XML 137 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt - Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net cash provided by (used in) operating activities - continuing operations $ (330,727) $ 204,879 $ 229,517
Net cash provided by (used in) operating activities - discontinued operations 14,086 277,539 209,520
Net cash provided by (used in) operating activities (316,641) 482,418 439,037
Cash flows from investing activities:      
Payments for property, plant and equipment (175,163) (123,892) (178,416)
Proceeds from insurance and other recoveries   3,075 786
Proceeds from divestitures   58,034 91,958
Other, net   (253)  
Proceeds from sale of fixed assets 9,940 12,962 6,650
Net cash provided by (used in) investing activities - continuing operations (165,223) (50,074) (79,022)
Net cash provided by (used in) investing activities - discontinued operations 1,403,494 (124,104) (49,238)
Net cash provided by (used in) investing activities 1,238,271 (174,178) (128,260)
Cash flows from financing activities:      
Repayments of debt (1,027,416) (1,350,275) (209,268)
Early retirement of debt (400,000)    
Premiums paid on early retirement of debt (57,243)    
Proceeds from senior secured revolver 1,043,700 2,481,800 3,274,390
Payments for senior secured revolver (1,258,450) (2,316,500) (3,627,690)
Proceeds from receivables-backed facility 908,000 2,683,816 3,956,616
Payments for receivables-backed facility (695,000) (2,906,311) (3,734,123)
Proceeds from short-term credit facility 626,750    
Payments for short-term credit facility (37,521)    
Payment of financing costs     (600)
Issuance of common stock, net of share repurchases for withholding taxes 23,481 6,434 3,623
Tax savings on share-based compensation 1,954 571 33
Net cash provided by (used in) financing activities - continuing operations (877,942) (1,400,465) (337,019)
Net cash provided by (used in) financing activities - discontinued operations (51,584) 1,098,002 43,421
Net cash provided by (used in) financing activities (929,526) (302,463) (293,598)
Effect of exchange rate changes on cash and cash equivalents 1 733 (1,097)
Increase (decrease) in cash and cash equivalents (7,895) 6,510 16,082
Cash and cash equivalents, beginning of period 24,657 18,147 2,065
Cash and cash equivalents, end of period 16,762 24,657 18,147
Dean Foods Company
     
Cash flows from operating activities:      
Net cash provided by (used in) operating activities - continuing operations (550,566) (88,002) 2,270
Net cash provided by (used in) operating activities (550,566) (88,002) 2,270
Cash flows from investing activities:      
Payments for property, plant and equipment   (1,564)  
Proceeds from intercompany note   1,155,000  
Proceeds from insurance and other recoveries   3,075  
Net cash provided by (used in) investing activities - continuing operations   1,156,511  
Net cash provided by (used in) investing activities - discontinued operations 1,441,322    
Net cash provided by (used in) investing activities 1,441,322 1,156,511  
Cash flows from financing activities:      
Repayments of debt (1,027,198) (1,350,263) (203,070)
Early retirement of debt (400,000)    
Premiums paid on early retirement of debt (57,243)    
Proceeds from senior secured revolver 1,043,700 2,481,800 3,274,390
Payments for senior secured revolver (1,258,450) (2,316,500) (3,627,690)
Proceeds from short-term credit facility 626,750    
Payments for short-term credit facility (37,521)    
Payment of financing costs (6,197)   (600)
Issuance of common stock, net of share repurchases for withholding taxes 23,481 6,434 3,623
Tax savings on share-based compensation 1,954 571 33
Net change in intercompany balances 172,437 121,630 553,797
Net cash provided by (used in) financing activities - continuing operations (918,287) (1,056,328) 483
Net cash provided by (used in) financing activities (918,287) (1,056,328) 483
Increase (decrease) in cash and cash equivalents (27,531) 12,181 2,753
Cash and cash equivalents, beginning of period 15,242 3,061 308
Cash and cash equivalents, end of period (12,289) 15,242 3,061
Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net cash provided by (used in) operating activities - continuing operations 161,706 304,686 346,059
Net cash provided by (used in) operating activities 161,706 304,686 346,059
Cash flows from investing activities:      
Payments for property, plant and equipment (175,163) (122,328) (178,416)
Proceeds from insurance and other recoveries     786
Proceeds from divestitures   58,034 91,958
