XML 28 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate Investments
12 Months Ended
Dec. 31, 2019
Real Estate [Abstract]  
Real Estate Disclosure [Text Block]
(4)  Real Estate Investments –

The Partnership leases its properties to tenants under net leases, classified as operating leases.  Under a net lease, the tenant is responsible for real estate taxes, insurance, maintenance, repairs and operating expenses for the property.  For some leases, the Partnership is responsible for repairs to the structural components of the building, the roof, and the parking lot.  At the time the properties were acquired, the remaining primary lease terms varied from 10 to 18 years.  The leases provide the tenants with two to four five-year renewal options subject to the same terms and conditions as the primary term.  The leases for the Best Buy store, Jared Jewelry store in Auburn Hills and Fresenius Medical Center were extended to end on January 19, 2023, December 31, 2024 and June 30, 2027, respectively.

The Partnership's properties are commercial, single-tenant buildings.  The Jared Jewelry store in Hanover, Maryland was constructed in 2001 and acquired in 2004.  The Jared Jewelry store in Auburn Hills, Michigan was constructed in 1999 and acquired in 2005.  The Best Buy store was constructed in 1990, renovated in 1997 and acquired in 2008.  The Fresenius Medical Center was constructed and acquired in 2008.  The Gander Mountain store was constructed in 1994 and renovated and acquired in 2014.  The Dollar Tree store was constructed in 2015 and acquired in 2016.  There have been no costs capitalized as improvements subsequent to the acquisitions, except for $46,750 of tenant improvements related to the Fresenius Medical Center.

The cost of the properties not held for sale and related accumulated depreciation at December 31, 2019 are as follows:

Property
Land
Buildings
Total
Accumulated
Depreciation
                 
Jared Jewelry, Hanover, MD
$
861,065
$
1,128,070
$
1,989,135
$
716,331
Jared Jewelry, Auburn Hills, MI
 
280,993
 
1,185,055
 
1,466,048
 
709,047
Best Buy, Eau Claire, WI
 
853,357
 
2,784,349
 
3,637,706
 
1,327,199
Fresenius Medical Center, Shreveport, LA
 
102,046
 
1,305,321
 
1,407,367
 
578,053
Gander Mountain, Champaign, IL
 
507,000
 
1,279,291
 
1,786,291
 
281,446
Dollar Tree, Cincinnati, OH
 
355,000
 
1,250,270
 
1,605,270
 
195,879
 
$
2,959,461
$
8,932,356
$
11,891,817
$
3,807,955
                 

For the years ended December 31, 2019 and 2018, the Partnership recognized depreciation expense of $402,316 and $416,388, respectively.

The following schedule presents the cost and related accumulated amortization of acquired lease intangibles not held for sale at December 31:

   
2019
 
2018
   
Cost
 
Accumulated Amortization
 
Cost
 
Accumulated Amortization
Acquired Intangible Lease Assets
   (in-place lease intangibles with a weighted average
         life of 33 and 64 months, respectively)
$
621,258
$
446,395
$
807,178
$
533,849
                 
Acquired Below-Market Lease Intangibles
   (weighted average life of 73 and 59 months, respectively)
$
80,404
$
31,081
$
161,007
$
73,352
                 

For the years ended December 31, 2019 and 2018, the value of in-place lease intangibles amortized to expense was $47,758 and $54,096, and the increase to rental income for below-market leases was $16,352 and $19,100, respectively.  For lease intangibles not held for sale as of December 31, 2019, the estimated amortization expense is $28,744 and the estimated increase to rental income for below-market leases is $8,108 for each of the next five succeeding years.

The Partnership owns a 30% interest in the Gander Mountain store in Champaign, Illinois.  The remaining interests in the property are owned by affiliates of the Partnership.  On March 10, 2017, Gander Mountain Company filed for Chapter 11 reorganization and announced it was closing the store, following a liquidation sale of its onsite assets.  In June 2017, the tenant filed a motion with the bankruptcy court to reject the lease for this store effective June 30, 2017. At this time, the tenant returned possession of the property to the owners and the Partnership became responsible for its 30% share of real estate taxes and other costs associated with maintaining the property. The tenant paid rent through June 2017.  The owners have listed the property for lease with a real estate broker in the Champaign area.

In March 2019, the Partnership entered into an agreement with the tenant of the Jared Jewelry store in Auburn Hills, Michigan to extend the lease term five years to end on December 31, 2024.  As part of the agreement, the annual rent will decrease from $124,049 to $105,560 effective January 1, 2020.

In September 2019, the Partnership entered into an agreement with the tenant of the Tractor Supply Company store in Canton, Georgia to extend the lease term ten years to end on September 30, 2034.  The annual rent remained the same with a 3.0% increase scheduled to occur after five years.  As part of the agreement, the Partnership paid a tenant improvement allowance of $90,000 that was capitalized.

In September 2019, the Partnership entered into an agreement to sell its 50% interest in the Tractor Supply Company store to an unrelated third party.  On October 23, 2019, the sale closed with the Partnership receiving net proceeds of $2,730,563, which resulted in a net gain of $804,853.  At the time of sale, the cost and related accumulated depreciation and amortization was $2,302,500 and $376,790, respectively.

For properties owned as of December 31, 2019, the minimum future rent payments required by the leases are as follows:

2020
$
826,688
2021
 
833,197
2022
 
641,437
2023
 
354,917
2024
 
340,501
Thereafter
 
414,280
 
$
3,411,020
     

There were no contingent rents recognized in 2019 and 2018.