XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
DERIVATIVE LIABILITY (Tables)
6 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability at December 31, 2023 and June 30, 2023 consisted of:

 

SCHEDULE OF DERIVATIVE LIABILITY

  

December 31,

2023

  

June 30,

2023

 
         
Convertible Promissory Notes payable to TXC Services, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information  $2,277,788   $- 
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   1,501,458    1,180,680 
Total derivative liability  $3,779,246   $1,180,680 
SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

   Level 3 
     
Balance at June 30, 2023  $1,180,680 
Additions   - 
(Gain) Loss   2,598,566
Change resulting from conversions and payoffs   - 
Balance at December 31, 2023  $3,779,246