Other, net   (253)  
Proceeds from sale of fixed assets 9,940 12,962 6,650
Net cash provided by (used in) investing activities - continuing operations (165,223) (51,585) (79,022)
Net cash provided by (used in) investing activities (165,223) (51,585) (79,022)
Cash flows from financing activities:      
Repayments of debt (218) (12) (6,198)
Net change in intercompany balances 21,166 (259,797) (248,404)
Net cash provided by (used in) financing activities - continuing operations 20,948 (259,809) (254,602)
Net cash provided by (used in) financing activities 20,948 (259,809) (254,602)
Effect of exchange rate changes on cash and cash equivalents 2    
Increase (decrease) in cash and cash equivalents 17,433 (6,708) 12,435
Cash and cash equivalents, beginning of period   6,708 (5,727)
Cash and cash equivalents, end of period 17,433   6,708
Non-Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net cash provided by (used in) operating activities - continuing operations 58,133 (11,805) (118,812)
Net cash provided by (used in) operating activities - discontinued operations 14,086 277,539 209,520
Net cash provided by (used in) operating activities 72,219 265,734 90,708
Cash flows from investing activities:      
Proceeds from dividend   70,000  
Net cash provided by (used in) investing activities - continuing operations   70,000  
Net cash provided by (used in) investing activities - discontinued operations (37,828) (124,104) (49,238)
Net cash provided by (used in) investing activities (37,828) (54,104) (49,238)
Cash flows from financing activities:      
Proceeds from receivables-backed facility 908,000 2,683,816 (3,956,616)
Payments for receivables-backed facility (695,000) (2,906,311) (3,734,123)
Repayment of intercompany note   (1,155,000)  
Payment of intercompany dividend   (70,000)  
Net change in intercompany balances (193,603) 138,167 (305,393)
Net cash provided by (used in) financing activities - continuing operations 19,397 (1,309,328) (82,900)
Net cash provided by (used in) financing activities - discontinued operations (51,584) 1,098,002 43,421
Net cash provided by (used in) financing activities (32,187) (211,326) (39,479)
Effect of exchange rate changes on cash and cash equivalents (1) 733 (1,097)
Increase (decrease) in cash and cash equivalents 2,203 1,037 894
Cash and cash equivalents, beginning of period 9,415 8,378 7,484
Cash and cash equivalents, end of period 11,618 9,415 8,378
Eliminations
     
Cash flows from operating activities:      
Net cash provided by (used in) operating activities - continuing operations (330,727)    
Net cash provided by (used in) operating activities - discontinued operations 14,086    
Net cash provided by (used in) operating activities (316,641)    
Cash flows from investing activities:      
Payments for property, plant and equipment (175,163)    
Proceeds from intercompany note   (1,155,000)  
Proceeds from dividend   (70,000)  
Proceeds from sale of fixed assets 9,940    
Net cash provided by (used in) investing activities - continuing operations (165,223) (1,225,000)  
Net cash provided by (used in) investing activities - discontinued operations 1,403,494    
Net cash provided by (used in) investing activities 1,238,271 (1,225,000)  
Cash flows from financing activities:      
Repayments of debt (1,027,416)    
Early retirement of debt (400,000)    
Premiums paid on early retirement of debt (57,243)    
Proceeds from senior secured revolver 1,043,700    
Payments for senior secured revolver (1,258,450)    
Proceeds from receivables-backed facility 908,000    
Payments for receivables-backed facility (695,000)    
Repayment of intercompany note   1,155,000  
Proceeds from short-term credit facility 626,750    
Payment of intercompany dividend   70,000  
Payments for short-term credit facility (37,521)    
Payment of financing costs (6,197)    
Issuance of common stock, net of share repurchases for withholding taxes 23,481    
Tax savings on share-based compensation 1,954    
Net cash provided by (used in) financing activities - continuing operations (877,942) 1,225,000  
Net cash provided by (used in) financing activities - discontinued operations (51,584)    
Net cash provided by (used in) financing activities (929,526) 1,225,000  
Effect of exchange rate changes on cash and cash equivalents 1    
Increase (decrease) in cash and cash equivalents (7,895)    
Cash and cash equivalents, beginning of period 24,657    
Cash and cash equivalents, end of period $ 16,762 $ 24,657