XML 21 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Investments
12 Months Ended
Dec. 31, 2015
Real Estate [Abstract]  
Real Estate Disclosure [Text Block]
(4)  Real Estate Investments –

The Partnership leases its properties to tenants under net leases, classified as operating leases.  Under a net lease, the tenant is responsible for real estate taxes, insurance, maintenance, repairs and operating expenses for the property.  For some leases, the Partnership is responsible for repairs to the structural components of the building, the roof, and the parking lot.  At the time the properties were acquired, the remaining primary lease terms varied from 10 to 18 years, except for the Tractor Supply Company store in Canton, Georgia, which had a remaining primary term of 7.3 years.  The leases provide the tenants with two to four five-year renewal options subject to the same terms and conditions as the primary term.  

The Partnership's properties are commercial, single-tenant buildings.  The KinderCare daycare center in Andover, Minnesota was constructed in 1998 and acquired in 2002.  The Jared Jewelry store in Hanover, Maryland was constructed in 2001 and acquired in 2004.  The Jared Jewelry store in Auburn Hills, Michigan was constructed in 1999 and acquired in 2005.  The Best Buy store was constructed in 1990, renovated in 1997 and acquired in 2008.  The Fresenius Medical Center was constructed and acquired in 2008.  The Tractor Supply Company store in Canton, Georgia was constructed in 2006 and acquired in 2014.  The Gander Mountain store was constructed in 1994 and renovated and acquired in 2014.  There have been no costs capitalized as improvements subsequent to the acquisitions.

The cost of the properties not held for sale and related accumulated depreciation at December 31, 2015 are as follows:

Property
Land
Buildings
Total
Accumulated
Depreciation
                 
KinderCare, Andover, MN
$
179,755
$
1,084,452
$
1,264,207
$
587,410
Jared Jewelry, Hanover, MD
 
861,065
 
1,128,070
 
1,989,135
 
535,835
Jared Jewelry, Auburn Hills, MI
 
280,993
 
1,185,055
 
1,466,048
 
519,447
Best Buy, Eau Claire, WI
 
853,357
 
2,784,349
 
3,637,706
 
881,711
Fresenius Medical Center, Shreveport, LA
 
102,046
 
1,258,571
 
1,360,617
 
364,987
Tractor Supply, Canton, GA
 
700,000
 
1,407,183
 
2,107,183
 
89,121
Gander Mountain, Champaign, IL
 
507,000
 
1,279,291
 
1,786,291
 
76,758
 
$
3,484,216
$
10,126,971
$
13,611,187
$
3,055,269
                 

For the years ended December 31, 2015 and 2014, the Partnership recognized depreciation expense from continuing operations of $405,079 and $392,540, respectively.

On May 29, 2014, the Partnership purchased a 50% interest in a Tractor Supply Company store in Canton, Georgia for $2,212,500.  The Partnership allocated $185,920 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles and allocated $80,603 to Acquired Below-Market Lease Intangibles. The Partnership incurred $27,970 of acquisition expenses related to the purchase that were expensed.  The property is leased to Tractor Supply Company under a Lease Agreement with a remaining primary term of 7.3 years (as of the date of purchase) and annual rent of $164,355 for the interest purchased.

On July 3, 2014, the Partnership purchased a 30% interest in a Gander Mountain store in Champaign, Illinois for $2,122,500.  The Partnership allocated $336,209 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles. The Partnership incurred $34,052 of acquisition expenses related to the purchase that were expensed.  The property is leased to Gander Mountain Company under a Lease Agreement with a remaining primary term of 14.9 years and annual rent of $167,772 for the interest purchased.

On February 3, 2016, the Partnership purchased a Dollar Tree store in Cincinnati, Ohio for $1,809,915.  The property is leased to Dollar Tree Stores, Inc. under a Lease Agreement with a remaining primary term of 10 years and annual rent of $122,169.

The following schedule presents the cost and related accumulated amortization of acquired lease intangibles not held for sale at December 31:

   
2015
 
2014
   
Cost
 
Accumulated Amortization
 
Cost
 
Accumulated Amortization
Acquired Intangible Lease Assets
   (in-place lease intangibles with a weighted average
         life of 128 and 140 months, respectively)
$
522,129
$
72,252
$
522,129
$
24,233
                 
Acquired Below-Market Lease Intangibles
   (weighted average life of 69 and 81 months, respectively)
$
80,603
$
17,403
$
80,603
$
6,412
                 

For the years ended December 31, 2015 and 2014, the value of in-place lease intangibles amortized to expense was $48,019 and $24,233 and the increase to rental income for below-market leases was $10,991 and $6,412, respectively.  For lease intangibles not held for sale at December 31, 2015, the estimated amortization expense is $48,019 and the estimated increase to rental income is $10,991 for each of the next five succeeding years.

For properties owned as of December 31, 2015, the minimum future rent payments required by the leases are as follows:

2016
$
1,176,574
2017
 
1,122,637
2018
 
738,456
2019
 
671,739
2020
 
550,117
Thereafter
 
1,848,815
 
$
6,108,338
     

There were no contingent rents recognized in 2015 and 2014.