ------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $20,628 $20,628 $20,628 $20,628 - ------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - ------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($371) $0 $0 ($371) - ------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $20,628 $20,628 $20,628 $20,628 - -------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-4 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE --------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT OCTOBER, 2000 - ---------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $27,808,237 $9,668,192 - ---------------------------------------------------------------------------------------------------------------------------- 2. 31-60 $648,873 $809,259 - ---------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $923,454 ($80,208) - ---------------------------------------------------------------------------------------------------------------------------- 4. 91+ ($77,519) $1,147,186 - ---------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $29,303,045 $11,544,429 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE - ---------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $29,303,045 $11,544,429 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: OCTOBER, 2000 - -------------------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - -------------------------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 2. STATE $226,700 $0 $0 $0 $226,700 - -------------------------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $226,700 $0 $0 $0 $226,700 - -------------------------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $1,188,737 $103,178 $1,219,176 $1,845,948 $4,357,039 - -------------------------------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: OCTOBER, 2000 - ---------------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - ---------------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $964,879 $964,879 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $964,879 $964,879 $0 - ---------------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - ---------------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $177,474 $49,226 $226,700 - ---------------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $177,474 $49,226 $0 $226,700 - ---------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $177,474 $1,014,105 $964,879 $226,700 - ----------------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-5 - ------------------------------------- CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: OCTOBER, 2000 - ------------------------------------------------------------------------------------------------------------ BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ------------------------------------------------------------------------------------------------------------ A. BANK: Bank One - -------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 100130152 TOTAL - -------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operating Account - ------------------------------------------------------------------------------------------------------------ 1. BALANCE PER BANK STATEMENT $0 $0 - ------------------------------------------------------------------------------------------------------------ 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 - ------------------------------------------------------------------------------------------------------------ 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 - ------------------------------------------------------------------------------------------------------------ 4. OTHER RECONCILING ITEMS $0 $0 - ------------------------------------------------------------------------------------------------------------ 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------ 6. NUMBER OF LAST CHECK WRITTEN - ------------------------------------------------------------------------------------------------------------ INVESTMENT ACCOUNTS - ------------------------------------------------------------------------------------------------------------ DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ------------------------------------------------------------------------------------------------------------ 7. - ------------------------------------------------------------------------------------------------------------ 8. - ------------------------------------------------------------------------------------------------------------ 9. - ------------------------------------------------------------------------------------------------------------ 10. - ------------------------------------------------------------------------------------------------------------ 11. TOTAL INVESTMENTS $0 $0 - ------------------------------------------------------------------------------------------------------------ CASH - ------------------------------------------------------------------------------------------------------------ 12. CURRENCY ON HAND $20,628 - ------------------------------------------------------------------------------------------------------------ 13. TOTAL CASH - END OF MONTH $20,628 - ------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-6 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------ MONTH: OCTOBER 2000 - ---------------------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - ---------------------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. - -------------------------------------------------------------------------------- INSIDERS - -------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - -------------------------------------------------------------------------------- 1. Clark Stevens Salary $16,458 $89,999 - -------------------------------------------------------------------------------- 2. Donny Scott Salary $15,833 $59,999 - -------------------------------------------------------------------------------- 3. Susan Hawley Salary $0 $41,667 - -------------------------------------------------------------------------------- 4. - -------------------------------------------------------------------------------- 5. - -------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $32,291 $191,665 - --------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------- PROFESSIONALS - ------------------------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ------------------------------------------------------------------------------------------------------------------------- 1. SEE KITTY HAWK, INC. MOR - CASE# 400-42141-BJH-11 - ------------------------------------------------------------------------------------------------------------------------- 2. - ------------------------------------------------------------------------------------------------------------------------- 3. - ------------------------------------------------------------------------------------------------------------------------- 4. - ------------------------------------------------------------------------------------------------------------------------- 5. - ------------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - -------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - -------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - -------------------------------------------------------------------------------------------------------- 1. PEGASUS $403,000 $403,000 $0 - -------------------------------------------------------------------------------------------------------- 2. REPUBLIC $269,166 $269,166 $0 - -------------------------------------------------------------------------------------------------------- 3. PROVIDENT $125,000 $125,000 $0 - -------------------------------------------------------------------------------------------------------- 4. COAST BUSINESS $262,000 $262,000 $0 - -------------------------------------------------------------------------------------------------------- 5. WELLS FARGO $0 $0 $0 - -------------------------------------------------------------------------------------------------------- 6. TOTAL $1,059,166 $1,059,166 $0 - --------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. ACCRUAL BASIS-7 - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------ MONTH: OCTOBER 2000
QUESTIONNAIRE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ----------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ----------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ----------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - ----------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. a) Unserviceable engine ESN 654009 traded in for $75,000 toward purchase of ESN 666135, with balance of asset as loss on sale - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- INSURANCE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - ----------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ----------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- SEE KITTY HAWK, INC. MOR - CASE # 400-42141-BJH-11 - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------
- ------------------------------------ CASE NAME: KITTY HAWK AIRCARGO, INC. FOOTNOTES SUPPLEMENT - ------------------------------------ CASE NUMBER: 400-42142-BJH-11 ACCRUAL BASIS - ------------------------------------ MONTH: OCTOBER, 2000
- ----------------------------------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE/EXPLANATION - ----------------------------------------------------------------------------------------------------------- 3 8 All cash received into the subsidiary cash account is swept each night to Kitty Hawk, Inc. Master Account - ----------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - ----------------------------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ----------------------------------------------------------------------------------------------------------- 7 3 All insurance policies are carried in the name of Kitty Hawk, Inc. and its subsidiaries. Therefore, they are listed here accordingly. - -----------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK AIRCARGO, INC. CASE NUMBER: 400-42142-BJH-11 DETAILS OF OTHER ITEMS OCTOBER, 2000 ACCRUAL BASIS-1 8. OTHER (ATTACH LIST) $ (44,672,920)Reported ----------------- Intercompany Receivables (49,025,226) Deposits - State Street Bank (TA Air) 3,534,696 Deposits - Landing & Parking 25,000 Deposits - Ventura Aerospace 65,125 Deposits - Rent 112,723 Deposits - Misc 502,709 Intangible - Mather 112,053 ----------------- (44,672,920)Detail ----------------- - Difference 14. OTHER (ATTACH LIST) $ 4,220,037 Reported ----------------- Deposits - Aircraft Leases 2,940,816 Intangible - ATAZ STC 1,279,221 ----------------- 4,220,037 Detail ----------------- - Difference 22. OTHER (ATTACH LIST) $ 9,548,468 Reported ----------------- Accrued A/P 2,260,260 Deposit held for ATAZ sale 150,000 Accrued Salaries & Wages 1,535,436 Accrued 401K & Misc PR Deductions 58,885 Accrued PR Taxes (FICA) 117,283 Accrued Fuel Exp 6,690,706 Accrued Interest 291,156 Accrued Maintenance Reserves 1,015,185 Accrued Notes Payable 1st Source (256,720) Accrued Fed Income Tax (Post) (2,313,723) ----------------- 9,548,468 Detail ----------------- - Difference 27. OTHER (ATTACH LIST) $ 20,075,979 Reported ----------------- Accrued A/P 5,313,797 Accrued Maintenance Reserves 10,267,512 Accrued Fed Income Tax (Pre) 3,332,363 Accrued Taxes - Other 521 FINOVA Equip Accrued 373,786 Pegasus Lease Incentive 788,000 ----------------- 20,075,979 Detail ----------------- - Difference CASE NAME: KITTY HAWK AIRCARGO, INC. CASE NUMBER: 400-42142-BJH-11 DETAILS OF OTHER ITEMS OCTOBER, 2000 ACCRUAL BASIS-2 13. OTHER (ATTACH LIST) $13,452,447 Reported ----------------- Aircraft Expense 2,430,934 Maintenance 4,682,537 Fuel 157,656 Ops Wages-Flight 2,204,216 Ops Wages-Grnd 848,890 Ground Handling 1,098,471 Other Operating Exp 2,029,743 ----------------- 13,452,447 Detail ----------------- - Difference 16. NON OPERATING INCOME (ATT. LIST) $0 Reported ----------------- Interest Income - Detail ----------------- - Difference 21. OTHER (ATTACH LIST) $240,725 Reported ----------------- (Gain)/Loss on Sale of Assets 240,725 Detail ----------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) (14,345,228)Reported ----------------- Transfer to Inc - all money sweeps (14,345,228)Detail ----------------- to KH Inc. Case #400-42141 - Difference ----------------- EX-99.3 4 0004.txt EXHIBIT 99.3 MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------ JUDGE: BARBARA J. HOUSER - ------------------------------------ UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - --------------------------------------- ------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - --------------------------------------- ------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - --------------------------------------- ------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - --------------------------------------- ------------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-1 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------
COMPARATIVE BALANCE SHEET - ------------------------------------------------------------------------------------------------------------------------------ SCHEDULE MONTH MONTH MONTH ---------------------------------------------------------------------- ASSETS AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------------ 1. UNRESTRICTED CASH $15,476 ($3,048) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 2. RESTRICTED CASH - ------------------------------------------------------------------------------------------------------------------------------ 3. TOTAL CASH $15,476 ($3,048) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 4. ACCOUNTS RECEIVABLE (NET) $13,356,789 $6,220,572 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 5. INVENTORY $5,142,821 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 6. NOTES RECEIVABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 7. PREPAID EXPENSES $201,238 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 8. OTHER (ATTACH LIST) $37,290,970 $47,569,379 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 9. TOTAL CURRENT ASSETS $50,663,235 $59,130,962 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 10. PROPERTY, PLANT & EQUIPMENT $17,083,867 $16,645,008 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $6,778,594 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 12. NET PROPERTY, PLANT & EQUIPMENT $17,083,867 $9,866,414 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 13. DUE FROM INSIDERS $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 15. OTHER (ATTACH LIST) - ------------------------------------------------------------------------------------------------------------------------------ 16. TOTAL ASSETS $67,747,102 $68,997,376 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ POSTPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------ 17. ACCOUNTS PAYABLE $246,220 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 18. TAXES PAYABLE ($285,316) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 19. NOTES PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 20. PROFESSIONAL FEES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 21. SECURED DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 22. OTHER (ATTACH LIST) $1,432,739 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 23. TOTAL POSTPETITION LIABILITIES $1,393,643 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ PREPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------ 24. SECURED DEBT $152,776 $100,158 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 25. PRIORITY DEBT $380,384 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 26. UNSECURED DEBT $10,596,326 $18,351,965 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 27. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 28. TOTAL PREPETITION LIABILITIES $11,129,486 $18,452,123 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 29. TOTAL LIABILITIES $11,129,486 $19,845,766 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ EQUITY - ------------------------------------------------------------------------------------------------------------------------------ 30. PREPETITION OWNERS' EQUITY $49,811,368 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($659,758) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - ------------------------------------------------------------------------------------------------------------------------------ 33. TOTAL EQUITY $0 $49,151,610 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 34. TOTAL LIABILITIES & OWNERS' EQUITY $11,129,486 $68,997,376 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-2 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------
INCOME STATEMENT - ------------------------------------------------------------------------------------------------------------------------------------ MONTH MONTH MONTH QUARTER ------------------------------------------------------------------- REVENUES October 2000 TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ 1. GROSS REVENUES $2,462,079 $0 $0 $2,462,079 - ------------------------------------------------------------------------------------------------------------------------------------ 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 3. NET REVENUE $2,462,079 $0 $0 $2,462,079 - ------------------------------------------------------------------------------------------------------------------------------------ COST OF GOODS SOLD - ------------------------------------------------------------------------------------------------------------------------------------ 4. MATERIAL $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 5. DIRECT LABOR $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 6. DIRECT OVERHEAD $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 8. GROSS PROFIT $2,462,079 $0 $0 $2,462,079 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING EXPENSES - ------------------------------------------------------------------------------------------------------------------------------------ 9. OFFICER/INSIDER COMPENSATION $10,000 $0 $0 $10,000 - ------------------------------------------------------------------------------------------------------------------------------------ 10. SELLING & MARKETING $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 11. GENERAL & ADMINISTRATIVE $313,782 $0 $0 $313,782 - ------------------------------------------------------------------------------------------------------------------------------------ 12. RENT & LEASE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 13. OTHER (ATTACH LIST) $2,071,080 $0 $0 $2,071,080 - ------------------------------------------------------------------------------------------------------------------------------------ 14. TOTAL OPERATING EXPENSES $2,394,862 $0 $0 $2,394,862 - ------------------------------------------------------------------------------------------------------------------------------------ 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $67,217 $0 $0 $67,217 - ------------------------------------------------------------------------------------------------------------------------------------ OTHER INCOME & EXPENSES - ------------------------------------------------------------------------------------------------------------------------------------ 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 18. INTEREST EXPENSE ($37,455) $0 $0 ($37,455) - ------------------------------------------------------------------------------------------------------------------------------------ 19. DEPRECIATION/DEPLETION $177,328 $0 $0 $177,328 - ------------------------------------------------------------------------------------------------------------------------------------ 20. AMORTIZATION $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 22. NET OTHER INCOME & EXPENSES $139,873 $0 $0 $139,873 - ------------------------------------------------------------------------------------------------------------------------------------ REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------------------------------------ 23. PROFESSIONAL FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 27. INCOME TAX $34,758 $0 $0 $34,758 - ------------------------------------------------------------------------------------------------------------------------------------ 28. NET PROFIT (LOSS) ($107,414) $0 $0 ($107,414) - ------------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - -------------------------------------- CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-3 - -------------------------------------- - -------------------------------------- CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - --------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER CASH RECEIPTS AND ------------------------------------------------------------ DISBURSEMENTS October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH ($71,331) $0 $0 ($71,331) - --------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - --------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - --------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $2,553,548 $0 $0 $2,553,548 - --------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $2,553,548 $0 $0 $2,553,548 - --------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - --------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) ($2,485,265) $0 $0 ($2,485,265) - --------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS ($2,485,265) $0 $0 ($2,485,265) - --------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $68,283 $0 $0 $68,283 - --------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE ($3,048) $0 $0 ($3,048) - --------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - --------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW $68,283 $0 $0 $68,283 - --------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH ($3,048) $0 $0 ($3,048) - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-4 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH -------------------------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - -------------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $2,298,311 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 2. 31-60 $1,091,251 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $354,139 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. 91+ $2,476,871 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $6,220,572 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $6,220,572 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - ------------------------------------------------------------------------------------------------------------------------------------ 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ 1. FEDERAL ($287,535) $0 $0 $0 ($287,535) - ------------------------------------------------------------------------------------------------------------------------------------ 2. STATE $2,219 $0 $0 $0 $2,219 - ------------------------------------------------------------------------------------------------------------------------------------ 3. LOCAL $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 5. TOTAL TAXES PAYABLE ($285,316) $0 $0 $0 ($285,316) - ------------------------------------------------------------------------------------------------------------------------------------ 6. ACCOUNTS PAYABLE $64,684 $24,659 $1,215 $155,662 $246,220 - ------------------------------------------------------------------------------------------------------------------------------------ STATUS OF POSTPETITION TAXES MONTH: October 2000 - --------------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - --------------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $194,554 $194,554 $0 - --------------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. INCOME ($322,293) $34,758 $0 ($287,535) - --------------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES ($322,293) $229,312 $194,554 ($287,535) - --------------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - --------------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 9. SALES $204 $89 $0 $293 - --------------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $49,025 $36,662 $83,761 $1,926 - --------------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $49,229 $36,751 $83,761 $2,219 - --------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES ($273,064) $266,063 $278,315 ($285,316) - ---------------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-5 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------ The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary. MONTH: October 2000
BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ---------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Sun Trust - ---------------------------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 100128198 5572932 TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Deposit Operating - ---------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $11,490 $11,490 - ---------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS ($29,921) $0 ($29,921) - ---------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS ($29,921) $11,490 $0 ($18,431) - ---------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN No checks No checks - ---------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ---------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ---------------------------------------------------------------------------------------------------------------------------------- 7. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 8. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 9. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 10. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- CASH - ---------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $15,383 - ---------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH ($3,048) - ----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-6 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------ MONTH: October 2000 - -------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - -------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- ----------------------------------------------------------------------------------------------------------- INSIDERS - ----------------------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - ----------------------------------------------------------------------------------------------------------- 1. Toby Skaar Salary $0 $4,808 - ----------------------------------------------------------------------------------------------------------- 2. Doug Kalitta Salary $10,000 $65,000 - ----------------------------------------------------------------------------------------------------------- 3. N/A - ----------------------------------------------------------------------------------------------------------- 4. N/A - ----------------------------------------------------------------------------------------------------------- 5. N/A - ----------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $10,000 $69,808 - ----------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------------- PROFESSIONALS - --------------------------------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - --------------------------------------------------------------------------------------------------------------------------------- 1. N/A - --------------------------------------------------------------------------------------------------------------------------------- 2. N/A - --------------------------------------------------------------------------------------------------------------------------------- 3. N/A - --------------------------------------------------------------------------------------------------------------------------------- 4. N/A - --------------------------------------------------------------------------------------------------------------------------------- 5. N/A - --------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ---------------------------------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ---------------------------------------------------------------------------------------------------------------------------------- 1. GE Capital $11,579 $11,579 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 3. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 4. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 5. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL $11,579 $11,579 $0 - ----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. ACCRUAL BASIS-7 - ------------------------------------ CASE NUMBER: 400-42143-BJH 02/13/95, RWD, 2/96 - ------------------------------------
MONTH: October 2000 QUESTIONNAIRE - --------------------------------------------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - --------------------------------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - --------------------------------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - --------------------------------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - --------------------------------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. INSURANCE - --------------------------------------------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - --------------------------------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - --------------------------------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - --------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - --------------------------------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - --------------------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - --------------------------------------------------------------------------------------------------------------------------------- See Kitty Hawk, Inc. Case #400-42141 - ---------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------ CASE NAME: KITTY HAWK CHARTERS, INC. FOOTNOTES SUPPLEMENT - ------------------------------------ CASE NUMBER: 400-42143-BJH ACCRUAL BASIS - ------------------------------------ MONTH: October 2000
- ----------------------------------------------------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE / EXPLANATION - ----------------------------------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ----------------------------------------------------------------------------------------------------------------------------- 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ----------------------------------------------------------------------------------------------------------------------------- 3 3 The current general ledger system is not able to provide a detail of customer cash receipts segregated by prepetion accounts receivable and post petition accounts receivable. Therefore, cash receipts is provided in total for the month. - ----------------------------------------------------------------------------------------------------------------------------- 3 8 All cash received into the Company cash accounts is swept each night to Kitty Hawk, Inc. Master Account (see Case #400-42141). - ----------------------------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - ----------------------------------------------------------------------------------------------------------------------------- 4 6 All assessment of uncollectible accounts receivable are done at Kitty Hawk, Inc. Refer to Case #400-4214. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ----------------------------------------------------------------------------------------------------------------------------- 4 6 Accounts payable on the aging are in the 60 and 90 day categories due to wire transfers sent as prepayment on Kitty Hawk Inc. (Case #400-42141) A/P aging and invoices on Kitty Hawk Charters Aging. Company is working on clearing these items. - ----------------------------------------------------------------------------------------------------------------------------- 3 28 All payments are made by Kitty Hawk, Inc. (Case #400-42141) - -----------------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK CHARTERS, INC. CASE NUMBER: 400-42143 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) $47,569,379 Reported ------------- Intercompany Receivables 47,234,558 Contra A/R 420 A/R Other 52,231 A/R Clearing 78,621 A/R Customer Refund - A/R Accrued - A/R 401(k) Loan (1,851) A/R Employees 7,709 A/R Clothing Sales 32,711 A/R Payroll Advance - A/R Aging reconciling item 104,000 Fuel Inventory 9,051 Misc 6,082 Security Deposit 45,847 ------------- 47,569,379 Detail ------------- - Difference 22. OTHER (ATTACH LIST) $ 1,432,739 Reported ------------- Accrued charter expenses 585,938 Accrued Salaries/Wages 381,504 Accrued 401(k) (38,670) Accrued accounting/legal 35,831 A/P Unrecorded 26,000 Adjusted FET (149,845) A/P Aging reconciling item 8,539 Accrued franchise tax 15,732 Misc (448) Accrued Fuel 568,158 ------------- 1,432,739 Detail ------------- - Difference ACCRUAL BASIS-2 13. OTHER (ATTACH LIST) $2,071,080 Reported ------------- Ondemand costs 196,558 135 Airline charter costs 118,349 Fuel 783,277 Wages 697,257 Travel expense 15,520 Insurance 46,024 Other 23,010 Rotables/Repair/Consumables 157,786 Shipping 9,425 Shop materials/equip rental 23,874 Maintenance allocation - ------------- 2,071,080 Detail ------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) (2,485,265)Reported ------------- Transfer from OK Turbines (Case #400-42146) - Sweeps to Kitty Hawk, Inc. (2,485,265)Detail ------------- (2,485,265)Detail ------------- - Difference EX-99.4 5 0005.txt EXHIBIT 99.4 MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - ----------------------------------------- JUDGE: BARBARA J. HOUSER - ----------------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - ---------------------------------------- ------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - ---------------------------------------- ------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - ---------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - ---------------------------------------- ----------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-1 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - -----------------------------------------
COMPARATIVE BALANCE SHEET - --------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH --------------------------------------------------------------------------- ASSETS AMOUNT October 2000 - --------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $40,098 $30,292 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $2,742,718 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $40,098 $2,773,010 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $9,006,275 $7,376,743 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $20,429,725 $4,189,044 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $15,035 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $21,367,511 ($346,788,714) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $50,843,609 ($332,434,882) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $474,988,760 $553,209,953 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $86,298,997 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $474,988,760 $466,910,956 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $525,832,369 $134,476,074 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - --------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $90,666 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) ($9,578,472) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES ($9,487,806) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - --------------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $23,187,921 $22,974,085 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $4,672,323 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $392,188,633 $17,641,103 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $88,562,459 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $420,048,877 $129,177,647 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $420,048,877 $119,689,841 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- EQUITY - --------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $29,200,132 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($14,413,899) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - --------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $14,786,233 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $420,048,877 $134,476,074 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-2 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - -----------------------------------------
INCOME STATEMENT - ---------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER --------------------------------------------------------------- REVENUES October 2000 TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - ---------------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - ---------------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $76,893 $0 $0 $76,893 - ---------------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $29,035 $0 $0 $29,035 - ---------------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $105,928 $0 $0 $105,928 - ---------------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE ($105,928) $0 $0 ($105,928) - ---------------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - ---------------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $350,272 $0 $0 $350,272 - ---------------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $350,272 $0 $0 $350,272 - ---------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ---------------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX ($182,480) $0 $0 ($182,480) - ---------------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) ($273,720) $0 $0 ($273,720) - ----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-3 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - -----------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------ CASH RECEIPTS AND MONTH MONTH MONTH QUARTER ------------------------------------------------------------------ DISBURSEMENTS October 2000 TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ 1. CASH - BEGINNING OF MONTH $30,292 $0 $0 $30,292 - ------------------------------------------------------------------------------------------------------------------------------------ RECEIPTS FROM OPERATIONS - ------------------------------------------------------------------------------------------------------------------------------------ 2. CASH SALES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ COLLECTION OF ACCOUNTS RECEIVABLE - ------------------------------------------------------------------------------------------------------------------------------------ 3. PREPETITION $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 4. POSTPETITION $8,500 $0 $0 $8,500 - ------------------------------------------------------------------------------------------------------------------------------------ 5. TOTAL OPERATING RECEIPTS $8,500 $0 $0 $8,500 - ------------------------------------------------------------------------------------------------------------------------------------ NON - OPERATING RECEIPTS - ------------------------------------------------------------------------------------------------------------------------------------ 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 7. SALE OF ASSETS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 8. OTHER (ATTACH LIST) ($8,500) $0 $0 ($8,500) - ------------------------------------------------------------------------------------------------------------------------------------ 9. TOTAL NON-OPERATING RECEIPTS ($8,500) $0 $0 ($8,500) - ------------------------------------------------------------------------------------------------------------------------------------ 10. TOTAL RECEIPTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 11. TOTAL CASH AVAILABLE $30,292 $0 $0 $30,292 - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING DISBURSEMENTS - ------------------------------------------------------------------------------------------------------------------------------------ 12. NET PAYROLL $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 13. PAYROLL TAXES PAID $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 16. UTILITIES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 17. INSURANCE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 18. INVENTORY PURCHASES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 19. VEHICLE EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 20. TRAVEL $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 21. ENTERTAINMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 23. SUPPLIES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 24. ADVERTISING $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------------------------------------ 27. PROFESSIONAL FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 28. U.S. TRUSTEE FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 32. NET CASH FLOW $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 33. CASH - END OF MONTH $30,292 $0 $0 $30,292 - ------------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-4 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - -----------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ------------------------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - ---------------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $8,380 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. 31-60 ($31,600) $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. 91+ $7,399,963 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $7,376,743 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $7,376,743 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - ---------------------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. STATE $0 $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $24,466 $1,950 $0 $64,250 $90,666 - ---------------------------------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - ----------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $7,397 $7,397 $0 - ----------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $7,397 $7,397 $0 - ----------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - ----------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $7,397 $7,397 $0 - -----------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-5 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - ----------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary. MONTH: October 2000
BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ---------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Bank One Bank One ------------------------------------------------------------------- B. ACCOUNT NUMBER: 1559691322 1559691330 9320014690 TOTAL ------------------------------------------------------------------- C. PURPOSE (TYPE): Deposit Payroll Health Insurance - ---------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN N/A - Lockbox only No activity Account closed - ---------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ------------------------------------------------------------------------------------------------------------------------------- 7. N/A - ------------------------------------------------------------------------------------------------------------------------------- 8. N/A - ------------------------------------------------------------------------------------------------------------------------------- 9. N/A - ------------------------------------------------------------------------------------------------------------------------------- 10. N/A - ------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- CASH - ------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $30,292 - ------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $30,292 - -------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-6 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - ----------------------------------------- MONTH: September 2000 - -------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - -------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- --------------------------------------------------------------------------------------------------------------------------- INSIDERS - --------------------------------------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - --------------------------------------------------------------------------------------------------------------------------- 1. Pete Sanderlin Salary $0 $17,200 - --------------------------------------------------------------------------------------------------------------------------- 2. Tom Mealie Salary $0 $17,200 - --------------------------------------------------------------------------------------------------------------------------- 3. N/A - --------------------------------------------------------------------------------------------------------------------------- 4. N/A - --------------------------------------------------------------------------------------------------------------------------- 5. N/A - --------------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $0 $34,400 - --------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ PROFESSIONALS - ------------------------------------------------------------------------------------------------------------------------------------ DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ------------------------------------------------------------------------------------------------------------------------------------ 1. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 2. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 3. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 4. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 5. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ----------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ----------------------------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ----------------------------------------------------------------------------------------------------------------------------------- 1. GE Capital $4,038 $4,038 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 2. GE Capital $4,402 $4,402 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. GE Capital varies $14,375 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 4. N/A $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. N/A $0 - ----------------------------------------------------------------------------------------------------------------------------------- 6 TOTAL $8,440 $22,815 $0 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------- CASE NAME: KITTY HAWK INTERNATIONAL, INC. ACCRUAL BASIS-7 - ----------------------------------------- CASE NUMBER: 400-42144 02/13/95, RWD, 2/96 - ----------------------------------------- MONTH: October 2000
QUESTIONNAIRE - ----------------------------------------------------------------------------------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS YES NO - ----------------------------------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ----------------------------------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ----------------------------------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ----------------------------------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL PAYMENTS TO INSIDERS X - ----------------------------------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ----------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OFORDER AUTHORIZINGSTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. Item 10 - there are equipment lease payments due 5/00 and 6/00 still outstanding. These will be settled upon acceptance/rejection of leases. Item 4 - In October, GE Capital was paid for debt outstanding as equipment was located and used in operations. Item 1 - Certain Inventory and aircraft rotable parts were sold in a partial auction during August and September 2000. The Company generated $7.4 million of proceeds. The cash is being held as restricted cash as the assets sold are collateral for Wells Fargo Bank. A portion of the cash was distributed to the Bank. INSURANCE - ----------------------------------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARYT INSURANCE COVERAGES IN EEFFECT? X - ----------------------------------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ----------------------------------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ----------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ----------------------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ----------------------------------------------------------------------------------------------------------------------------------- See Kitty Hawk, Inc. Case #400-42141 - -----------------------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK INTERNATIONAL, INC. FOOTNOTES SUPPLEMENT - ----------------------------------------- CASE NUMBER: 400-42144 ACCRUAL BASIS - ----------------------------------------- MONTH: October 2000
- ------------------------------------------------------------------------------------------------------------------------- ACCRUAL BASIS FORM NUMBELINE NUMBER FOOTNOTE / EXPLANATION - ------------------------------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ------------------------------------------------------------------------------------------------------------------------- 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ------------------------------------------------------------------------------------------------------------------------- General This operation closed in May of 2000. Costs incurred during October 2000 consisted of costs associated with shut down procedures and maintaining collateral. - ------------------------------------------------------------------------------------------------------------------------- 3 8 All cash received into the Company cash accounts is swept each night to Kitty Hawk, Inc. Master Account (see Case #400-42141). - ------------------------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - ------------------------------------------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. Refer to Case #400-4214. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ------------------------------------------------------------------------------------------------------------------------- 3 28 All payments are made by Kitty Hawk, Inc. (Case #400-42141) - ------------------------------------------------------------------------------------------------------------------------- General In August and September 2000, Kitty Hawk International conducted a partial auction of aircraft parts, which generated approximately $7.4 million in proceeds The cash proceeds are held in a separate operating account as distinct funds as the aircraft parts are collateral on the Company's bank loans. A portion of the cash was distributed to the bank. - -------------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK INTERNATIONAL, INC. CASE NUMBER: 400-42144 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) $ (346,788,714)Reported --------------- Intercompany Receivables (374,807,039) A/R Senior Noteholders (181,970) A/R Other (87,674) A/R 401(k) Loan (10,048) A/R Employees (1,470) A/R Insurance 133,954 A/R Payroll Advance 680 A/R Travel Advance (520) A/R Auction Proceeds 396,869 A/R Starman Brothers Auction (204,827) A/R Pass Thru billings (114,500) A/R Aging Reconciling item 33,951 Fuel Inventory 25,430 Fuel Intoplane suspense 9,580 Deferred Taxes 13,097,746 Aircraft held for resale 13,798,267 Intangible Brazil Landings 377,745 Loan Org Costs 111,188 Deposits - Landing Fees 5,016 Deposits - Aircraft 584,321 Accum Amortization (380,479) Security Deposit 425,066 --------------- (346,788,714)Detail --------------- - Difference 22. OTHER (ATTACH LIST) $ (9,578,472)Reported --------------- Accrued income taxes (9,609,267) Accrued Misc 59,763 A/P Clearing (37,924) Accrued 401(k) (5,359) Accrued payroll taxes 873 Accrued Salaries/Wages - A/P Reconciling Item 592 Accrued Fuel 12,850 --------------- (9,578,472)Detail --------------- - Difference 27. OTHER (ATTACH LIST) $ 88,562,459 Reported --------------- Deferred Taxes 87,246,212 Accrued Taxes payable (18,954,646) Aircraft Maintenance Reserves 11,514,163 Accrued Fuel expenses 5,403,028 Prepaid Fuel (5,661,963) Accrued Salaries/Vacation/Employee Benefits 4,075,349 Uncleared 4/28/00 Payroll Checks 66,601 A/P Other/Accrued/Unrecorded (273,916) Purchase reserves 1,762,176 Accrued Landing fees/parking/cargo fees 1,644,307 Various accrued taxes 1,313,200 Other Misc accruals 427,948 --------------- 88,562,459 Detail --------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) (8,500)Reported --------------- Transfer to Inc - all money sweeps (8,500)Detail --------------- to KH Inc. Case #400-42141 - Difference --------------- EX-99.5 6 0006.txt EXHIBIT 99.5 MONTHLY OPERATING REPORT - --------------------------------- CASE NAME: KITTY HAWK CARGO, INC. ACCRUAL BASIS - --------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - --------------------------------- JUDGE: BARBARA J. HOUSER - --------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH CHIEF FINANCIAL OFFICER - --------------------------------------- --------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE DREW KEITH 11/20/00 - --------------------------------------- --------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ KEVIN K. CRAIG CONTROLLER, KITTY HAWK INC. - ---------------------------------------- --------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE KEVIN K. CRAIG 11/20/00 - ---------------------------------------- --------------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-1 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - --------------------------------
COMPARATIVE BALANCE SHEET - ------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ----------------------------------------------------------------- ASSETS AMOUNT OCTOBER, 2000 - ------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $11,403 - ------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 - ------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $0 $11,403 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $41,314,895 $45,871,879 - ------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $0 - ------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 - ------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $35,445 $110,446 - ------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $102,257,281 $29,257,302 - ------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $143,607,621 $75,251,030 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $2,455,211 $4,680,431 - ------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $2,324,407 - ------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $2,455,211 $2,356,024 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 - ------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 - ------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 - ------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $146,062,832 $77,607,054 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $913,187 - ------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $1,040,314 - ------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 - ------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 - ------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 - ------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $1,830,980 - ------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $3,784,481 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ---------------------------------------- 24. SECURED DEBT $0 - ------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $496,687 $0 - ------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $78,864,376 $5,091,940 - ------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $5,603,944 - ------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $79,361,063 $10,695,884 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $79,361,063 $14,480,365 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- EQUITY - ------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $62,156,580 - ------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $970,109 - ------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) $0 - ------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $63,126,689 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $79,361,063 $77,607,054 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - --------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-2 - --------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------
INCOME STATEMENT - --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER ---------------------------------------------------------------- REVENUES OCTOBER, 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $16,789,197 $16,789,197 - --------------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $16,789,197 $0 $0 $16,789,197 - --------------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - --------------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $16,789,197 $0 $0 $16,789,197 - --------------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $13,788 $13,788 - --------------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $1,233,078 $1,233,078 - --------------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $283,767 $283,767 - --------------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $14,842,961 $14,842,961 - --------------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $16,373,594 $0 $0 $16,373,594 - --------------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $415,603 $0 $0 $415,603 - --------------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) ($2,500) ($2,500) - --------------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $191,724 $191,724 - --------------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $50,920 $50,920 - --------------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $240,144 $0 $0 $240,144 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $70,183 $70,183 - --------------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $105,276 $0 $0 $105,276 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-3 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - --------------------------------
- -------------------------------------------------------------------------------------------------------------------------------- CASH RECEIPTS AND MONTH MONTH MONTH QUARTER ----------------------------------------------------------- DISBURSEMENTS OCTOBER, 2000 TOTAL - -------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $81,097 $81,097 - -------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - -------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - -------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $12,727,770 $12,727,770 - -------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $12,727,770 $0 $0 $12,727,770 - -------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - -------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) ($12,797,463) ($12,797,463) - -------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS ($12,797,463) $0 $0 ($12,797,463) - -------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS ($69,693) $0 $0 ($69,693) - -------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $11,404 $0 $0 $11,404 - -------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - -------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 - -------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 - -------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 - -------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 - -------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 - -------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 - -------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 - -------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 - -------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 - -------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 - -------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 - -------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 - -------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 - -------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 - -------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - -------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 - -------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 - -------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 - -------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($69,693) $0 $0 ($69,693) - -------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $11,404 $0 $0 $11,404 - --------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-4 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - --------------------------------
- --------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ---------------------------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT OCTOBER, 2000 - --------------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $21,518,319 $17,299,434 - --------------------------------------------------------------------------------------------------------------------------------- 2. 31-60 $14,127,296 $9,839,660 - --------------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $2,070,404 $2,066,187 - --------------------------------------------------------------------------------------------------------------------------------- 4. 91+ $3,598,876 $10,647,856 - --------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $41,314,895 $39,853,137 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $41,314,895 $39,853,137 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: OCTOBER, 2000 - ------------------------------------------------------------------------------------------------------------------------------------ 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ 1. FEDERAL $1,040,314 $1,040,314 - ------------------------------------------------------------------------------------------------------------------------------------ 2. STATE $0 - ------------------------------------------------------------------------------------------------------------------------------------ 3. LOCAL $0 - ------------------------------------------------------------------------------------------------------------------------------------ 4. OTHER (ATTACH LIST) $0 - ------------------------------------------------------------------------------------------------------------------------------------ 5. TOTAL TAXES PAYABLE $1,040,314 $0 $0 $0 $1,040,314 - ------------------------------------------------------------------------------------------------------------------------------------ 6. ACCOUNTS PAYABLE $656,893 $83,623 ($15,152) $187,823 $913,187 - ------------------------------------------------------------------------------------------------------------------------------------ STATUS OF POSTPETITION TAXES MONTH: OCTOBER, 2000 - --------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - --------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $211,599 $211,599 $0 - --------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $662,951 $1,040,314 $662,951 $1,040,314 - --------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $662,951 $1,251,913 $874,550 $1,040,314 - --------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - --------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $662,951 $1,251,913 $874,550 $1,040,314 - ---------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. Monthly Operating Report - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-5 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - -------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary. MONTH: OCTOBER, 2000
BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ---------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One - ---------------------------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 1559691298 TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operations Account - ---------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS ($15,935) ($15,935) - ---------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS ($15,935) $0 $0 ($15,935) - ---------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN - ---------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ---------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ---------------------------------------------------------------------------------------------------------------------------------- 7. N/A - ---------------------------------------------------------------------------------------------------------------------------------- 8. - ---------------------------------------------------------------------------------------------------------------------------------- 9. - ---------------------------------------------------------------------------------------------------------------------------------- 10. - ---------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- CASH - ---------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $27,339 - ---------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $11,404 - ----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-6 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - -------------------------------- MONTH: OCTOBER, 2000 - -------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - -------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- ---------------------------------------------------------------------------------------------------------------------- INSIDERS - ---------------------------------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - ---------------------------------------------------------------------------------------------------------------------- 1. Toby Skaar Salary $13,788 $64,319 - ---------------------------------------------------------------------------------------------------------------------- 2. - ---------------------------------------------------------------------------------------------------------------------- 3. - ---------------------------------------------------------------------------------------------------------------------- 4. - ---------------------------------------------------------------------------------------------------------------------- 5. - ---------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $13,788 $64,319 - ---------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- PROFESSIONALS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ----------------------------------------------------------------------------------------------------------------------------------- 1. SEE KITTY HAWK, INC. MOR - CASE# 00-42141-BJH-11 - ----------------------------------------------------------------------------------------------------------------------------------- 2. - ----------------------------------------------------------------------------------------------------------------------------------- 3. - ----------------------------------------------------------------------------------------------------------------------------------- 4. - ----------------------------------------------------------------------------------------------------------------------------------- 5. - ----------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ----------------------------------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ----------------------------------------------------------------------------------------------------------------------------------- 1. National City Bank & Ft Wayne - Allen County $183,476 $184,600 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 2. Ridgely - City of Philadelphia - PHL $25,508 $25,508 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. NY/NJ Airport Authority - EWR $27,792 $28,437 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 4. City of Los Angeles - LAX $39,562 $34,022 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. Airport Group Int'l - ATL $11,550 $11,200 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL $287,889 $283,767 $0 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - -------------------------------- CASE NAME: KITTY HAWK CARGO, INC ACCRUAL BASIS-7 - -------------------------------- CASE NUMBER: 400-42145-BJH-11 02/13/95, RWD, 2/96 - -------------------------------- MONTH: OCTOBER, 2000
QUESTIONNAIRE - ------------------------------------------------------------------------------------------------------------------------------------ YES NO - ------------------------------------------------------------------------------------------------------------------------------------ 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE X THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? - ------------------------------------------------------------------------------------------------------------------------------------ 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT X OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? - ------------------------------------------------------------------------------------------------------------------------------------ 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR X LOANS) DUE FROM RELATED PARTIES? - ------------------------------------------------------------------------------------------------------------------------------------ 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES X THIS REPORTING PERIOD? - ------------------------------------------------------------------------------------------------------------------------------------ 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE X DEBTOR FROM ANY PARTY? - ------------------------------------------------------------------------------------------------------------------------------------ 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------------ 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES X PAST DUE? - ------------------------------------------------------------------------------------------------------------------------------------ 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------------ 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------------ 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS X DELINQUENT? - ------------------------------------------------------------------------------------------------------------------------------------ 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE X REPORTING PERIOD? - ------------------------------------------------------------------------------------------------------------------------------------ 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------------ IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. ** Asset sold in HNL for $2,500. INSURANCE - ------------------------------------------------------------------------------------------------------------------------------------ YES NO - ------------------------------------------------------------------------------------------------------------------------------------ 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER X NECESSARY INSURANCE COVERAGES IN EFFECT? - ------------------------------------------------------------------------------------------------------------------------------------ 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ------------------------------------------------------------------------------------------------------------------------------------ 3. PLEASE ITEMIZE POLICIES BELOW. - ------------------------------------------------------------------------------------------------------------------------------------ IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. INSTALLMENT PAYMENTS - ------------------------------------------------------------------------------------------------------------------------------------ TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ SEE KITTY HAWK, INC. MOR - CASE # 00-42141-BJH-11 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK CARGO, INC. FOOTNOTES SUPPLEMENT - --------------------------------- CASE NUMBER: 400-42145-BJH-11 ACCRUAL BASIS - --------------------------------- MONTH: October 2000
- ---------------------------------------------------------------------------------------------------------------------- ACCRUAL BASIS FORM NUMBER LINE NUMBER FOOTNOTE / EXPLANATION - ---------------------------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ---------------------------------------------------------------------------------------------------------------------- 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ---------------------------------------------------------------------------------------------------------------------- 3 3 The current general ledger system is not able to provide a detail of customer cash receipts segregated by prepetion accounts receivable and post petition accounts receivable. Therefore, cash receipts is provided in total for the month. - ---------------------------------------------------------------------------------------------------------------------- 3 8 All cash received into the Company cash accounts is swept each night to Kitty Hawk, Inc. Master Account (see Case #400-42141). - ---------------------------------------------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - ---------------------------------------------------------------------------------------------------------------------- 4 6 All assessment of uncollectible accounts receivable are done at Kitty Hawk, Inc. Refer to Case #400-4214. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ---------------------------------------------------------------------------------------------------------------------- 4 7 The A/R aging does not reconcile to the general ledger due to historical system problems. In addition, A/R aging is for Trade A/R only. - ---------------------------------------------------------------------------------------------------------------------- 4 6 Accounts payable on the aging are in the 60 and 90 day categories due to wire transfers sent as prepayment on Kitty Hawk Inc. (Case #400-42141) A/P aging and invoices on Kitty Hawk Cargo Aging. Company is working on clearing these items. - ----------------------------------------------------------------------------------------------------------------------
CASE NAME: KITTY HAWK CARGO, INC CASE NUMBER: 400-42145-BJH-11 DETAILS OF OTHER ITEMS OCTOBER, 2000 ACCRUAL BASIS-1 8. OTHER (ATTACH LIST) $ 29,257,302 Reported ---------------- Net of all I/C Accts Receivable/Payable 29,051,288 Intangibles - Other 154,458 Deposits 51,556 ---------------- 29,257,302 Detail ---------------- - Difference ---------------- 22. OTHER (ATTACH LIST) $ 1,830,980 Reported ---------------- Accrued Liabilities 729,537 Accrued Salaries & PR Taxes 472,901 Post-petition Fed Inc Tax 628,542 ---------------- *** FET recorded in Taxes Payable 1,830,980 Detail ---------------- - Difference ---------------- 27. OTHER (ATTACH LIST) $ 5,603,944 Reported ---------------- Pre-petition Fed Inc Tax 4,022,982 Pre-petition Deposits 479,840 Pre-petition Taxes Other - Pre-petition Accrued Liabilities 1,101,122 ---------------- 5,603,944 Detail ---------------- - Difference ---------------- ACCRUAL BASIS-2 13. OTHER (ATTACH LIST) $14,842,961 Reported ---------------- Aircraft Costs 2,620,947 I/C Aircraft Costs (KHA) 5,067,857 KHC Ground Handling (Operations Payroll) 818,520 Outstation Ground Handling 1,382,021 Trucking Costs 551,621 Fuel 3,679,049 Contract Labor 345,206 Other 377,740 ---------------- 14,842,961 Detail ---------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) (12,797,463)Reported ---------------- Transfer to Inc - all money sweeps (12,797,463)Detail ---------------- to KH Inc. Case #400-42141 - Difference ---------------- ACCRUAL BASIS-4 6. OTHER (ATTACH LIST) 1,703,265 Reported ---------------- FET (720) 09/12-30/00 Pd 10/11 662,951 FET (720) 10/01-15/00 Pd 11/14 466,714 FET (720) 10/15-31/00 573,600 ---------------- 1,703,265 Detail ---------------- - Difference ---------------- EX-99.6 7 0007.txt EXHIBIT 99.6 MONTHLY OPERATING REPORT - ---------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS - ---------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - ---------------------------- JUDGE: BARBARA J. HOUSER - ---------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - --------------------------------------- ------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - --------------------------------------- ------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - --------------------------------------- ------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - --------------------------------------- ------------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-1 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - -----------------------------
- ------------------------- COMPARATIVE BALANCE SHEET - ----------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE ----------------------------------------------------------- ASSETS AMOUNT October 2000 - ----------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $299,835 $223,286 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $299,835 $223,286 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $569,077 $653,601 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $4,135,448 $4,204,254 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $30,000 ($1,003,140) $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $5,034,360 $4,078,001 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $474,012 $602,914 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $0 $117,398 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $474,012 $485,516 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $5,508,372 $4,563,517 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $30,895 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $30,895 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $28,268 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $493,554 $522,843 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $521,822 $522,843 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $521,822 $553,738 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- EQUITY - ----------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $3,790,619 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $219,160 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - ----------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $4,009,779 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $521,822 $4,563,517 $0 $0 - -----------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-2 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - -----------------------------
- ------------------------------------------------------- INCOME STATEMENT - ------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER --------------------------------------------------- REVENUES October 2000 TOTAL - ------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $480,483 $0 $0 $480,483 - ------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $480,483 $0 $0 $480,483 - ------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - ------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $222,654 $0 $0 $222,654 - ------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $50,717 $0 $0 $50,717 - ------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $7,662 $0 $0 $7,662 - ------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $281,033 $0 $0 $281,033 - ------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $199,450 $0 $0 $199,450 - ------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - ------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $6,274 $0 $0 $6,274 - ------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $648 $0 $0 $648 - ------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $30,436 $0 $0 $30,436 - ------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $3,010 $0 $0 $3,010 - ------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) ($4,694) $0 $0 ($4,694) - ------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $35,674 $0 $0 $35,674 - ------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $163,776 $0 $0 $163,776 - ------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - ------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $4,229 $0 $0 $4,229 - ------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $4,229 $0 $0 $4,229 - ------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $159,547 $0 $0 $159,547 - -------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-3 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - -----------------------------
- ------------------------------------------------------------------------------------------------------------------------------- CASH RECEIPTS AND MONTH MONTH MONTH ------------------------------------------------------ QUARTER DISBURSEMENTS October 2000 TOTAL - ------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $292,736 $0 $0 $292,736 - ------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - ------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - ------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $5,000 $0 $0 $5,000 - ------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $329,297 $0 $0 $329,297 - ------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $334,297 $0 $0 $334,297 - ------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - ------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $6,839 $0 $0 $6,839 - ------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $6,839 $0 $0 $6,839 - ------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $341,136 $0 $0 $341,136 - ------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $633,872 $0 $0 $633,872 - ------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - ------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $57,762 $0 $0 $57,762 - ------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $4,189 $0 $0 $4,189 - ------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $2,777 $0 $0 $2,777 - ------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $2,917 $0 $0 $2,917 - ------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $232,725 $0 $0 $232,725 - ------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $636 $0 $0 $636 - ------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $535 $0 $0 $535 - ------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $80,551 $0 $0 $80,551 - ------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $6,064 $0 $0 $6,064 - ------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $636 $0 $0 $636 - ------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $16,794 $0 $0 $16,794 - ------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $405,586 $0 $0 $405,586 - ------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $5,000 $0 $0 $5,000 - ------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $5,000 $0 $0 $5,000 - ------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $410,586 $0 $0 $410,586 - ------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($69,450) $0 $0 ($69,450) - ------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $223,286 $0 $0 $223,286 - -------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-4 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - -----------------------------
