XML 46 R81.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Debt Instrument [Line Items]        
Cash and cash equivalents $ 114,851 $ 92,007 $ 45,190 $ 31,656
Receivables, net 946,109 891,019    
Income tax receivable 24,960 71,337    
Inventories 452,150 425,576    
Other current assets 175,070 219,163    
Assets held for sale 3,182 117,114    
Total current assets 1,716,322 1,816,216    
Property, plant and equipment, net 2,114,380 2,113,391    
Goodwill 1,155,271 3,179,192 3,272,814  
Identifiable intangible and other assets, net 768,390 847,868    
Total 5,754,363 7,956,667 7,843,941  
Accounts payable and accrued expenses 1,232,165 1,232,876    
Current portion of debt 202,539 174,250    
Intercompany note payable    3,839    
Current portion of litigation settlements 60,838 30,000    
Total current liabilities 1,495,542 1,440,965    
Long-term debt 3,563,389 3,893,275    
Other long-term liabilities 721,083 1,108,359    
Long-term litigation settlements 73,000      
Dean Foods Company stockholders' equity (deficit) (103,398) 1,499,525    
Non-controlling interest 4,747 14,543    
Total stockholders' equity (deficit) (98,651) 1,514,068 1,367,232 558,234
Total 5,754,363 7,956,667    
Dean Foods Company [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents 3,061 307    
Receivables, net 104      
Income tax receivable 24,934      
Other current assets 44,779      
Total current assets 72,878      
Property, plant and equipment, net 413      
Goodwill 0      
Identifiable intangible and other assets, net 69,904      
Investment in subsidiaries 7,738,221      
Total 7,881,416      
Accounts payable and accrued expenses 148,543      
Intercompany payables 4,245,143      
Current portion of debt 202,012      
Current portion of litigation settlements 60,838      
Total current liabilities 4,656,536      
Long-term debt 3,174,107      
Other long-term liabilities 81,171      
Long-term litigation settlements 73,000      
Dean Foods Company stockholders' equity (deficit) (103,398)      
Total stockholders' equity (deficit) (103,398)      
Total 7,881,416      
Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents 6,221 9,750    
Receivables, net 61,156      
Inventories 426,126      
Intercompany receivables 4,821,647      
Intercompany note receivable 125,000      
Other current assets 117,952      
Total current assets 5,558,102      
Property, plant and equipment, net 1,931,787      
Goodwill 993,250      
Identifiable intangible and other assets, net 587,442      
Investment in subsidiaries 356,983      
Total 9,427,564      
Accounts payable and accrued expenses 1,012,736      
Current portion of debt 259      
Total current liabilities 1,012,995      
Long-term debt 129,282      
Other long-term liabilities 547,066      
Dean Foods Company stockholders' equity (deficit) 7,738,221      
Total stockholders' equity (deficit) 7,738,221      
Total 9,427,564      
Non-Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents 105,569 81,950    
Receivables, net 884,849      
Income tax receivable 26      
Inventories 26,024      
Other current assets 12,339      
Assets held for sale 3,182      
Total current assets 1,031,989      
Property, plant and equipment, net 182,180      
Goodwill 162,021      
Identifiable intangible and other assets, net 111,044      
Total 1,487,234      
Accounts payable and accrued expenses 70,886      
Intercompany payables 576,504      
Current portion of debt 268      
Intercompany note payable 125,000      
Total current liabilities 772,658      
Long-term debt 260,000      
Other long-term liabilities 92,846      
Dean Foods Company stockholders' equity (deficit) 356,983      
Non-controlling interest 4,747      
Total stockholders' equity (deficit) 361,730      
Total 1,487,234      
Eliminations [Member]
       
