XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Liability (Tables)
9 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The derivative liability at March 31, 2021 and June 30, 2020 consisted of:

 

    March 31, 2021     June 30, 2020  
             
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   $ 458,926     $ 213,993  
Convertible Promissory Note payable to Valvasone Trust. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     -       150,619  
Convertible Promissory Notes payable to Jody A. DellaDonna. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     -       40,974  
Convertible Promissory Note payable to Around the Clock Partners, LP. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information     -       204,540  
Convertible Promissory Notes payable to Jetco Holdings, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     -       800,452  
Convertible Promissory Note payable to Armada Investment Fund, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     20,015       9,877  
Convertible Promissory Notes payable to Graphene Holdings, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     419,506       -  
Total derivative liability   $ 898,447     $ 1,420,455  
Schedule of Embedded Derivative Liability Measured at Fair Value Using Significant Unobservable Inputs

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

    Level 3  
Balance at June 30, 2020   $ 1,420,455  
Additions     2,985,855  
Gain     (433,147
Change resulting from conversions     (3,074,716 )
Balance at March 31, 2021   $ 898,447