- ----------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH ---------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - ----------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $359,091 - ----------------------------------------------------------------------------------------------------------------------------- 2. 31-60 $80,395 - ----------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $23,064 - ----------------------------------------------------------------------------------------------------------------------------- 4. 91+ $201,215 - ----------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $663,765 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $10,163 - ----------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $653,602 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ----------------------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 2. STATE $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $32,017 $21 ($1,060) ($83) $30,895 - ----------------------------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - ----------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - ----------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $7,693 $7,693 $0 - ----------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $7,693 $7,693 $0 - ----------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $7,693 $7,693 $0 - -----------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-5 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - ----------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - --------------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #1 Account #2 Account #3 - --------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank of America Bank of America Bank of America - ------------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: 15819-20089 00127-09156 00129-09155 TOTAL - ------------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): Operating Payroll Operating - --------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $283,066 $0 $0 $283,066 - --------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $60,211 $0 $0 $60,211 - --------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $222,855 $0 $0 $222,855 - --------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 5632 Account closed Account closed - --------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - --------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - --------------------------------------------------------------------------------------------------------------------------------- 7. N/A - --------------------------------------------------------------------------------------------------------------------------------- 8. N/A - --------------------------------------------------------------------------------------------------------------------------------- 9. N/A - --------------------------------------------------------------------------------------------------------------------------------- 10. N/A - --------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- CASH - --------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $431 - --------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $223,286 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-6 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - ----------------------------- MONTH: OCTOBER 2000 - ------------------------------------------------------------------ PAYMENTS TO INSIDERS AND PROFESSIONALS - ------------------------------------------------------------------ OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. - -------------------------------------------------------------------------------- INSIDERS - -------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - -------------------------------------------------------------------------------- 1. GREGG NIMMO Reimbursment $7,702 $17,114 - -------------------------------------------------------------------------------- 2. GREGG NIMMO Salary $6,274 $49,906 - -------------------------------------------------------------------------------- 3. - -------------------------------------------------------------------------------- 4. - -------------------------------------------------------------------------------- 5. - -------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $13,976 $67,020 - --------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------ PROFESSIONALS - ------------------------------------------------------------------------------------------------------------ DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ------------------------------------------------------------------------------------------------------------ 1. N/A - ------------------------------------------------------------------------------------------------------------ 2. N/A - ------------------------------------------------------------------------------------------------------------ 3. N/A - ------------------------------------------------------------------------------------------------------------ 4. N/A - ------------------------------------------------------------------------------------------------------------ 5. N/A - ------------------------------------------------------------------------------------------------------------ 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------ * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ---------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ---------------------------------------------------------------------------------------------- 1. City of Hollister - Building Rent $2,395 $2,395 $0 - ---------------------------------------------------------------------------------------------- 2. Other various $615 $0 - ---------------------------------------------------------------------------------------------- 3. N/A - ---------------------------------------------------------------------------------------------- 4. N/A - ---------------------------------------------------------------------------------------------- 5. N/A - ---------------------------------------------------------------------------------------------- 6. TOTAL $2,395 $3,010 $0 - ----------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------- CASE NAME: OK TURBINES, INC. ACCRUAL BASIS-7 - ----------------------------- CASE NUMBER: 400-42146-BJH-11 02/13/95, RWD, 2/96 - ----------------------------- MONTH: OCTOBER 2000
QUESTIONNAIRE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ----------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ----------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ----------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - ----------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- INSURANCE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - ----------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ----------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- See Kitty Hawk, Inc. Case#400-42141 - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------
- ------------------------------ CASE NAME: OK TURBINES, INC. FOOTNOTES SUPPLEMENT - ------------------------------ CASE NUMBER: 400-42146-BJH-11 ACCRUAL BASIS - ------------------------------ MONTH: October 2000
- ------------------------------------------------------------------------------------------------ ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE / EXPLANATION - ------------------------------------------------------------------------------------------------ 3 12 All payroll is paid out of Kitty Hawk Charters, Inc. (Case #400- 13 42142) and allocated to the Company. Related payroll taxes are disbursed out of and reported at KH Charters. - ------------------------------------------------------------------------------------------------ 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ------------------------------------------------------------------------------------------------ 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ------------------------------------------------------------------------------------------------
CASE NAME: OK TURBINES, INC. CASE NUMBER: 400-42146-BJH-11 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) $ (1,003,140)Reported ----------------------- Intercompany Receivables (1,094,990) Uncollectible A/R 10,163 Security Deposit 81,687 ----------------------- (1,003,140)Detail ----------------------- - Difference ACCRUAL BASIS-2 13. OTHER (ATTACH LIST) $ (4,694)Reported ----------------------- Bad Debt (4,694)Detail ----------------------- - Difference ACCRUAL BASIS-3 8. OTHER (ATTACH LIST) $ 6,839 Reported ----------------------- Travel cash returned 349 NSF Checks 4,719 Inventory refunds 1,771 ----------------------- 6,839 Detail ----------------------- - Difference 25. OTHER (ATTACH LIST) 16,794 Reported ----------------------- Freight 7,481 Professional Service 1,520 Fuel 1,216 Refunds 3,706 Education 200 Misc 193 Subscription 2,478 ----------------------- 16,794 Detail ----------------------- - Difference EX-99.7 8 0008.txt EXHIBIT 99.7 Monthly Operating Report - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------- JUDGE: BARBARA J. HOUSER - ----------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-1 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - -----------------------------------
COMPARATIVE BALANCE SHEET - ----------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH -------------------------------------------------------------------- ASSETS AMOUNT October 2000 - ----------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $3,646 $5,471 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $3,646 $5,471 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $76,002 $7,175 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $375,137 $655,823 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $454,785 $668,469 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $120,412 $162,895 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $65,573 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $120,412 $97,322 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $2,892,844 $2,723,098 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $3,468,041 $3,488,889 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $238 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $238 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $73,455 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $68,502 $62,673 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $1,231,717 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $141,957 $1,294,390 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $141,957 $1,294,628 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- EQUITY - ----------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $2,194,261 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - ----------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $2,194,261 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $141,957 $3,488,889 $0 $0 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-2 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - -----------------------------------
INCOME STATEMENT - ---------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER ----------------------------------------------------------- REVENUES October 2000 TOTAL - ---------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - ---------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - ---------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $6,250 $0 $0 $6,250 - ---------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE ($41,350) $0 $0 ($41,350) - ---------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $3,066 $0 $0 $3,066 - ---------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES ($32,034) $0 $0 ($32,034) - ---------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $32,034 $0 $0 $32,034 - ---------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - ---------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $3,743 $0 $0 $3,743 - ---------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $28,291 $0 $0 $28,291 - ---------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $32,034 $0 $0 $32,034 - ---------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ---------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-3 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - -----------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------- CASH RECEIPTS AND MONTH MONTH MONTH QUARTER ----------------------------------------------------------- DISBURSEMENTS October 2000 TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $1,270 $0 $0 $1,270 - ---------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - ---------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - ---------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $5,621 $0 $0 $5,621 - ---------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $5,621 $0 $0 $5,621 - ---------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - ---------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $3,484 $0 $0 $3,484 - ---------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $3,484 $0 $0 $3,484 - ---------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $9,105 $0 $0 $9,105 - ---------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $10,375 $0 $0 $10,375 - ---------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - ---------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $248 $0 $0 $248 - ---------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $199 $0 $0 $199 - ---------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $3,957 $0 $0 $3,957 - ---------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $4,404 $0 $0 $4,404 - ---------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ---------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $500 $0 $0 $500 - ---------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $500 $0 $0 $500 - ---------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $4,904 $0 $0 $4,904 - ---------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW $4,201 $0 $0 $4,201 - ---------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $5,471 $0 $0 $5,471 - ----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-4 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - -----------------------------------
- ------------------------------------------------------------------------------------------------------------------------------- SCHEDULE MONTH MONTH MONTH --------------------------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------------- 1. 0-30 $4,381 - ------------------------------------------------------------------------------------------------------------------------------- 2. 31-60 $3,556 - ------------------------------------------------------------------------------------------------------------------------------- 3. 61-90 $0 - ------------------------------------------------------------------------------------------------------------------------------- 4. 91+ $819 - ------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $8,756 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $1,581 - ------------------------------------------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $7,175 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ------------------------------------------------------------------------------------------------------------------------------------ 1. FEDERAL $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 2. STATE $238 $0 $0 $0 $238 - ------------------------------------------------------------------------------------------------------------------------------------ 3. LOCAL $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 5. TOTAL TAXES PAYABLE $238 $0 $0 $0 $238 - ------------------------------------------------------------------------------------------------------------------------------------ 6. ACCOUNTS PAYABLE $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ STATUS OF POSTPETITION TAXES MONTH: October 2000 - --------------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - --------------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - --------------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 9. SALES $856 $0 $618 $238 - --------------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $856 $0 $618 $238 - --------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $856 $0 $618 $238 - ---------------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-5 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary. MONTH: October 2000
BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ----------------------------------------------------------------------------------------------------------------------------------- A. BANK: Bank One Mid-Cities ------------------------------------------------------------- B. ACCOUNT NUMBER: 1586267807 4235800 TOTAL ------------------------------------------------------------- C. PURPOSE (TYPE): Operating Operating - Closed 5/00 - ----------------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $5,971 $0 $5,971 - ----------------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $500 $0 $500 - ----------------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $5,471 $0 $0 $5,471 - ----------------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN 6058 account closed - ----------------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- 7. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 8. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 9. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 10. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- CASH - ----------------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 - ----------------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $5,471 - -----------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-6 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------- MONTH: October 2000 - -------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - -------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- -------------------------------------------------------------------------------------------------------- INSIDERS - -------------------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - -------------------------------------------------------------------------------------------------------- 1. Mary Phillips Salary $6,250 $68,750 - -------------------------------------------------------------------------------------------------------- 2. - -------------------------------------------------------------------------------------------------------- 3. - -------------------------------------------------------------------------------------------------------- 4. - -------------------------------------------------------------------------------------------------------- 5. - -------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $6,250 $68,750 - -------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ PROFESSIONALS - ------------------------------------------------------------------------------------------------------------------------------------ DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ------------------------------------------------------------------------------------------------------------------------------------ 1. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 2. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 3. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 4. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 5. N/A - ------------------------------------------------------------------------------------------------------------------------------------ 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ---------------------------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ---------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ---------------------------------------------------------------------------------------------------------------------------- 1. N/A - ---------------------------------------------------------------------------------------------------------------------------- 2. N/A - ---------------------------------------------------------------------------------------------------------------------------- 3. N/A - ---------------------------------------------------------------------------------------------------------------------------- 4. N/A - ---------------------------------------------------------------------------------------------------------------------------- 5. N/A - ---------------------------------------------------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------- CASE NAME: LONGHORN SOLUTIONS, INC. ACCRUAL BASIS-7 - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------- MONTH: October 2000
QUESTIONNAIRE - --------------------------------------------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - --------------------------------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - --------------------------------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - --------------------------------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - --------------------------------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - --------------------------------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - --------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ------------------------------------------------------ INSURANCE - --------------------------------------------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - --------------------------------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - --------------------------------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - --------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ----------------------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ----------------------------------------------------------------------------------------------------------------------------------- Property Insurance CAN Transcontinental Ins. Co 9/12/00-9/11/01 $1,723.00 Annual - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- See Kitty Hawk, Inc. Case #400-42141 - -----------------------------------------------------------------------------------------------------------------------------------
CASE NAME: LONGHORN SOLUTIONS, INC. FOOTNOTES SUPPLEMENT - ----------------------------------- CASE NUMBER: 400-42147-BJH-11 ACCRUAL BASIS - ----------------------------------- MONTH: October 2000
- ---------------------------------------------------------------------------------------------------------- ACCRUAL BASIS FORM NUMBER LINE NUMBER FOOTNOTE / EXPLANATION - ---------------------------------------------------------------------------------------------------------- 3 12 All payroll is paid out of Kitty Hawk Aircargo, Inc. (Case #400- 13 42142) and allocated to the Company. Related payroll taxes are disbursed out of and reported at KH Aircargo. - ---------------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ---------------------------------------------------------------------------------------------------------- 7 All other insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ---------------------------------------------------------------------------------------------------------- General Operations of this entity ceased October 12, 2000. - ----------------------------------------------------------------------------------------------------------
