XML 42 R28.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Jun. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability at June 30, 2021 and June 30, 2020 consisted of:

 

  

June 30, 2021

   June 30, 2020 
        
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information  $548,392   $213,933 
Convertible Promissory Note payable to Valvasone Trust. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   -    150,619 
Convertible Promissory Notes payable to Jody A. DellaDonna. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   

-

    40,974 
Convertible Promissory Note payable to Around the Clock Partners, LP. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information   -    204,540 
Convertible Promissory Notes payable to Jetco Holdings, LLC. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information   

-

     800,452 
Convertible Promissory Note payable to Armada Investment Fund, LLC. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information   

18,865

    9,877
Convertible Promissory Notes payable to Graphene Holdings, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information   

332,519

    

-

 
Convertible Promissory Note payable to Power Up Lending Group Ltd. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information   

107,801

    - 
Total derivative liability  $

1,007,577

   $1,420,455 
SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3): 

 

   Level 3 
Balance at June 30, 2019  $ 715,350 
Additions   2,904,047 
Gain   (2,190,052)
Change resulting from conversions    
Balance at June 30, 2020  $1,420,455 
Additions   3,398,176 
(Gain)Loss – year to date   (446,532
Change resulting from conversions and payoffs   

(3,364,522

)
Balance at June 30, 2021  $1,007,577