XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES:    
Net income (loss) $ 1,224,822 $ (59,456)
Adjustment to reconcile net loss to net cash provided by operating activities:    
Net acquisition of FTT 25,000
Derivative liability (gain) loss (1,920,292) (332,630)
Depreciation 1,298 1,298
Issuance of Series L Preferred Stock for consulting services 250,000
Amortization of debt discounts 298,082 49,863
Changes in operating assets and liabilities:    
Accrued interest receivable (4,411)
Receivable other, net 1,000
Accounts payable (21,234) 15,876
Accrued interest 27,098 7,614
Accrued compensation 12,500
Net cash (used) by operating activities (102,726) (320,846)
INVESTING ACTIVITIES:    
Net cash provided (used) by investing activities
FINANCING ACTIVITIES:    
Borrowings from loans payable, related parties 77,616
Borrowings from convertible notes payable 20,000
Net cash provided by financing activities 97,616
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (5,110) (320,846)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 18,300 324,494
CASH AND CASH EQUIVALENTS, END OF PERIOD 13,190 3,648
Supplemental Disclosures of Cash Flow Information:    
Taxes paid
Interest paid
Non-cash investing and financing activities:    
Issuance of common stock for debt 210,833
Accrual for contingent consideration of acquisition of Foxx Trott Tango, LLC $ 3,400,000