EXHIBIT 99

DEAN HOLDING COMPANY

CONSOLIDATED BALANCE SHEET INFORMATION

(Unaudited)

(In thousands)

	March 31, 2009
Assets
Current assets:
Cash and cash equivalents	$	8,755
Receivables, net		250,266
Inventories		106,609
Deferred income taxes		17,543
Prepaid expenses and other current assets		8,457
Total current asset		391,630
Property, plant and equipment, net		505,934
Goodwill		1,094,340
Identifiable intangible and other assets		189,052
Total	$	2,180,956
Liabilities and Parent’s Net Investment
Current liabilities:
Accounts payable and accrued expenses	$	251,706
Current portion of debt		245,659
Total current liabilities		497,365
Long-term debt		132,987
Deferred income taxes		159,770
Other long-term liabilities		79,568
Parent’s net investment:
Parent’s net investment		1,313,739
Accumulated other comprehensive loss		(2,473	)
Total parent’s net investment		1,311,266
Total	$	2,180,956

DEAN HOLDING COMPANY

CONSOLIDATED OPERATING INFORMATION

(Unaudited)

(In thousands)

	Three Months Ended March 31, 2009
Net sales	$	927,509
Cost of sales		678,914
Gross profit		248,595
Operating costs and expenses:
Selling and distribution		141,131
General and administrative		3,983
Amortization of intangibles		540
Facility closing and reorganization costs		945
Total operating costs and expenses		146,599
Operating income		101,996
Other (income) expense:
Interest expense		5,673
Other (income) expense, net		31,732
Total other expense		37,405
Income from continuing operations before income taxes		64,591
Income taxes		24,420
Net income	$	40,171