XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Liability (Tables)
3 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The derivative liability at September 30, 2020 and June 30, 2020 consisted of:

 

    September 30, 2020     June 30, 2020  
             
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   $ 215,586     $ 213,993  
Convertible Promissory Note payable to Valvasone Trust. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     165,244       150,619  
Convertible Promissory Notes payable to Jody A. DellaDonna. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     44,952       40,974  
Convertible Promissory Note payable to Around the Clock Partners, LP. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information     224,401       204,540  
Convertible Promissory Notes payable to Jetco Holdings, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     917,274       800,452  
Convertible Promissory Note payable to Armada Investment Fund, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     11,640       9,877  
Convertible Promissory Notes payable to Graphene Holdings, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information     230,613       -  
Total derivative liability   $ 1,809,710     $ 1,420,455  

Schedule of Embedded Derivative Liability Measured at Fair Value Using Significant Unobservable Inputs

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3): 

 

    Level 3  
Balance at June 30, 2020   $ 1,420,455  
Additions     385,290  
Gain     3,965  
Balance at September 30, 2020   $ 1,809,710