XML 33 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Schedule Of Condensed Consolidating Statement Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities $ 3,222 $ 37,183
Payments for property, plant and equipment (44,517) (40,411)
Proceeds from insurance claims 2,996  
Proceeds from divestitures   91,780
Proceeds from sale of fixed assets 1,554 1,807
Other, net (790)  
Net cash provided by (used in) investing activities (40,757) 53,176
Repayment of debt (13,386) (105,937)
Proceeds from senior secured revolver 633,100 1,090,800
Payments for senior secured revolver (587,600) (1,063,900)
Proceeds from receivables-backed facility 874,490 1,105,000
Payments for receivables-backed facility (855,000) (1,105,000)
Issuance of common stock, net of share repurchases for withholding taxes (2,255) (580)
Tax savings on share-based compensation 286  
Capital contribution from non-controlling interest   2,913
Net cash provided by (used in) financing activities 49,635 (76,704)
Effect of exchange rate changes on cash and cash equivalents 3,358 2,947
Increase in cash and cash equivalents 15,458 16,602
Cash and cash equivalents, beginning of period 114,851 92,007
Cash and cash equivalents, end of period 130,309 108,609
Dean Foods Company [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities (79,145)  
Repayment of debt (13,335)  
Proceeds from senior secured revolver 633,100  
Payments for senior secured revolver (587,600)  
Issuance of common stock, net of share repurchases for withholding taxes (2,255)  
Tax savings on share-based compensation 286  
Net change in intercompany balances 57,422  
Net cash provided by (used in) financing activities 87,618  
Increase in cash and cash equivalents 8,473  
Cash and cash equivalents, beginning of period 3,061  
Cash and cash equivalents, end of period 11,534  
Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities 53,993  
Payments for property, plant and equipment (42,658)  
Proceeds from insurance claims 2,996  
Proceeds from sale of fixed assets 1,554  
Other, net (275)  
Net cash provided by (used in) investing activities (38,383)  
Repayment of debt (51)  
Net change in intercompany balances (21,780)  
Net cash provided by (used in) financing activities (21,831)  
Increase in cash and cash equivalents (6,221)  
Cash and cash equivalents, beginning of period 6,221  
Non-Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities 28,374  
Payments for property, plant and equipment (1,859)  
Other, net (515)  
Net cash provided by (used in) investing activities (2,374)  
Proceeds from receivables-backed facility 874,490  
Payments for receivables-backed facility (855,000)  
Net change in intercompany balances (35,642)  
Net cash provided by (used in) financing activities (16,152)  
Effect of exchange rate changes on cash and cash equivalents 3,358  
Increase in cash and cash equivalents 13,206  
Cash and cash equivalents, beginning of period 105,569  
Cash and cash equivalents, end of period 118,775  
As Previously Reported [Member] | Dean Foods Company [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   43,906
Repayment of debt   (101,625)
Proceeds from senior secured revolver   1,090,800
Payments for senior secured revolver   (1,063,900)
Issuance of common stock, net of share repurchases for withholding taxes   (580)
Net change in intercompany balances   43,087
Net cash provided by (used in) financing activities   (32,218)
Increase in cash and cash equivalents   11,688
Cash and cash equivalents, beginning of period   307
Cash and cash equivalents, end of period   11,995
As Previously Reported [Member] | Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   36,391
Payments for property, plant and equipment   (36,442)
Proceeds from divestitures   91,780
Proceeds from sale of fixed assets   1,767
Net cash provided by (used in) investing activities   57,105
Repayment of debt   (4,056)
Net change in intercompany balances   (88,629)
Net cash provided by (used in) financing activities   (92,685)
Increase in cash and cash equivalents   811
Cash and cash equivalents, beginning of period   9,750
Cash and cash equivalents, end of period   10,561
As Previously Reported [Member] | Non-Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   (43,114)
Payments for property, plant and equipment   (3,969)
Proceeds from sale of fixed assets   40
Net cash provided by (used in) investing activities   (3,929)
Repayment of debt   (256)
Proceeds from receivables-backed facility   1,105,000
Payments for receivables-backed facility   (1,105,000)
Capital contribution from non-controlling interest   2,913
Net change in intercompany balances   45,542
Net cash provided by (used in) financing activities   48,199
Effect of exchange rate changes on cash and cash equivalents   2,947
Increase in cash and cash equivalents   4,103
Cash and cash equivalents, beginning of period   81,950
Cash and cash equivalents, end of period   86,053
As Restated [Member] | Dean Foods Company [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   (12,058)
Repayment of debt   (101,625)
Proceeds from senior secured revolver   1,090,800
Payments for senior secured revolver   (1,063,900)
Issuance of common stock, net of share repurchases for withholding taxes   (580)
Net change in intercompany balances   99,051
Net cash provided by (used in) financing activities   23,746
Increase in cash and cash equivalents   11,688
Cash and cash equivalents, beginning of period   307
Cash and cash equivalents, end of period   11,995
As Restated [Member] | Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   92,556
Payments for property, plant and equipment   (36,442)
Proceeds from divestitures   91,780
Proceeds from sale of fixed assets   1,767
Net cash provided by (used in) investing activities   57,105
Repayment of debt   (4,056)
Net change in intercompany balances   (144,794)
Net cash provided by (used in) financing activities   (148,850)
Increase in cash and cash equivalents   811
Cash and cash equivalents, beginning of period   9,750
Cash and cash equivalents, end of period   10,561
As Restated [Member] | Non-Guarantor Subsidiaries [Member]
   
Debt Instrument [Line Items]    
Net cash provided by (used in) operating activities   (43,315)
Payments for property, plant and equipment   (3,969)
Proceeds from sale of fixed assets   40
Net cash provided by (used in) investing activities   (3,929)
Repayment of debt   (256)
Proceeds from receivables-backed facility   1,105,000
Payments for receivables-backed facility   (1,105,000)
Capital contribution from non-controlling interest   2,913
Net change in intercompany balances   45,743
Net cash provided by (used in) financing activities   48,400
Effect of exchange rate changes on cash and cash equivalents   2,947
Increase in cash and cash equivalents   4,103
Cash and cash equivalents, beginning of period   81,950
Cash and cash equivalents, end of period   $ 86,053