XML 41 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Liability (Tables)
12 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The derivative liability at June 30, 2020 and June 30, 2019 consisted of:

 

    June 30, 2020     June 30, 2019  
             
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information   $ 213,933     $ 173,500  
Convertible Promissory Note payable to Valvasone Trust. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     150,619       229,750  
Convertible Promissory Notes payable to Jody A. DellaDonna. Please see NOTE F – NOTES PAYABLE, THIRD PARTIES for further information     40,974       62,500  
Convertible Promissory Note payable to Around the Clock Partners, LP. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information     204,540       249,600  
Convertible Promissory Notes payable to Jetco Holdings, LLC. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information     800,452        -  
Convertible Promissory Note payable to Armada Investment Fund, LLC. Please see NOTE G – NOTES PAYABLE, RELATED PARTIES for further information     9,877       -  
Total derivative liability   $ 1,420,455     $ 715,350  

Schedule of Embedded Derivative Liability Measured at Fair Value

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3): 

 

    Level 3  
Balance at June 30, 2018   $ 281,300  
Additions     249,600  
Loss     184,450  
Balance at June 30, 2019     715,350  
Additions     2,904,047  
Gain     (2,190,052 )
Balance at June 30, 2020   $ 1,420,455