Debt Instrument [Line Items]        
Intercompany receivables (4,821,647)      
Intercompany note receivable (125,000)      
Total current assets (4,946,647)      
Investment in subsidiaries (8,095,204)      
Total (13,041,851)      
Intercompany payables (4,821,647)      
Intercompany note payable (125,000)      
Total current liabilities (4,946,647)      
Dean Foods Company stockholders' equity (deficit) (8,095,204)      
Total stockholders' equity (deficit) (8,095,204)      
Total (13,041,851)      
As Previously Reported [Member] | Dean Foods Company [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   307 9,665 9,391
Receivables, net   353    
Income tax receivable   71,173    
Intercompany receivables   193,051    
Other current assets   105,345    
Total current assets   370,229    
Property, plant and equipment, net   222    
Identifiable intangible and other assets, net   88,135    
Investment in subsidiaries   9,335,787    
Total   9,794,373    
Accounts payable and accrued expenses   138,869    
Intercompany payables   3,568,750    
Current portion of debt   167,540    
Current portion of litigation settlements   30,000    
Total current liabilities   3,905,159    
Long-term debt   3,764,754    
Other long-term liabilities   624,935    
Dean Foods Company stockholders' equity (deficit)   1,499,525    
Total stockholders' equity (deficit)   1,499,525    
Total   9,794,373    
As Previously Reported [Member] | Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   9,750   13,552
Receivables, net   33,941    
Inventories   394,862    
Intercompany receivables   4,211,670    
Other current assets   96,967    
Assets held for sale   117,114    
Total current assets   4,864,304    
Property, plant and equipment, net   1,900,192    
Goodwill   3,013,516    
Identifiable intangible and other assets, net   616,435    
Total   10,394,447    
Accounts payable and accrued expenses   1,014,819    
Intercompany payables   21,586    
Current portion of debt   6,454    
Intercompany note payable   3,839    
Total current liabilities   1,046,698    
Long-term debt   127,892    
Other long-term liabilities   379,017    
Dean Foods Company stockholders' equity (deficit)   8,840,840    
Total stockholders' equity (deficit)   8,840,840    
Total   10,394,447    
As Previously Reported [Member] | Non-Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   81,950 35,525 8,713
Receivables, net   856,725    
Income tax receivable   164    
Inventories   30,714    
Intercompany receivables   13,924    
Other current assets   16,851    
Total current assets   1,000,328    
Property, plant and equipment, net   212,977    
Goodwill   165,676    
Identifiable intangible and other assets, net   143,298    
Total   1,522,279    
Accounts payable and accrued expenses   79,188    
Intercompany payables   828,309    
Current portion of debt   256    
Total current liabilities   907,753    
Long-term debt   629    
Other long-term liabilities   104,407    
Dean Foods Company stockholders' equity (deficit)   494,947    
Non-controlling interest   14,543    
Total stockholders' equity (deficit)   509,490    
Total   1,522,279    
As Previously Reported [Member] | Eliminations [Member]
       
Debt Instrument [Line Items]        
Intercompany receivables   (4,418,645)    
Total current assets   (4,418,645)    
Investment in subsidiaries   (9,335,787)    
Total   (13,754,432)    
Intercompany payables   (4,418,645)    
Total current liabilities   (4,418,645)    
Dean Foods Company stockholders' equity (deficit)   (9,335,787)    
Total stockholders' equity (deficit)   (9,335,787)    
Total   (13,754,432)    
As Restated [Member] | Dean Foods Company [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   307 9,665 9,391
Receivables, net   353    
Income tax receivable   71,173    
Intercompany receivables   193,051    
Other current assets   25,850    
Total current assets   290,734    
Property, plant and equipment, net   222    
Identifiable intangible and other assets, net   88,135    
Investment in subsidiaries   9,335,787    
Total   9,714,878    
Accounts payable and accrued expenses   135,685    
Intercompany payables   4,060,029    
Current portion of debt   167,540    
Current portion of litigation settlements   30,000    
Total current liabilities   4,393,254    
Long-term debt   3,764,754    
Other long-term liabilities   57,345    
Dean Foods Company stockholders' equity (deficit)   1,499,525    
Total stockholders' equity (deficit)   1,499,525    
Total   9,714,878    
As Restated [Member] | Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   9,750   13,552
Receivables, net   33,941    
Inventories   394,862    
Intercompany receivables   4,677,374    
Other current assets   176,407    
Assets held for sale   117,114    
Total current assets   5,409,448    
Property, plant and equipment, net   1,900,192    
Goodwill   3,013,516    
Identifiable intangible and other assets, net   616,435    
Investment in subsidiaries   494,947    
Total   11,434,538    
Accounts payable and accrued expenses   1,018,003    
Intercompany payables   21,586    
Current portion of debt   6,454    
Intercompany note payable   3,839    
Total current liabilities   1,049,882    
Long-term debt   127,892    
Other long-term liabilities   920,977    
Dean Foods Company stockholders' equity (deficit)   9,335,787    
Total stockholders' equity (deficit)   9,335,787    
Total   11,434,538    
As Restated [Member] | Non-Guarantor Subsidiaries [Member]
       
Debt Instrument [Line Items]        
Cash and cash equivalents   81,950 35,525 8,713
Receivables, net   856,725    
Income tax receivable   164    
Inventories   30,714    
Intercompany receivables   13,924    
Other current assets   16,906    
Total current assets   1,000,383    
Property, plant and equipment, net   212,977    
Goodwill   165,676    
Identifiable intangible and other assets, net   143,298    
Total   1,522,334    
Accounts payable and accrued expenses   79,188    
Intercompany payables   802,734    
Current portion of debt   256    
Total current liabilities   882,178    
Long-term debt   629    
Other long-term liabilities   130,037    
Dean Foods Company stockholders' equity (deficit)   494,947    
Non-controlling interest   14,543    
Total stockholders' equity (deficit)   509,490    
Total   1,522,334    
As Restated [Member] | Eliminations [Member]
       
Debt Instrument [Line Items]        
Intercompany receivables   (4,884,349)    
Total current assets   (4,884,349)    
Investment in subsidiaries   (9,830,734)    
Total   (14,715,083)    
Intercompany payables   (4,884,349)    
Total current liabilities   (4,884,349)    
Dean Foods Company stockholders' equity (deficit)   (9,830,734)    
Total stockholders' equity (deficit)   (9,830,734)    
Total   $ (14,715,083)