XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
ORGANIZATION (Tables)
6 Months Ended
Dec. 31, 2021
Tersus Power Inc [Member]  
Restructuring Cost and Reserve [Line Items]  
SCHEDULE OF BUSINESS ACQUISITION

Tersus Power’s assets and liabilities at December 31, 2021 are as follows:

 

     
Assets    
Current Assets     
Cash and cash equivalents  $113,793 
Accounts receivable   213,429 
Prepaid expenses   104,240 
Total current assets   431,462 
      
Property and Equipment, Net   130,140 
Total assets  $561,602 
      
Liabilities and Stockholders’ Deficit     
Current Liabilities     
Accounts payable and accrued expenses  $109,862 
Deferred revenue   329,602 
Notes payable – current   150,000 
Total liabilities   589,464 
      
Stockholders’ Deficit     
Common stock $ 0.001 par value, 200,000,000 shares authorized, 10,000,000 issued and outstanding   10,000 
Accumulated deficit   (37,862)
Total stockholders’ deficit   (27,862)
Total liabilities and stockholders’ deficit  $562,602