EXHIBIT 99

DEAN HOLDING COMPANY

CONSOLIDATED BALANCE SHEET INFORMATION

(Unaudited)

(In thousands)

	June 30, 2013
Assets
Current assets:
Cash and cash equivalents	$	11,933
Receivables, net		313,892
Income tax receivable		2,238
Inventories		139,388
Deferred income taxes		25,626
Prepaid expenses and other current assets		5,358
Total current assets		498,435
Property, plant and equipment, net		511,996
Goodwill		44,057
Identifiable intangible and other assets, net		180,454
Total	$	1,234,942
Liabilities and Parent’s Net Investment
Current liabilities:
Accounts payable and accrued expenses	$	216,011
Total current liabilities		216,011
Long-term debt		171,530
Deferred income taxes		84,257
Other long-term liabilities		60,824
Parent’s net investment:
Parent’s net investment		706,656
Accumulated other comprehensive loss		(4,336	)
Total parent’s net investment		702,320
Total	$	1,234,942

DEAN HOLDING COMPANY

CONSOLIDATED OPERATING INFORMATION

(Unaudited)

(In thousands)

	Six Months Ended June 30, 2013
Net sales	$	2,063,453
Cost of sales		1,625,908
Gross profit		437,545
Operating costs and expenses:
Selling and distribution		304,257
General and administrative		33,459
Amortization of intangibles		1,077
Facility closing and reorganization costs		4,606
Impairment of long-lived assets		6,394
Total operating costs and expenses		349,793
Operating income		87,752
Other expense:
Interest expense		5,847
Other expense, net		52,867
Total other expense		58,714
Income from continuing operations before income taxes		29,038
Income taxes		11,507
Income from continuing operations		17,531
Loss from discontinued operations, net of tax		(23	)
Loss on sale of discontinued operations, net of tax		(2,100	)
Net income		15,408
Other comprehensive income, net of tax		104
Comprehensive income	$	15,512