EXHIBIT 99

DEAN HOLDING COMPANY

CONSOLIDATED BALANCE SHEET INFORMATION

(Unaudited)

(In thousands)

	September 30, 2013
Assets
Current assets:
Cash and cash equivalents	$	11,514
Receivables, net		318,203
Income tax receivable		4,912
Inventories		124,859
Deferred income taxes		22,234
Prepaid expenses and other current assets		6,754
Total current assets		488,476
Property, plant and equipment, net		506,526
Goodwill		44,057
Identifiable intangible and other assets, net		180,212
Total	$	1,219,271
Liabilities and Parent’s Net Investment
Current liabilities:
Accounts payable and accrued expenses	$	241,064
Total current liabilities		241,064
Long-term debt		132,310
Deferred income taxes		81,811
Other long-term liabilities		61,556
Parent’s net investment:
Parent’s net investment		706,859
Accumulated other comprehensive loss		(4,329	)
Total parent’s net investment		702,530
Total	$	1,219,271

DEAN HOLDING COMPANY

CONSOLIDATED OPERATING INFORMATION

(Unaudited)

(In thousands)

	Nine Months Ended September 30, 2013
Net sales	$	3,101,354
Cost of sales		2,457,673
Gross profit		643,681
Operating costs and expenses:
Selling and distribution		457,386
General and administrative		47,392
Amortization of intangibles		1,611
Facility closing and reorganization costs		4,948
Impairment of long-lived assets		6,394
Total operating costs and expenses		517,731
Operating income		125,950
Other expense:
Interest expense		8,761
Other expense, net		76,520
Total other expense		85,281
Income from continuing operations before income taxes		40,669
Income taxes		16,545
Income from continuing operations		24,124
Loss from discontinued operations, net of tax		(23	)
Loss on sale of discontinued operations, net of tax		(2,100	)
Net income		22,001
Other comprehensive income, net of tax		111
Comprehensive income	$	22,112