XML 34 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Discontinued Operations and Divestitures (Tables)
12 Months Ended
Dec. 31, 2013
Discontinued Operations

The following is a summary of directly attributable transaction expenses which are included in discontinued operations for the years ended December 31, 2013, 2012 and 2011:

 

     Year Ended December 31,
(in thousands)
 
     2013      2012      2011  

WhiteWave

   $ 12,464       $ 18,835       $ —     

Morningstar

     437         22,875         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 12,901       $ 41,710       $ —     
  

 

 

    

 

 

    

 

 

 
White Wave And Morningstar
 
Discontinued Operations

The following is a summary of assets and liabilities attributable to discontinued operations as of December 31, 2012:

 

     WhiteWave      Morningstar      Total  
     (In thousands)  

Assets

        

Current assets

   $ 353,155       $ 154,211       $ 507,366   

Property, plant and equipment, net

     624,642         176,582         801,224   

Goodwill

     765,586         306,095         1,071,681   

Identifiable intangibles and other assets, net

     377,236         36,101         413,337   
  

 

 

    

 

 

    

 

 

 

Assets of discontinued operations

   $ 2,120,619       $ 672,989       $ 2,793,608   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Accounts payable and accrued expenses

   $ 290,987       $ 94,188       $ 385,175   

Debt

     780,550         97         780,647   

Other long-term liabilities

     293,352         7,047         300,399   
  

 

 

    

 

 

    

 

 

 

Liabilities of discontinued operations

   $ 1,364,889       $ 101,332       $ 1,466,221   
  

 

 

    

 

 

    

 

 

 
White Wave And Morningstar | Operating Expense
 
Discontinued Operations

The following is a summary of operating results and certain other directly attributable expenses, including interest expense, which are included in discontinued operations for the years ended December 31, 2013, 2012 and 2011

 

    Year Ended December 31,  
    2013     2012     2011  
    WhiteWave     Morningstar     Total     WhiteWave     Morningstar     Total     WhiteWave     Morningstar     Total  
    (In thousands)  

Operations:

                 

Net sales

  $ 940,431      $ 5,919      $ 946,350      $ 2,187,615      $ 1,438,371      $ 3,625,986      $ 1,925,443      $ 1,414,302      $ 3,339,745   

Income / (Loss) before income taxes

    57,126        (28     57,098        152,164        69,513        221,677        111,796        87,443        199,239   

Income tax

    (54,306 )(1)      11        (54,295     (58,566     (23,832     (82,398     (33,967     (32,777     (66,744
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income / (loss)

  $ 2,820      $ (17   $ 2,803      $ 93,598      $ 45,681      $ 139,279      $ 77,829      $ 54,666      $ 132,495   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The income tax expense attributable to WhiteWave during the year ended December 31, 2013 includes approximately $31.1 million related to certain deferred intercompany transactions which were recognized upon the completion of the WhiteWave spin-off. Because these liabilities arose as a direct result of the spin-off of WhiteWave, we have reflected the income statement impact of such liabilities as a component of discontinued operations.