XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.4
DERIVATIVE LIABILITY
6 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY

NOTE I - DERIVATIVE LIABILITY

 

The derivative liability at December 31, 2022 and June 30, 2022 consisted of:

  

December 31,

2022

  

June 30,

2022

 
         
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE H – NOTES PAYABLE, THIRD PARTIES for further information  $568,684   $1,023,744 
Convertible Promissory Note payable to Sixth Street Lending, LLC. Please see NOTE H – NOTES PAYABLE, RELATED PARTIES for further information   -    249,055 
Total derivative liability  $568,684   $1,272,799 

 

The Convertible Promissory Notes (the “Notes”) contain a variable conversion feature based on the future trading price of the Company’s common stock. Therefore, the number of shares of common stock issuable upon conversion of the Notes is indeterminate. Accordingly, we have recorded the fair value of the embedded conversion features as a derivative liability at the respective issuance dates of the notes and charged the applicable amounts to debt discounts (limited to the face value of the respective notes) and the remainder to other expenses. The increase (decrease) in the fair value of the derivative liability from the respective issue dates of the notes to the measurement dates is charged (credited) to other expense (income).

 

The fair value of the derivative liability was measured at the respective issuance dates and at December 31, 2022, and June 30, 2022 using the Black Scholes option pricing model. Assumptions used for the calculation of the derivative liability of the Notes at December 31, 2022 were (1) stock price of $0.0001 per share, (2) conversion price of $0.00005 per share, (3) term of 6 months, (4) expected volatility of 502.26%, and (5) risk free interest rate of 4.76%. Assumptions used for the calculation of the derivative liability of the Notes at June 30, 2022 were (1) stock price of $0.0004 per share, (2) conversion prices ranging from $0.0001 to $0.000122 per share, (3) term of 6 months to 8 months, (4) expected volatility of 305.48%, and (5) risk free interest rate of 0.05% to 0.34%.

 

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

   Level 3 
     
Balance at June 30, 2022  $1,272,799 
Additions   - 
(Gain)Loss   (544,017)
Change resulting from conversions and payoffs   (160,098)
Balance at December 31, 2022  $568,684 

 

 

GLOBAL TECHNOLOGIES, LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended December 31, 2022 and 2021

(Unaudited)