XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES:    
Net income (loss) $ 526,230 $ (544,114)
Adjustment to reconcile net loss to net cash provided by operating activities:    
Net acquisition of FTT 25,000
Derivative liability (gain) loss (1,545,336) 74,988
Gain on sale of assets (180,378)
Depreciation 11,869 3,894
Issuance of Series L Preferred Stock for consulting services 250,000
Amortization of debt discounts 692,603 49,863
Changes in operating assets and liabilities:    
Accounts receivable (126,688)
Accrued interest receivable (13,137)
Loans receivable 847
Accounts payable 54,282 37,131
Accrued interest 94,161 22,573
Accrued director’s compensation 58,333 38,074
Net cash (used) by operating activities (139,924) (329,881)
INVESTING ACTIVITIES:    
Net cash provided (used) by investing activities
FINANCING ACTIVITIES:    
Borrowings from loans payable, related parties, net 186,199
Borrowings from convertible notes payable 45,000
Borrowings from loans payable-officer 5,000 5,387
Proceeds from sale of Series L Preferred Stock 30,000
Net cash provided by financing activities 266,199 5,387
NET (DECREASE) IN CASH AND CASH EQUIVALENTS 126,275 (324,494)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 18,300 324,494
CASH AND CASH EQUIVALENTS, END OF PERIOD 144,575
Supplemental Disclosures of Cash Flow Information:    
Taxes paid
Interest paid
Non-cash investing and financing activities:    
Accrual for contingent consideration of acquisition of GOe3, LLC 5,764,227
Issuance of common stock for debt and accrued interest 251,098
Issuance of preferred stock for asset purchase $ 125,000