CASE NAME: LONGHORN SOLUTIONS, INC. CASE NUMBER: 400-42147-BJH-11 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) $ 655,823 Reported --------------------------- Intercompany Receivables 616,158 Deferred Taxes 36,717 Security Deposit 2,948 --------------------------- 655,823 Detail --------------------------- - Difference 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $2,723,098 Reported --------------------------- Software knowledge 3,397,989 Accum Amortization (674,891) --------------------------- 2,723,098 Detail --------------------------- - Difference 27. OTHER (ATTACH LIST) $ 1,231,717 Reported --------------------------- Accrued income taxes (71,204) Deffered Revenue 6,000 Deferred income tax expense 1,296,921 --------------------------- 1,231,717 Detail --------------------------- - Difference ACCRUAL BASIS-3 8 OTHER (ATTACH LIST) $ 3,484 Reported --------------------------- Transfer from Inc. 3,484 Detail --------------------------- - Difference 25. OTHER (ATTACH LIST) 2,351 Reported --------------------------- Taxes 341 Office Equipment 1,679 Internet 425 Janitorial 550 Misc 331 Petty Cash Usage 631 --------------------------- 3,957 Detail --------------------------- (1,606)Difference EX-99.8 9 0009.txt EXHIBIT 99.8 MONTHLY OPERATING REPORT - ------------------------------------ CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS - ------------------------------------ CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ------------------------------------ JUDGE: BARBARA J. HOUSER - ------------------------------------ UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH CHIEF FINANCIAL OFFICER - --------------------------------------- ----------------------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE DREW KEITH 11/20/00 - --------------------------------------- ----------------------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ KEVIN K. CRAIG CONTROLLER, KITTY HAWK INC. - --------------------------------------- ----------------------------------- ORIGINAL SIGNATURE OF PREPARER TITLE KEVIN K. CRAIG 11/20/00 - --------------------------------------- ----------------------------------- PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-1 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------
COMPARATIVE BALANCE SHEET - ----------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE -------------------------------------------------- ASSETS AMOUNT OCTOBER, 2000 - ----------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $0 $0 - ----------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $2,947,700 - ----------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $0 $2,947,700 $0 $0 - ----------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $0 $0 - ----------------------------------------------------------------------------------------------------------- 5. INVENTORY $0 $0 - ----------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 - ----------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $0 $0 - ----------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) ($33,904,344) ($24,964,884) - ----------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS ($33,904,344) ($22,017,184) $0 $0 - ----------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $81,907,719 $75,663,394 - ----------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $33,669,772 $32,781,592 - ----------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $48,237,946 $42,881,802 $0 $0 - ----------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 - ----------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 - ----------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 - ----------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $14,333,602 $20,864,618 $0 $0 - ----------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $0 - ----------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 - ----------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 - ----------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 - ----------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 - ----------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $2,290,464 - ----------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $2,290,464 $0 $0 - ----------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ----------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $2,811,382 $8,791 - ----------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $0 $0 - ----------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $0 $0 - ----------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $1,300,001 $2,412,345 - ----------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $4,111,383 $2,421,136 $0 $0 - ----------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $4,111,383 $4,711,600 $0 $0 - ----------------------------------------------------------------------------------------------------------- EQUITY - ----------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY $0 $12,789,185 - ----------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $3,363,833 - ----------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) $0 - ----------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 $16,153,018 $0 $0 - ----------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $4,111,383 $20,864,618 $0 $0 - ----------------------------------------------------------------------------------------------------------- $0 $0 $0 - -----------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-2 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------
INCOME STATEMENT - ---------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH ----------------------------------------------- QUARTER REVENUES OCTOBER, 2000 TOTAL - ---------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $1,161,652 $1,161,652 - ---------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 - ---------------------------------------------------------------------------------------------------------- 3. NET REVENUE $1,161,652 $0 $0 $1,161,652 - ---------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - ---------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 - ---------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 - ---------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 - ---------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $1,161,652 $0 $0 $1,161,652 - ---------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - ---------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $0 $0 - ---------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 - ---------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $0 $0 - ---------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $0 $0 - ---------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 - ---------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $1,161,652 $0 $0 $1,161,652 - ---------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - ---------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) ($17,260) ($17,260) - ---------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 - ---------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 - ---------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $514,178 $514,178 - ---------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 - ---------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) ($1,668,013) ($1,668,013) - ---------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES ($1,171,095) $0 $0 ($1,171,095) - ---------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ---------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $346,151 $346,151 - ---------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 - ---------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 - ---------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $346,151 $0 $0 $346,151 - ---------------------------------------------------------------------------------------------------------- 27. INCOME TAX $794,638 $794,638 - ---------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $1,191,958 $0 $0 $1,191,958 - ----------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-3 - ---------------------------------- - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------
- ------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH CASH RECEIPTS AND ------------------------------------------------ QUARTER DISBURSEMENTS OCTOBER, 2000 TOTAL - ------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $3,276,591 $2,947,700 $2,947,700 $3,276,591 - ------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - ------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 - ------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - ------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 - ------------------------------------------------------------------------------------------------------- 4. POSTPETITION $0 $0 - ------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - ------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 - ------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $17,260 $17,260 - ------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $17,260 $0 $0 $17,260 - ------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $17,260 $0 $0 $17,260 - ------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $3,293,851 $2,947,700 $2,947,700 $3,293,851 - ------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - ------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 - ------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 - ------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 - ------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 - ------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 $0 - ------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 - ------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 - ------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 - ------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 - ------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 - ------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 - ------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 $0 - ------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 - ------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - ------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $346,151 $346,151 - ------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 $0 - ------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 - ------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $346,151 $0 $0 $346,151 - ------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $346,151 $0 $0 $346,151 - ------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW ($328,891) $0 $0 ($328,891 - ------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $2,947,700 $2,947,700 $2,947,700 $2,947,700 - -------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-4 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------
- --------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE -------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT OCTOBER, 2000 - --------------------------------------------------------------------------------------------- 1. 0-30 $0 $0 - --------------------------------------------------------------------------------------------- 2. 31-60 $0 $0 - --------------------------------------------------------------------------------------------- 3. 61-90 $0 $0 - --------------------------------------------------------------------------------------------- 4. 91+ $0 $0 - --------------------------------------------------------------------------------------------- 5. TOTAL ACCOUNTS RECEIVABLE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------- 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 - --------------------------------------------------------------------------------------------- 7. ACCOUNTS RECEIVABLE (NET) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------- AGING OF POSTPETITION TAXES AND PAYABLES MONTH: OCTOBER, 2000 - ----------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ----------------------------------------------------------------------------------------------- 1 FEDERAL $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- 2 STATE $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- 3 LOCAL $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- 4 OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- 5 TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- 6 ACCOUNTS PAYABLE $0 $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: OCTOBER, 2000 - ------------------------------------------------------------------------------------ BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - ------------------------------------------------------------------------------------ 1. WITHHOLDING** $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 2. FICA-EMPLOYEE** $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 3. FICA-EMPLOYER** $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 4. UNEMPLOYMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 5. INCOME $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 - ------------------------------------------------------------------------------------ STATE AND LOCAL - ------------------------------------------------------------------------------------ 8. WITHHOLDING $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 9. SALES $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 10. EXCISE $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 11. UNEMPLOYMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 12. REAL PROPERTY $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 13. PERSONAL PROPERTY $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - ------------------------------------------------------------------------------------ 16. TOTAL TAXES $0 $0 $0 $0 - ------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-5 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
BANK RECONCILIATIONS MONTH: OCTOBER, 2000 - ---------------------------------------------------------------------------------------------------- Account #1 Account #2 Account #3 - ---------------------------------------------------------------------------------------------------- A. BANK: - ------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: TOTAL - ------------------------------------------------------------------------------------- C. PURPOSE (TYPE): - ---------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 $0 - ---------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 $0 - ---------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 $0 - ---------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 $0 - ---------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN - ---------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - --------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - --------------------------------------------------------------------------------------------------------------- 7. BANK ONE TRUST (ESCROW) 6801456800* 1/3/00 MONEY MARKET $ 3,625,000 $0 - --------------------------------------------------------------------------------------------------------------- 8. HSBC Bank USA (ESCROW) #10-876110 6/19/00 MONEY MARKET $ 3,560,463 $2,947,700 - --------------------------------------------------------------------------------------------------------------- 9 - --------------------------------------------------------------------------------------------------------------- 10 - --------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $2,947,700 - --------------------------------------------------------------------------------------------------------------- CASH - --------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 - --------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $2,947,700 - ---------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-6 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------- MONTH: OCTOBER, 2000 - -------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - -------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. INSIDERS - --------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - --------------------------------------------------------------------------- 1. SEE KITTY HAWK, INC. MOR - CASE # 400-42141-BJH-11 - --------------------------------------------------------------------------- 2. - --------------------------------------------------------------------------- 3. - --------------------------------------------------------------------------- 4. - --------------------------------------------------------------------------- 5. - --------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $0 $0 - ---------------------------------------------------------------------------
PROFESSIONALS - ----------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ----------------------------------------------------------------------------------------------------------- 1. SEE KITTY HAWK, INC. MOR - CASE # 400-42141-BJH-11 - ----------------------------------------------------------------------------------------------------------- 2. - ----------------------------------------------------------------------------------------------------------- 3. - ----------------------------------------------------------------------------------------------------------- 4. - ----------------------------------------------------------------------------------------------------------- 5. - ----------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ---------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ---------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ------------------------------------------------------------------------------------------- 1. FIRST SOURCE BANK (865001) $0 $0 $28,212 - ------------------------------------------------------------------------------------------- 2. FIRST SOURCE BANK (RPS) $0 $0 $35,164 - ------------------------------------------------------------------------------------------- 3. FIRST SOURCE BANK (AIA) $0 $0 $224,292 - ------------------------------------------------------------------------------------------- 4. $0 - ------------------------------------------------------------------------------------------- 5. $0 - ------------------------------------------------------------------------------------------- 6. TOTAL $0 $0 $287,668 - -------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-7 - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------- MONTH: OCTOBER, 2000
QUESTIONNAIRE - --------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF X BUSINESS THIS REPORTING PERIOD? - --------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN X POSSESSION ACCOUNT? - --------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM X RELATED PARTIES? - --------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING X PERIOD? - --------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - --------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - --------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - --------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - --------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - --------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - --------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - --------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - --------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. a) Sale of aircraft N561PC with procedes of $2,950,000 transferred to bank (also - --------------------------------------------------------------------------------------------- see Kitty Hawk Inc Case #400-42141-BJH-11 MOR's) - --------------------------------------------------------------------------------------------- b) $346,151 Disbursement to Successor Trustee of (HSBC-Escrow) account for - --------------------------------------------------------------------------------------------- Professional Fees - --------------------------------------------------------------------------------------------- INSURANCE - --------------------------------------------------------------------------------------------- YES NO - --------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE X COVERAGES IN EFFECT? - --------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - --------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - --------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - --------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- SEE KITTY HAWK, INC. MOR - CASE # 400-42141-BJH-11 - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------- CASE NAME: AIRCRAFT LEASING, INC. ACCRUAL BASIS-ATTACHMENT - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 - ---------------------------------- MONTH: OCTOBER, 2000 MOR # ITEM # LIST OR EXPLANATION 1 - BS 8 a) $50,000 Deposit for Retainer & Legal Fees from Bank One Trust to Lessor's Counsel b) ($25,014,884) Intercompany Cummulative Receivable/Payable Credit Balance 1 - BS 22 a) $47,910 Accrued Accounts Payable (Post-petition) a) $2,242,554 Accrued Federal Income Taxes (Post-petition) 1 - BS 27 a) $12,829 Accrued Accounts Payable (Pre-petition) b) $2,399,516 Accrued Taxes Payable (Pre-petition) 2 - IS 16 a) $17,260 Interest Income (from HSBC-Escrow account) 2 - IS 21 a) $1,668,013 Net Gain on Disposition of Assets (aircraft N112PS & related engines returned to offset note payable) 3 - CF 8 a) $17,260 Interest Income (from HSBC-Escrow account) 4 - AP T6 a) Federal Income Taxes are now shown as Other Accrued Liabilities (due to deferred tax credits) 7 - QA 2 a) $346,151 Disbursement to Successor Trustee of (HSBC-Escrow) account for Professional Fees CASE NAME: AIRCRAFT LEASING, INC. FOOTNOTES SUPPLEMENT - ---------------------------------- CASE NUMBER: 400-42148-BJH-11 ACCRUAL BASIS - ---------------------------------- MONTH: OCTOBER, 2000 - -------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE/EXPLANATION - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- 3 8 All cash received into the subsidiary cash account is swept each night to Kitty Hawk, Inc. Master Account - -------------------------------------------------------------------------------- 3 31 All disbursements (either by wire transfer or check), including payroll, are disbursed out of the Kitty Hawk, Inc. controlled disbursement account. - -------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - -------------------------------------------------------------------------------- 7 3 All insurance policies are carried in the name of Kitty Hawk, Inc. and its subsidiaries. Therefore, they are listed here accordingly. - -------------------------------------------------------------------------------- EX-99.9 10 0010.txt EXHIBIT 99.9 MONTHLY OPERATING REPORT - ----------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS - ----------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------------------- JUDGE: BARBARA J. HOUSER - ----------------------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH Chief Financial Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE Drew Keith 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON Chief Accounting Officer - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE Jessica L. Wilson 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-1 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------------------
