EXHIBIT 99

DEAN HOLDING COMPANY

CONSOLIDATED BALANCE SHEET INFORMATION

(Unaudited)

(In thousands)

	December 31, 2010
Assets
Current assets:
Cash and cash equivalents	$	8,121
Receivables, net		296,490
Inventories		116,424
Deferred income taxes		37,592
Prepaid expenses and other current assets		7,291
Total current assets		465,918
Property, plant and equipment, net		540,732
Goodwill		1,099,682
Identifiable intangible and other assets		189,918
Total	$	2,296,250
Liabilities and Parent’s Net Investment
Current liabilities:
Accounts payable and accrued expenses	$	203,435
Income tax payable		2,887
Current portion of long-term debt		11
Total current liabilities		206,333
Long-term debt		127,516
Deferred income taxes		211,147
Other long-term liabilities		24,166
Parent’s net investment:
Parent’s net investment		1,729,917
Accumulated other comprehensive loss		(2,829	)
Total parent’s net investment		1,727,088
Total	$	2,296,250

DEAN HOLDING COMPANY

CONSOLIDATED OPERATING INFORMATION

(Unaudited)

(In thousands)

	Year Ended December 31, 2010
Net sales	$	3,874,236
Cost of sales		2,960,452
Gross profit		913,784
Operating costs and expenses:
Selling and distribution		621,149
General and administrative		65,785
Amortization of intangibles		2,190
Facility closing and reorganization costs		1,394
Total operating costs and expenses		690,518
Operating income		223,266
Other (income) expense:
Interest expense		10,922
Other (income) expense, net		89,380
Total other expense		100,302
Income from continuing operations before income taxes		122,964
Income taxes		53,629
Income from continuing operations		69,335
Loss from discontinued operations, net of tax		(121	)
Net income	$	69,214

DEAN HOLDING COMPANY

INFORMATION RELATED TO CONSOLIDATED STATEMENT OF PARENT’S NET INVESTMENT

(Unaudited)

(In thousands)

	Parent’s Net Investment			Accumulated Other Comprehensive Income (Loss)			Total Parent’s Net Investment			Total Parent’s Net Investment
Balance, January 1, 2010	$	1,690,096		$	(2,804	)	$	1,687,292
Share-based compensation expense		1,462			—			1,462
Activity with parent		(30,855	)		—			(30,855	)
Net income		69,214			—			69,214		$	69,214
Other comprehensive income:
Pension liability adjustment		—			(542	)		(542	)		(542	)
Cumulative translation adjustment		—			517			517			517
Comprehensive income		—			—			—		$	69,189
Balance, December 31, 2010	$	1,729,917		$	(2,829	)	$	1,727,088

DEAN HOLDING COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION

(Unaudited)

(In thousands)

	Year Ended December 31, 2010
Cash flows from operating activities:
Net income	$	69,214
Loss from discontinued operations		121
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		75,236
Share-based compensation expense		1,462
Loss on disposition of assets and operations		464
Write-down of impaired assets		306
Deferred income taxes		6,427
Other		193
Changes in operating assets and liabilities, net of acquisitions:
Receivables, net		(13,671	)
Inventories		(856	)
Prepaid expenses and other assets		(4,293	)
Accounts payable and accrued expenses		(25,408	)
Income taxes		1,862
Net cash provided by operating activities		111,057
Cash flows from investing activities:
Payments for property, plant and equipment		(90,621	)
Proceeds from sale of fixed assets		1,247
Net cash used in investing activities		(89,374	)
Cash flows from financing activities:
Distribution from parent		(20,243	)
Net cash used in financing activities		(20,243	)
Effect of exchange rate changes on cash and cash equivalents		423
Increase in cash and cash equivalents		1,863
Cash and cash equivalents, beginning of period		6,258
Cash and cash equivalents, end of period	$	8,121