XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
OPERATING ACTIVITIES:      
Net income (loss) $ (59,456) $ 119,644  
Adjustment to reconcile net loss to net cash provided by operating activities:      
Forgiveness of debt and accrued interest (433,849)  
Derivative liability (gain) loss (332,630) (2,083)  
Loss on issuance of notes payable 122,046  
Depreciation 1,298 1,299  
Amortization of debt discounts 49,863 106,893  
Changes in operating assets and liabilities:      
Accounts receivable (15,000)  
Accrued interest receivable (4,411)  
Receivable other, net 1,000 (20,944)  
Prepaid director’s compensation 12,000  
Accounts payable 15,876 138  
Accrued interest 7,614 28,983  
Net cash (used) by operating activities (320,846) (80,873)  
INVESTING ACTIVITIES:      
Net cash provided (used) by investing activities  
FINANCING ACTIVITIES:      
Repayments of loans payable-related parties (6,597)  
Borrowings from notes payable 97,500  
Net cash provided by financing activities 90,903  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (320,846) 10,030  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 324,494 56,300 $ 56,300
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,648 66,330 $ 324,494
Supplemental Disclosures of Cash Flow Information:      
Taxes paid  
Interest paid  
Non-cash investing and financing activities:      
Issuance of common stock for debt 210,833  
Cancellation of common stock and stock to be issued $ 68,000