COMPARATIVE BALANCE SHEET - ------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH SCHEDULE -------------------------------------------------------- ASSETS AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------------- 1. UNRESTRICTED CASH $64,520 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 2. RESTRICTED CASH $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 3. TOTAL CASH $64,520 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 4. ACCOUNTS RECEIVABLE (NET) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 5. INVENTORY $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 6. NOTES RECEIVABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 7. PREPAID EXPENSES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) ($439,289) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL CURRENT ASSETS $64,520 ($439,289) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 10. PROPERTY, PLANT & EQUIPMENT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 12. NET PROPERTY, PLANT & EQUIPMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 13. DUE FROM INSIDERS $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 15. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL ASSETS $64,520 ($439,289) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- POSTPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------- 17. ACCOUNTS PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 18. TAXES PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 19. NOTES PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 20. PROFESSIONAL FEES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 21. SECURED DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 22. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 23. TOTAL POSTPETITION LIABILITIES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- PREPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------- 24. SECURED DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 25. PRIORITY DEBT $16,503 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 26. UNSECURED DEBT $513,635 ($84,891) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 27. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 28. TOTAL PREPETITION LIABILITIES $530,138 ($84,891) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 29. TOTAL LIABILITIES $530,138 ($84,891) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- EQUITY - ------------------------------------------------------------------------------------------------------------------------------- 30. PREPETITION OWNERS' EQUITY ($359,163) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) $4,765 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - ------------------------------------------------------------------------------------------------------------------------------- 33. TOTAL EQUITY $0 ($354,398) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------- 34. TOTAL LIABILITIES & OWNERS' EQUITY $530,138 ($439,289) $0 $0 - -------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-2 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------------------
INCOME STATEMENT - -------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH --------------------------------------------- QUARTER REVENUES October 2000 TOTAL - -------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - -------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - -------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - -------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - -------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-3 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ----------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH CASH RECEIPTS AND ------------------------------------------------------ QUARTER DISBURSEMENTS October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - --------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - --------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- NON-OPERATING RECEIPTS - --------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - --------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 33. CASH-END OF MONTH $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ----------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-4 - ----------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - -----------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------ MONTH MONTH MONTH SCHEDULE ------------------------------------------------- ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------------ 1. 0-30 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 2. 31-60 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 3. 61-90 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 4. 91+ $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 5. TOTAL ACCOUNTS RECEIVABLE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ 7. ACCOUNTS RECEIVABLE (NET) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - -------------------------------------------------------------------------------------------------------------------------------- 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - -------------------------------------------------------------------------------------------------------------------------------- 1. FEDERAL $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 2. STATE $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 3. LOCAL $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 6. ACCOUNTS PAYABLE $0 $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- STATUS OF POSTPETITION TAXES MONTH: October 2000 - -------------------------------------------------------------------------------------------------------------------------------- BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - -------------------------------------------------------------------------------------------------------------------------------- 1. WITHHOLDING** $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 2. FICA-EMPLOYEE** $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 3. FICA-EMPLOYER** $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 4. UNEMPLOYMENT $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 5. INCOME $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- STATE AND LOCAL - -------------------------------------------------------------------------------------------------------------------------------- 8. WITHHOLDING $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 9. SALES $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 10. EXCISE $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 11. UNEMPLOYMENT $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 12. REAL PROPERTY $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 13. PERSONAL PROPERTY $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - -------------------------------------------------------------------------------------------------------------------------------- 16. TOTAL TAXES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-5 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - ---------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ---------------------------------------------------------------------------------------------------------------------------- A. BANK: N/A - ------------------------------------------------------------------------------------------------------------ B. ACCOUNT NUMBER: TOTAL - ------------------------------------------------------------------------------------------------------------ C. PURPOSE (TYPE): - ---------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 - ---------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 - ---------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 - ---------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 - ---------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN - ---------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ---------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ---------------------------------------------------------------------------------------------------------------------------- 7. N/A - ---------------------------------------------------------------------------------------------------------------------------- 8. N/A - ---------------------------------------------------------------------------------------------------------------------------- 9. N/A - ---------------------------------------------------------------------------------------------------------------------------- 10. N/A - ---------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ---------------------------------------------------------------------------------------------------------------------------- CASH - ---------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 - ---------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 - ----------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-6 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------------------- MONTH: October 2000 - ------------------------------------------------------------------------ PAYMENTS TO INSIDERS AND PROFESSIONALS - ------------------------------------------------------------------------ OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY. - -------------------------------------------------------------------------------- INSIDERS - -------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - -------------------------------------------------------------------------------- 1. N/A - -------------------------------------------------------------------------------- 2. N/A - -------------------------------------------------------------------------------- 3. N/A - -------------------------------------------------------------------------------- 4. N/A - -------------------------------------------------------------------------------- 5. N/A - -------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $0 $0 - --------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------ PROFESSIONALS - ------------------------------------------------------------------------------------------------------------------------------ DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ------------------------------------------------------------------------------------------------------------------------------ 1. N/A - ------------------------------------------------------------------------------------------------------------------------------ 2. N/A - ------------------------------------------------------------------------------------------------------------------------------ 3. N/A - ------------------------------------------------------------------------------------------------------------------------------ 4. N/A - ------------------------------------------------------------------------------------------------------------------------------ 5. N/A - ------------------------------------------------------------------------------------------------------------------------------ 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------ * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED - ----------------------------------------------------------------------------------------------------------- POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - ----------------------------------------------------------------------------------------------------------- 1. N/A - ----------------------------------------------------------------------------------------------------------- 2. N/A - ----------------------------------------------------------------------------------------------------------- 3. N/A - ----------------------------------------------------------------------------------------------------------- 4. N/A - ----------------------------------------------------------------------------------------------------------- 5. N/A - ----------------------------------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 - -----------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ---------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. ACCRUAL BASIS-7 - ---------------------------------------------- CASE NUMBER: 400-42149-BJH-11 02/13/95, RWD, 2/96 - ---------------------------------------------- MONTH: October 2000
QUESTIONNAIRE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ----------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ----------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ----------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ----------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - ----------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ----------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- INSURANCE - ----------------------------------------------------------------------------------------------------------- YES NO - ----------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - ----------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ----------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ----------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. - ----------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- Please see Case # 00-42141-BJH-11 - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------
- ----------------------------------------------- CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. FOOTNOTES SUPPLEMENT - ----------------------------------------------- - ----------------------------------------------- CASE NUMBER: 400-42149-BJH-11 ACCRUAL BASIS - ----------------------------------------------- MONTH: October 2000
- ------------------------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE/EXPLANATION - ------------------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ------------------------------------------------------------------------------------------------- 7 All insurance plans related to the Company are carried at Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141. - ------------------------------------------------------------------------------------------------- General This operation closed in May of 2000. Costs incurred during May consisted of costs associated with shut down procedures as well as wrapping up final billings. - ------------------------------------------------------------------------------------------------- 3 28 All payments are made by Kitty Hawk, Inc. (Case #400-42141) - ------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------
CASE NAME: AMERICAN INTERNATIONAL TRAVEL, INC. CASE NUMBER: 400-42149-BJH-11 DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 2000 8. OTHER (ATTACH LIST) (439,289)Reported ---------------------- Intercompany Settlements 1,132 A/R KH International (246,860) CDI Inter-divisional Balancing (196,142) CDI - Debit/Credit Transfer 2,581 ---------------------- (439,289)Detail ---------------------- - Difference EX-99.10 11 0011.txt EXHIBIT 99.10 MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - ------------------------------------- JUDGE: BARBARA J. HOUSER - ------------------------------------- UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS SIXTH DIVISION MONTHLY OPERATING REPORT MONTH ENDING: OCTOBER 31, 2000 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: /s/ DREW KEITH CHIEF FINANCIAL OFFICER - --------------------------------------- ----------------------- ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE DREW KEITH 11/20/00 - --------------------------------------- ----------------------- PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: /s/ JESSICA L. WILSON CHIEF ACCOUNTING OFFICER - --------------------------------------- ------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE JESSICA L. WILSON 11/20/00 - --------------------------------------- ------------------------ PRINTED NAME OF PREPARER DATE MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-1 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - -------------------------------------
COMPARATIVE BALANCE SHEET - ------------------------------------------------------------------------------------------------------------------------------------ SCHEDULE MONTH MONTH MONTH -------------------------------------------------------------- ASSETS AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------------------ 1. UNRESTRICTED CASH $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 2. RESTRICTED CASH $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 3. TOTAL CASH $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 4. ACCOUNTS RECEIVABLE (NET) $20,742 - ------------------------------------------------------------------------------------------------------------------------------------ 5. INVENTORY $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 6. NOTES RECEIVABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 7. PREPAID EXPENSES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 8. OTHER (ATTACH LIST) $39,149 $974 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 9. TOTAL CURRENT ASSETS $39,149 $21,716 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 10. PROPERTY, PLANT & EQUIPMENT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 11. LESS: ACCUMULATED DEPRECIATION/DEPLETION $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 12. NET PROPERTY, PLANT & EQUIPMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 13. DUE FROM INSIDERS $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 14. OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 15. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 16. TOTAL ASSETS $39,149 $21,716 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ POSTPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------------ 17. ACCOUNTS PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 18. TAXES PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 19. NOTES PAYABLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 20. PROFESSIONAL FEES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 21. SECURED DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 22. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 23. TOTAL POSTPETITION LIABILITIES $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ PREPETITION LIABILITIES - ------------------------------------------------------------------------------------------------------------------------------------ 24. SECURED DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 25. PRIORITY DEBT $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 26. UNSECURED DEBT ($16,740) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 27. OTHER (ATTACH LIST) $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 28. TOTAL PREPETITION LIABILITIES $0 ($16,740) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 29. TOTAL LIABILITIES $0 ($16,740) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ EQUITY - ------------------------------------------------------------------------------------------------------------------------------------ 30. PREPETITION OWNERS' EQUITY $38,956 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 31. POSTPETITION CUMULATIVE PROFIT OR (LOSS) ($500) $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 32. DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) - ------------------------------------------------------------------------------------------------------------------------------------ 33. TOTAL EQUITY $0 $38,456 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------ 34. TOTAL LIABILITIES & OWNERS' EQUITY $0 $21,716 $0 $0 - ------------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-2 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - -------------------------------------
