XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Segment Reporting Information

The segment data is as follows:

 

For the years ended December 31,    2012     2011     2010      

 

   
(dollars in thousands)                       

Net sales

        

Universal Stainless & Alloy Products

   $ 212,902      $ 225,333      $ 173,294     

Dunkirk Specialty Steel

     100,056        97,378        56,600     

Intersegment

     (61,968     (70,115     (40,471  
  

 

 

   

 

 

   

 

 

   

Consolidated net sales

   $ 250,990      $ 252,596      $ 189,423     
  

 

 

   

 

 

   

 

 

   

Operating income

        

Universal Stainless & Alloy Products

   $ 11,548      $ 20,176      $ 17,311     

Dunkirk Specialty Steel

     9,384        10,277        4,296     

Intersegment

     2,471        (766     (1,184  
  

 

 

   

 

 

   

 

 

   

Consolidated operating income

   $ 23,403      $ 29,687      $ 20,423     
  

 

 

   

 

 

   

 

 

   

Interest expense and other financing costs

        

Universal Stainless & Alloy Products (A)

   $ 2,592      $ 1,406      $ 412     

Dunkirk Specialty Steel

     -            15        40     
  

 

 

   

 

 

   

 

 

   

Consolidated interest expense and other financing costs

   $ 2,592      $ 1,421      $ 452     
  

 

 

   

 

 

   

 

 

   

Other income, net

        

Universal Stainless & Alloy Products

   $ 89      $ 68      $ 40     

Dunkirk Specialty Steel (B)

     51        144        52     
  

 

 

   

 

 

   

 

 

   

Consolidated other income, net

   $ 140      $ 212      $ 92     
  

 

 

   

 

 

   

 

 

   

Depreciation and amortization (C)

        

Universal Stainless & Alloy Products

   $ 10,650      $ 5,738      $ 4,210     

Dunkirk Specialty Steel

     1,389        1,274        1,162     

Corporate

     280        106        97     
  

 

 

   

 

 

   

 

 

   

Consolidated depreciation and amortization

   $ 12,319      $ 7,118      $ 5,469     
  

 

 

   

 

 

   

 

 

   

Capital expenditures (D)

        

Universal Stainless & Alloy Products

   $     32,007      $     22,455      $     6,831     

Dunkirk Specialty Steel

     2,722        1,829        425     

Corporate

     328        196        225     
  

 

 

   

 

 

   

 

 

   

Consolidated capital expenditures

   $     35,057      $     24,480      $     7,481     
  

 

 

   

 

 

   

 

 

   

 

 

(A) Includes amortization of deferred financing costs of $308,000, $153,000 and $17,000 for the years ended December 31, 2012, 2011 and 2010, respectively.

 

(B) Includes net receipt of import duties of $13,000, $115,000 and $32,000 for the years ended December 31, 2012, 2011 and 2010, respectively.

 

(C) These amounts include depreciation on property, plant and equipment and amortization on the non-compete agreement.

 

(D) These amounts include capital expenditures included in current liabilities of $828,000, $7.7 million and $578,000 for the years ended December 31, 2012, 2011 and 2010, respectively.

 

The following table presents total assets by segment:

 

December 31,

 

  

2012

 

   

2011

 

 

(dollars in thousands)

    

Universal Stainless & Alloy Products

     $     294,098        $ 271,107   

Dunkirk Specialty Steel

     53,289        55,820   

Corporate

     140,763        149,101   

Intersegment eliminations

     (111,884     (114,356
  

 

 

   

 

 

 

Total assets

     $ 376,266        $     361,672   
  

 

 

   

 

 

 

The following table presents net sales by product line:

 

For the years ended December 31,

 

  

2012

 

    

2011

 

    

2010

 

 

(dollars in thousands)

        

Stainless steel

       $     195,315           $ 202,000           $ 142,302   

Tool steel

     20,420         21,963         26,196   

High-strength low alloy steel

     21,897         17,532         10,310   

High-temperature alloy steel

     7,787         6,809         5,853   

Conversion services

     4,868         3,905         2,719   

Other

     703         387         2,043   
  

 

 

    

 

 

    

 

 

 

Total net sales

       $ 250,990           $     252,596           $     189,423