XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net Income $ 1,533,587us-gaap_ProfitLoss $ 1,705,255us-gaap_ProfitLoss
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 410,361us-gaap_OtherDepreciationAndAmortization 443,053us-gaap_OtherDepreciationAndAmortization
Gain on Sale of Real Estate 0us-gaap_GainLossOnSaleOfProperties 1,128,749us-gaap_GainLossOnSaleOfProperties
Income from Equity Method Investments 1,145,441us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Increase (Decrease) in Payable to AEI Fund Management, Inc. 19,250us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (30,140)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Increase (Decrease) in Unearned Rent 0us-gaap_IncreaseDecreaseInDeferredRevenue 1us-gaap_IncreaseDecreaseInDeferredRevenue
Total Adjustments (715,830)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (715,835)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net Cash Provided By Operating Activities 817,757us-gaap_NetCashProvidedByUsedInOperatingActivities 989,420us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Investments in Real Estate 4,335,000us-gaap_PaymentsToAcquireRealEstate 0us-gaap_PaymentsToAcquireRealEstate
Proceeds from Sale of Real Estate 0us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 3,781,399us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Cash Paid for Equity Method Investments 37,488us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from Equity Method Investments 4,373,557us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net Cash Provided By Investing Activities 1,069us-gaap_NetCashProvidedByUsedInInvestingActivities 3,781,399us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Distributions Paid to Partners 1,167,688us-gaap_PaymentsOfCapitalDistribution 1,476,770us-gaap_PaymentsOfCapitalDistribution
Repurchase of Partnership Units 664,178us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Net Cash Used For Financing Activities (1,831,866)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,476,770)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash (1,013,040)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,294,049us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 5,553,960us-gaap_CashAndCashEquivalentsAtCarryingValue 2,259,911us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 4,540,920us-gaap_CashAndCashEquivalentsAtCarryingValue 5,553,960us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Non-Cash Investing Activities:    
Contribution of Real Estate in Exchange for Equity Method Investments $ 3,190,628us-gaap_ContributionOfProperty $ 0us-gaap_ContributionOfProperty