INCOME STATEMENT - --------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER ------------------------------------------------ REVENUES October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------- 1. GROSS REVENUES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 2. LESS: RETURNS & DISCOUNTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 3. NET REVENUE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - --------------------------------------------------------------------------------------------------------------------------- 4. MATERIAL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 5. DIRECT LABOR $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 6. DIRECT OVERHEAD $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 7. TOTAL COST OF GOODS SOLD $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 8. GROSS PROFIT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - --------------------------------------------------------------------------------------------------------------------------- 9. OFFICER/INSIDER COMPENSATION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 10. SELLING & MARKETING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 11. GENERAL & ADMINISTRATIVE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 12. RENT & LEASE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 13. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 14. TOTAL OPERATING EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 15. INCOME BEFORE NON-OPERATING INCOME & EXPENSE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- OTHER INCOME & EXPENSES - --------------------------------------------------------------------------------------------------------------------------- 16. NON-OPERATING INCOME (ATT. LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 17. NON-OPERATING EXPENSE (ATT. LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 18. INTEREST EXPENSE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 19. DEPRECIATION/DEPLETION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 20. AMORTIZATION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 21. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 22. NET OTHER INCOME & EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------- 23. PROFESSIONAL FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 24. U.S. TRUSTEE FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 27. INCOME TAX $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------- 28. NET PROFIT (LOSS) $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------
Monthly Operating Report - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-3 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - -------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------- MONTH MONTH MONTH QUARTER CASH RECEIPTS AND ---------------------------------------------------- DISBURSEMENTS October 2000 TOTAL - --------------------------------------------------------------------------------------------------------------------------------- 1. CASH - BEGINNING OF MONTH $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- RECEIPTS FROM OPERATIONS - --------------------------------------------------------------------------------------------------------------------------------- 2. CASH SALES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- COLLECTION OF ACCOUNTS RECEIVABLE - --------------------------------------------------------------------------------------------------------------------------------- 3. PREPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 4. POSTPETITION $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 5. TOTAL OPERATING RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- NON - OPERATING RECEIPTS - --------------------------------------------------------------------------------------------------------------------------------- 6. LOANS & ADVANCES (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 7. SALE OF ASSETS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 8. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 9. TOTAL NON-OPERATING RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 10. TOTAL RECEIPTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 11. TOTAL CASH AVAILABLE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- OPERATING DISBURSEMENTS - --------------------------------------------------------------------------------------------------------------------------------- 12. NET PAYROLL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 13. PAYROLL TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 14. SALES, USE & OTHER TAXES PAID $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 15. SECURED/RENTAL/LEASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 16. UTILITIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 17. INSURANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 18. INVENTORY PURCHASES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 19. VEHICLE EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 20. TRAVEL $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 21. ENTERTAINMENT $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 22. REPAIRS & MAINTENANCE $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 23. SUPPLIES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 24. ADVERTISING $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 25. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 26. TOTAL OPERATING DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- REORGANIZATION EXPENSES - --------------------------------------------------------------------------------------------------------------------------------- 27. PROFESSIONAL FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 28. U.S. TRUSTEE FEES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 29. OTHER (ATTACH LIST) $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 31. TOTAL DISBURSEMENTS $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 32. NET CASH FLOW $0 $0 $0 $0 - --------------------------------------------------------------------------------------------------------------------------------- 33. CASH - END OF MONTH $0 $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------
Monthly Operating Report - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-4 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - -------------------------------------
- ------------------------------------------------------------------------------------------------------------------------ SCHEDULE MONTH MONTH MONTH ------------------------------------------------------ ACCOUNTS RECEIVABLE AGING AMOUNT October 2000 - ------------------------------------------------------------------------------------------------------------------------ 1. 0-30 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 2. 31-60 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 3. 61-90 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 4. 91+ $20,742 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 5. TOTAL ACCOUNTS RECEIVABLE $0 $20,742 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 6. AMOUNT CONSIDERED UNCOLLECTIBLE $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 7. ACCOUNTS RECEIVABLE (NET) $0 $20,742 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2000 - ------------------------------------------------------------------------------------------------------------------------ 0-30 31-60 61-90 91+ TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL - ------------------------------------------------------------------------------------------------------------------------ 1. FEDERAL $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 2. STATE $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 3. LOCAL $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 5. TOTAL TAXES PAYABLE $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 6. ACCOUNTS PAYABLE $0 $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ STATUS OF POSTPETITION TAXES MONTH: October 2000 - ------------------------------------------------------------------------------------------------------------------------ BEGINNING AMOUNT ENDING TAX WITHHELD AND/ AMOUNT TAX FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY - ------------------------------------------------------------------------------------------------------------------------ 1. WITHHOLDING** $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 2. FICA-EMPLOYEE** $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 3. FICA-EMPLOYER** $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 4. UNEMPLOYMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 5. INCOME $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 6. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 7. TOTAL FEDERAL TAXES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ STATE AND LOCAL - ------------------------------------------------------------------------------------------------------------------------ 8. WITHHOLDING $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 9. SALES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 10. EXCISE $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 11. UNEMPLOYMENT $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 12. REAL PROPERTY $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 13. PERSONAL PROPERTY $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 14. OTHER (ATTACH LIST) $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 15. TOTAL STATE & LOCAL $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------ 16. TOTAL TAXES $0 $0 $0 $0 - ------------------------------------------------------------------------------------------------------------------------
* The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. ** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit. Monthly Operating Report - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-5 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - ------------------------------------- The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: October 2000 - ----------------------------------------------------------------------------------------------------------------------------- BANK RECONCILIATIONS Account #1 Account #2 Account #3 - ----------------------------------------------------------------------------------------------------------------------------- A. BANK: N/A - ----------------------------------------------------------------------------------------------------------------------------- B. ACCOUNT NUMBER: N/A TOTAL - ----------------------------------------------------------------------------------------------------------------------------- C. PURPOSE (TYPE): N/A - ----------------------------------------------------------------------------------------------------------------------------- 1. BALANCE PER BANK STATEMENT $0 - ----------------------------------------------------------------------------------------------------------------------------- 2. ADD: TOTAL DEPOSITS NOT CREDITED $0 - ----------------------------------------------------------------------------------------------------------------------------- 3. SUBTRACT: OUTSTANDING CHECKS $0 - ----------------------------------------------------------------------------------------------------------------------------- 4. OTHER RECONCILING ITEMS $0 - ----------------------------------------------------------------------------------------------------------------------------- 5. MONTH END BALANCE PER BOOKS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- 6. NUMBER OF LAST CHECK WRITTEN - ----------------------------------------------------------------------------------------------------------------------------- INVESTMENT ACCOUNTS - ----------------------------------------------------------------------------------------------------------------------------- DATE OF TYPE OF PURCHASE CURRENT BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------- 7. N/A - ----------------------------------------------------------------------------------------------------------------------------- 8. N/A - ----------------------------------------------------------------------------------------------------------------------------- 9. N/A - ----------------------------------------------------------------------------------------------------------------------------- 10. N/A - ----------------------------------------------------------------------------------------------------------------------------- 11. TOTAL INVESTMENTS $0 $0 - ----------------------------------------------------------------------------------------------------------------------------- CASH - ----------------------------------------------------------------------------------------------------------------------------- 12. CURRENCY ON HAND $0 - ----------------------------------------------------------------------------------------------------------------------------- 13. TOTAL CASH - END OF MONTH $0 - -----------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-6 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - ------------------------------------- MONTH: October 2000 - ------------------------------------------------------- PAYMENTS TO INSIDERS AND PROFESSIONALS - ------------------------------------------------------- OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
- ----------------------------------------------------------------------------------------------------------------------- INSIDERS - ----------------------------------------------------------------------------------------------------------------------- TYPE OF AMOUNT TOTAL PAID NAME PAYMENT PAID TO DATE - ----------------------------------------------------------------------------------------------------------------------- 1. N/A - ----------------------------------------------------------------------------------------------------------------------- 2. N/A - ----------------------------------------------------------------------------------------------------------------------- 3. N/A - ----------------------------------------------------------------------------------------------------------------------- 4. N/A - ----------------------------------------------------------------------------------------------------------------------- 5. N/A - ----------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO INSIDERS $0 $0 - ----------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- PROFESSIONALS - ----------------------------------------------------------------------------------------------------------------------------------- DATE OF COURT TOTAL ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED NAME PAYMENT APPROVED PAID TO DATE & UNPAID * - ----------------------------------------------------------------------------------------------------------------------------------- 1. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 2. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 3. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 4. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 5. N/A - ----------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL PAYMENTS TO PROFESSIONALS $0 $0 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- * INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS - --------------------------------------------------------------------------------------------------------------------------------- SCHEDULED AMOUNTS MONTHLY PAID TOTAL PAYMENTS DURING UNPAID NAME OF CREDITOR DUE MONTH POSTPETITION - --------------------------------------------------------------------------------------------------------------------------------- 1. N/A - --------------------------------------------------------------------------------------------------------------------------------- 2. N/A - --------------------------------------------------------------------------------------------------------------------------------- 3. N/A - --------------------------------------------------------------------------------------------------------------------------------- 4. N/A - --------------------------------------------------------------------------------------------------------------------------------- 5. N/A - --------------------------------------------------------------------------------------------------------------------------------- 6. TOTAL $0 $0 $0 - ---------------------------------------------------------------------------------------------------------------------------------
MONTHLY OPERATING REPORT - ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. ACCRUAL BASIS-7 - ------------------------------------- CASE NUMBER: 400-42069-BJH 02/13/95, RWD, 2/96 - ------------------------------------- MONTH: October 2000
QUESTIONNAIRE - ------------------------------------------------------------------------------------------------------------------------------- YES NO - ------------------------------------------------------------------------------------------------------------------------------- 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X - ------------------------------------------------------------------------------------------------------------------------------- 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X - ------------------------------------------------------------------------------------------------------------------------------- 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? X - ------------------------------------------------------------------------------------------------------------------------------- 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X - ------------------------------------------------------------------------------------------------------------------------------- 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X - ------------------------------------------------------------------------------------------------------------------------------- 6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------- 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------- 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------- 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------- 10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? X - ------------------------------------------------------------------------------------------------------------------------------- 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X - ------------------------------------------------------------------------------------------------------------------------------- 12. ARE ANY WAGE PAYMENTS PAST DUE? X - ------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. INSURANCE - ------------------------------------------------------------------------------------------------------------------------------- YES NO - ------------------------------------------------------------------------------------------------------------------------------- 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X - ------------------------------------------------------------------------------------------------------------------------------- 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X - ------------------------------------------------------------------------------------------------------------------------------- 3. PLEASE ITEMIZE POLICIES BELOW. - ------------------------------------------------------------------------------------------------------------------------------- IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. This is a non-operating entity. There are no assets or employees with which to cover with insurance. - ------------------------------------------------------------------------------------------------------------------------------- INSTALLMENT PAYMENTS - ------------------------------------------------------------------------------------------------------------------------------- TYPE OF PAYMENT AMOUNT POLICY CARRIER PERIOD COVERED & FREQUENCY - ------------------------------------------------------------------------------------------------------------------------------- N/A - ------------------------------------------------------------------------------------------------------------------------------- N/A - ------------------------------------------------------------------------------------------------------------------------------- N/A - ------------------------------------------------------------------------------------------------------------------------------- N/A - ------------------------------------------------------------------------------------------------------------------------------- N/A - ------------------------------------------------------------------------------------------------------------------------------- N/A - -------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------- CASE NAME: FLIGHT ONE LOGISTICS, INC. FOOTNOTES SUPPLEMENT - ------------------------------------- CASE NUMBER: 400-42069-BJH ACCRUAL BASIS - ------------------------------------- MONTH: October 2000
- ----------------------------------------------------------------------------------------- ACCRUAL BASIS LINE FORM NUMBER NUMBER FOOTNOTE / EXPLANATION - ----------------------------------------------------------------------------------------- 6 All Professional fees related to the Reorganization of the Company are disbursed out of Kitty Hawk, Inc. (Parent Company). Refer to Case # 400-42141 - ----------------------------------------------------------------------------------------- General This is a non-operating Company. - ----------------------------------------------------------------------------------------- 4 6 All assessments of uncollectible accounts receivable are done at Kitty Hawk, Inc. Refer to Case #400-42141. All reserves are recorded at Inc. and pushed down to Inc.'s subsidiaries as deemed necessary. - ----------------------------------------------------------------------------------------- 3 28 All payments are made by Kitty Hawk, Inc. (Case #400-42141) - -----------------------------------------------------------------------------------------
CASE NAME: FLIGHT ONE LOGISTICS, INC. CASE NUMBER: 400-42069-BJH DETAILS OF OTHER ITEMS ACCRUAL BASIS-1 October 8. OTHER (ATTACH LIST) $ 974 Reported ----------------------- Intercompany Receivables 974 Detail ----------------------- - Difference -----END PRIVACY-ENHANCED MESSAGE-----