XML 36 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition of TCBM Holdings, LLC (Tables)
12 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Fair Value of Net Assets Acquired

Details regarding the book values and fair values of the net assets acquired are as follows:

 

    Book Value     Fair Value     Difference  
                   
Cash   $ 546,411     $ 546,411     $ -  
Inventory     70,580       70,580                  -  
Property and Equipment     36,363       36,363       -  
Total   $ 653,354     $ 653,354     $ -  

Schedule of Assets Acquired
Assets acquired  

As of

November 30,

2019

 
       
Cash   $ 546,411  
Inventory (i)     70,580  
Property, plant and equipment (ii)     36,363  
      653,354  
Goodwill (iii)     1,346,646  
Total purchase price   $ 2,000,000  

 

(i) Inventories acquired were sold on March 11, 2020
(ii) Property, plant and equipment acquired includes computers, software and other office equipment.
(iii) Goodwill is recorded when the cost of acquired businesses exceeds the fair value of the identifiable net assets acquired.
Schedule of Goodwill

The changes in the carrying amount of goodwill for the period from November 30, 2019 through June 30, 2020 were as follows:

 

       
Balance as of November 30, 2019   $ 1,346,646  
Additions and adjustments     -  
Balance as of June 30, 2020   $ 1,346,646