EXHIBIT 99

DEAN HOLDING COMPANY

CONSOLIDATED BALANCE SHEET INFORMATION

(Unaudited)

(In thousands)

	March 31, 2013
Assets
Current assets:
Cash and cash equivalents	$	10,516
Receivables, net		354,929
Inventories		146,926
Deferred income taxes		24,896
Prepaid expenses and other current assets		6,227
Total current assets		543,494
Property, plant and equipment, net		519,896
Goodwill		44,057
Identifiable intangible and other assets, net		180,960
Total	$	1,288,407
Liabilities and Parent’s Net Investment
Current liabilities:
Accounts payable and accrued expenses	$	256,017
Total current liabilities		256,017
Long-term debt		131,346
Deferred income taxes		84,079
Other long-term liabilities		51,021
Parent’s net investment:
Parent’s net investment		769,858
Accumulated other comprehensive loss		(3,914	)
Total parent’s net investment		765,944
Total	$	1,288,407

DEAN HOLDING COMPANY

CONSOLIDATED OPERATING INFORMATION

(Unaudited)

(In thousands)

	Three Months Ended March 31, 2013
Net sales	$	1,043,074
Cost of sales		821,189
Gross profit		221,885
Operating costs and expenses:
Selling and distribution		154,012
General and administrative		18,337
Amortization of intangibles		551
Facility closing and reorganization costs		2,208
Impairment of long-lived assets		6,394
Total operating costs and expenses		181,502
Operating income		40,383
Other expense:
Interest expense		2,907
Other expense, net		24,805
Total other expense		27,712
Income from continuing operations before income taxes		12,671
Income taxes		5,196
Income from continuing operations		7,475
Loss from discontinued operations, net of tax		(23	)
Loss on sale of discontinued operations, net of tax		(2,100	)
Net income		5,352
Other comprehensive income, net of tax		527
Comprehensive income	$	5,879