XML 62 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Postretirement Benefits Other Than Pensions (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Funded Status of Plans
The reconciliation of the beginning and ending balances of the projected benefit obligation and the fair value of plan assets for the years ended December 31, 2015 and 2014, and the funded status of the plans at December 31, 2015 and 2014 is as follows:
 
December 31
 
2015
 
2014
 
(In thousands)
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
345,766

 
$
293,850

Service cost
3,631

 
3,081

Interest cost
13,736

 
13,979

Plan participants’ contributions
10

 
13

Plan amendments
72

 
(411
)
Actuarial (gain) loss
(10,351
)
 
57,716

Benefits paid
(18,889
)
 
(22,462
)
Benefit obligation at end of year
333,975

 
345,766

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
289,526

 
270,123

Actual return on plan assets
(6,716
)
 
28,980

Employer contributions
18,822

 
14,338

Plan participants’ contributions
10

 
13

Benefits paid
(18,889
)
 
(22,462
)
Plan settlements

 
(1,466
)
Fair value of plan assets at end of year
282,753

 
289,526

Funded status at end of year
$
(51,222
)
 
$
(56,240
)
The following table sets forth the funded status of these plans:
 
December 31
 
2015
 
2014
 
(In thousands)
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
39,126

 
$
37,230

Service cost
821

 
824

Interest cost
1,455

 
1,663

Employee contributions
389

 
380

Actuarial (gain) loss
(8,048
)
 
895

Benefits paid
(1,611
)
 
(1,866
)
Benefit obligation at end of year
32,132

 
39,126

Fair value of plan assets at end of year

 

Funded status
$
(32,132
)
 
$
(39,126
)
Summary of Actuarial Assumptions Used to Determine Benefit Obligations
A summary of our key actuarial assumptions used to determine the benefit obligation as of December 31, 2015 and 2014 follows:
 
December 31
 
2015
 
2014
Healthcare inflation:
 
 
 
Healthcare cost trend rate assumed for next year
7.27
%
 
7.70
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
4.50
%
 
4.50
%
Year of ultimate rate achievement
2038

 
2029

Weighted average discount rate
4.27
%
 
3.85
%
A summary of our key actuarial assumptions used to determine net periodic benefit cost follows:
 
Year Ended December 31
 
2015
 
2014
 
2013
Healthcare inflation:
 
 
 
 
 
Healthcare cost trend rate assumed for next year
7.70
%
 
7.90
%
 
8.20
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
4.50
%
 
4.50
%
 
4.50
%
Year of ultimate rate achievement
2029

 
2029

 
2029

Weighted average discount rate
3.85
%
 
4.64
%
 
3.38
%
Net Periodic Benefit Cost
 
Year Ended December 31
 
2015
 
2014
 
2013
 
(In thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
3,631

 
$
3,081

 
$
3,692

Interest cost
13,736

 
13,979

 
12,496

Expected return on plan assets
(20,026
)
 
(18,761
)
 
(18,531
)
Amortizations:
 
 
 
 
 
Prior service cost
856

 
787

 
791

Unrecognized net loss
8,544

 
5,105

 
11,759

Effect of settlement

 
538

 
(136
)
Other
(147
)
 

 
329

Net periodic benefit cost
$
6,594

 
$
4,729

 
$
10,400

 
Year Ended December 31
 
2015
 
2014
 
2013
 
(In thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service and interest cost
$
2,276

 
$
2,487

 
$
2,039

Amortizations:
 
 
 
 
 
Prior service cost
92

 
65

 
26

Unrecognized net loss
63

 
75

 
298

Other

 
98

 
2,286

Net periodic benefit cost
$
2,431

 
$
2,725

 
$
4,649

Effects of One Percent Change in Assumed Health Care Cost Trend Rates
A one percent change in assumed health care cost trend rates would have the following effects:
 
1-Percentage-
Point Increase
 
1-Percentage-
Point Decrease
 
(In thousands)
Effect on total of service and interest cost components
$
323

 
$
(268
)
Effect on postretirement obligation
3,155

 
(2,702
)
Estimated Pension Plan Benefit Payments to Participants for Next Ten Years
Estimated pension plan benefit payments to participants for the next ten years are as follows:
2016
$
19.5
 million
2017
19.9
 million
2018
20.1
 million
2019
20.2
 million
2020
20.4
 million
Next five years
108.2
 million
Estimated postretirement health care plan benefit payments for the next ten years are as follows:
2016
$
2.4
 million
2017
2.3
 million
2018
2.3
 million
2019
2.4
 million
2020
2.5
 million
Next five years
12.7
 million