XML 170 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Voluntary Reorganization under Chapter 11 - Condensed Statement of Operations of Debtors-in-Possession (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 1,840,021 $ 1,849,710 $ 1,843,498 $ 1,795,434 $ 1,929,480 $ 1,894,066 $ 1,951,230 $ 1,980,507 $ 7,328,663 $ 7,755,283 $ 7,795,025
Cost of sales                 5,888,931 6,100,005 5,976,958
Gross profit 336,158 350,341 379,480 373,753 383,394 390,597 432,784 448,503 1,439,732 1,655,278 1,818,067
Operating costs and expenses:                      
Selling and distribution                 1,327,922 1,403,178 1,346,417
General and administrative                 301,355 277,659 307,793
Amortization of intangibles                 20,600 20,456 20,710
Prepetition facility closing and restructuring costs, net                 17,017 74,992 24,913
Impairment of goodwill and long-lived assets                 177,357 204,414 30,668
Equity in (earnings) loss of unconsolidated affiliate                 (4,835) (7,939) 0
Total operating costs and expenses                 1,839,416 1,970,471 1,730,501
Operating income (loss)                 (399,684) (315,193) 87,566
Other (income) expense:                      
Interest expense                 68,730 56,443 64,961
Other (income) expense, net                 (3,012) 2,877 1,362
Reorganization items 44,500               44,527 0 0
Total other expense                 110,245 59,320 66,323
Income (loss) before income taxes                 (509,929) (374,513) 21,243
Income tax benefit                 (9,195) (42,283) (26,179)
Income (loss) from continuing operations (294,651) (79,393) (64,863) (61,827) (263,301) (26,648) (42,016) (265) (500,734) (332,230) 47,422
Gain (loss) on sale of discontinued operations, net of tax                 (70) 4,872 2,875
Net income (loss) $ (294,721) $ (79,393) $ (64,863) $ (61,827) $ (260,351) $ (26,648) $ (40,094) $ (265) (500,804) $ (327,358) $ 61,588
Debtors-in-Possession                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 7,294,610    
Cost of sales                 5,864,267    
Gross profit                 1,430,343    
Operating costs and expenses:                      
Selling and distribution                 1,319,050    
General and administrative                 298,132    
Amortization of intangibles                 20,314    
Prepetition facility closing and restructuring costs, net                 17,017    
Impairment of goodwill and long-lived assets                 177,357    
Equity in (earnings) loss of unconsolidated affiliate                 (4,835)    
Equity in (earnings) loss of nondebtor subsidiaries                 347    
Total operating costs and expenses                 1,827,382    
Operating income (loss)                 (397,039)    
Other (income) expense:                      
Interest expense                 69,809    
Other (income) expense, net                 (2,253)    
Reorganization items                 44,527    
Total other expense                 112,083    
Income (loss) before income taxes                 (509,122)    
Income tax benefit                 (8,532)    
Income (loss) from continuing operations                 (500,590)    
Gain (loss) on sale of discontinued operations, net of tax                 (70)    
Net income (loss)                 $ (500,660)