XML 52 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF NOTES PAYABLE TO THIRD PARTIES (Details) - USD ($)
 1 Months Ended
Aug. 08, 2022
Jul. 15, 2022
Jul. 14, 2022
Feb. 04, 2022
Jan. 13, 2022
Feb. 22, 2021
Jan. 20, 2021
Sep. 30, 2022
Jun. 30, 2022
Short-Term Debt [Line Items]                  
Unamortized discount               $ 49,863
Totals               300,000 387,500
Convertible Promissory Note One [Member]                  
Short-Term Debt [Line Items]                  
Totals [1]               100,000 100,000
Convertible Promissory Note One [Member] | Tri-Bridge Ventures, LLC [Member]                  
Short-Term Debt [Line Items]                  
Debt interest rate             10.00%    
Debt maturity date             Jan. 20, 2022    
Unamortized discount               0 0
Convertible Promissory Note Two [Member]                  
Short-Term Debt [Line Items]                  
Totals [2]               200,000 200,000
Convertible Promissory Note Two [Member] | Tri-Bridge Ventures, LLC [Member]                  
Short-Term Debt [Line Items]                  
Debt interest rate           10.00%      
Debt maturity date           Feb. 22, 2022      
Unamortized discount               0 0
Convertible Promissory Note Three [Member]                  
Short-Term Debt [Line Items]                  
Totals [3]               43,750
Convertible Promissory Note Three [Member] | Sixth Street Lending LLC One [Member]                  
Short-Term Debt [Line Items]                  
Debt interest rate         8.00%        
Debt maturity date         Jan. 13, 2023        
Unamortized discount               0 23,613
Convertible Promissory Note Three [Member] | Sixth Street Lending LLC [Member]                  
Short-Term Debt [Line Items]                  
Debt maturity date         Jan. 13, 2023        
Convertible Promissory Note Four [Member]                  
Short-Term Debt [Line Items]                  
Totals [4]               43,750
Convertible Promissory Note Four [Member] | Sixth Street Lending LLC Two [Member]                  
Short-Term Debt [Line Items]                  
Debt interest rate       8.00%          
Debt maturity date       Feb. 04, 2023          
Unamortized discount               $ 0 $ 26,250
Common stock issued at fair market value, shares 379,166,667                
Common stock issued at fair market value $ 113,750                
Debt conversion, value 43,750                
Interest expenses $ 1,750                
Convertible Promissory Note Seven [Member] | Sixth Street Lending LLC Two [Member]                  
Short-Term Debt [Line Items]                  
Common stock issued at fair market value, shares   212,500,000 111,111,111            
Common stock issued at fair market value   $ 63,750 $ 33,333            
Debt conversion, value   23,750 $ 20,000            
Interest expenses   $ 1,750              
[1] On January 20, 2021, the Company executed a Convertible Note (the “Convertible Note”) payable to Tri-Bridge Ventures, LLC (the “Holder”) in the principal amount of up to $150,000. The Convertible Note shall accrue interest at 10% per annum. The Convertible Note was partially funded on January 27, 2021 in the amount of $100,000. The Convertible Note is convertible, in whole or in part, at any time and from time to time before maturity (January 20, 2022) at the option of the holder. The Conversion Price shall be equal to Fifty Percent (50%) of the lowest Trading Price (defined below) during the Valuation Period (defined below), and the Conversion Amount shall be the amount of principal or interest electively converted in the Conversion Notice. The total number of shares due under any conversion notice (“Notice Shares”) will be equal to the Conversion Amount divided by the Conversion Price. On the date that a Conversion Notice is delivered to Holder, the Company shall deliver an estimated number of shares (“Estimated Shares”) to Holder’s brokerage account equal to the Conversion Amount divided by 50% of the Market Price. “Market Price” shall mean the lowest of the daily Trading Price for the Common Stock during the twenty (20) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. The “Valuation Period” shall mean twenty (20) Trading Days, commencing on the first Trading Day following delivery and clearing of the Notice Shares in Holder’s brokerage account, as reported by Holder (“Valuation Start Date”). As of September 30, 2022, $100,000 principal plus $7,479 interest were due.
[2] On February 22, 2021, the Company executed a Convertible Note (the “Convertible Note”) payable to Tri-Bridge Ventures, LLC (the “Holder”) in the principal amount of up to $200,000. The Convertible Note shall accrue interest at 10% per annum. The Convertible Note is convertible, in whole or in part, at any time and from time to time before maturity (February 22, 2022) at the option of the holder. The conversion price shall be equal to the lesser of (i) the price of any public offering of the Maker’s Common Stock or (ii) Fifty Percent (50%) of the lowest Trading Price (defined below) during the Twenty Trading Day period prior to the day the Holder delivers the Conversion Notice (“Conversion Price”). “Trading Price” means, for any security as of any date, any trading price on the OTC Bulletin Board, or other applicable trading market (the “OTCBB”) as reported by a reliable reporting service (“Reporting Service”) mutually acceptable to Maker and Holder (i.e. Bloomberg) or, if the OTCBB is not the principal trading market for such security, the price of such security on the principal securities exchange or trading market where such security is listed or traded. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTCBB, or on the principal securities exchange or other securities market on which the Common Stock is then being traded. The Convertible Note was funded on March 2, 2021. As of September 30, 2022, $200,000 principal plus $14,959 interest were due.
[3] On January 13, 2022, the Company issued to Sixth Street Lending, LLC (the “Investor”) a Convertible Promissory Note (the “Convertible Note”) in the principal amount of $43,750. The Convertible Note has a term of one (1) year (Maturity Date of January 13, 2023) and bears interest at 8% annually. The Convertible Note is convertible, in whole or in part, and at any time during the period beginning on the date which is one hundred eighty (180) days following the date of this Convertible Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount at the option of the holder. The “Variable Conversion Price” shall mean 61% multiplied by the Market Price (as defined herein) (representing a discount rate of 39%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the closing bid price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the “OTC”) as reported by a reliable reporting service (“Reporting Service”) designated by the Holder (i.e. Bloomberg) or, if the OTC is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets.” The transaction closed on January 14, 2022. On July 14, 2022, the Company issued 111,111,111 shares of common stock with a fair market value of $33,333 to the noteholder in satisfaction of $20,000 principal against the Convertible Note. On July 15, 2022, the Company issued 212,500,000 shares of common stock with a fair market value of $63,750 to the Investor in satisfaction of $23,750 principal and $1,750 interest against the Convertible Note. As of September 30, 2022, the Convertible Note was paid in full
[4] On February 4, 2022, the Company issued to Sixth Street Lending, LLC (the “Investor”) a Convertible Promissory Note (the “Convertible Note”) in the principal amount of $43,750. The Convertible Note has a term of one (1) year (Maturity Date of February 4, 2023) and bears interest at 8% annually. The Convertible Note is convertible, in whole or in part, and at any time during the period beginning on the date which is one hundred eighty (180) days following the date of this Convertible Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount at the option of the holder. The “Variable Conversion Price” shall mean 61% multiplied by the Market Price (as defined herein) (representing a discount rate of 39%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the closing bid price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the “OTC”) as reported by a reliable reporting service (“Reporting Service”) designated by the Holder (i.e. Bloomberg) or, if the OTC is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets.” The transaction closed on February 7, 2022. On August 8, 2022, the Company issued 379,166,667 shares of common stock with a fair market value of $113,750 to the Investor in satisfaction of $43,750 principal and $1,750 interest against the Convertible Note. As of September 30, 2022, the Convertible Note was paid in full.