XML 20 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt - Condensed Consolidating Statement of Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 2,373,280 $ 2,200,899 $ 7,108,189 $ 6,720,871
Cost of sales 1,956,480 1,759,614 5,876,126 5,312,054
Gross profit 416,800 441,285 1,232,063 1,408,817
Selling and distribution 337,346 333,456 1,011,657 1,005,131
General and administrative 69,728 72,274 212,804 243,626
Amortization of intangibles 714 910 2,175 2,785
Facility closing and reorganization costs 2,805 7,268 4,510 17,817
Litigation settlements 0 0 (2,521) (1,019)
Impairment of long-lived assets 7,400 4,422 7,400 41,941
Other operating (income) loss 0 285 (4,535) 2,494
Interest expense 15,233 30,238 45,477 180,009
Gain on disposition of WhiteWave common stock 0 (415,783) 0 (415,783)
Other income, net (487) (126) (760) (489)
Income (loss) from continuing operations before income taxes (15,939) 408,341 (44,144) 332,305
Income tax benefit (803) (7,177) (18,253) (30,416)
Income (loss) before equity in earnings (loss) of subsidiaries (15,136) 415,518 (25,891) 362,721
Equity in earnings (loss) of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations (15,136) 415,518 (25,891) 362,721
Income (loss) from discontinued operations, net of tax (836) 0 (836) 2,891
Gain (loss) on sale of discontinued operations, net of tax 0 (398) 1,154 491,422
Net income (loss) (15,972) 415,120 (25,573) 857,034
Other comprehensive income (loss), net of tax 484 (383,215) 2,437 54,915
Net loss attributable to non-controlling interest in discontinued operations 0 0 0 (6,179)
Net income (loss) attributable to Dean Foods Company (15,972) 415,120 (25,573) 850,855
Other comprehensive income (loss), net of tax   (383,215)   56,299
Comprehensive income (loss) attributable to Dean Foods Company (15,488) 31,905 (23,136) 907,154
Dean Foods Company
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and distribution 0 0 0 0
General and administrative 790 1,357 1,408 992
Amortization of intangibles 0 0 0 0
Facility closing and reorganization costs 0 0 0 0
Litigation settlements     (2,521) (1,019)
Impairment of long-lived assets 0 0 0 0
Other operating (income) loss   290 0 290
Interest expense 10,496 26,246 32,307 168,062
Gain on disposition of WhiteWave common stock   (415,783)   (415,783)
Other income, net (800) (400) (1,400) 0
Income (loss) from continuing operations before income taxes (10,486) 388,290 (29,794) 247,458
Income tax benefit 6,560 (13,936) 1,235 (64,220)
Income (loss) before equity in earnings (loss) of subsidiaries (17,046) 402,226 (31,029) 311,678
Equity in earnings (loss) of consolidated subsidiaries 1,110 13,292 4,653 539,575
Income (loss) from continuing operations (15,936) 415,518 (26,376) 851,253
Income (loss) from discontinued operations, net of tax 0   0 0
Gain (loss) on sale of discontinued operations, net of tax (36) (398) 802 (398)
Net income (loss) (15,972)   (25,574) 850,855
Other comprehensive income (loss), net of tax 862   2,008  
Net loss attributable to non-controlling interest in discontinued operations       0
Net income (loss) attributable to Dean Foods Company   415,120   850,855
Other comprehensive income (loss), net of tax   (383,312)   63,955
Comprehensive income (loss) attributable to Dean Foods Company (15,110) 31,808 (23,566) 914,810
Guarantor Subsidiaries
       
Condensed Income Statements, Captions [Line Items]        
Net sales 2,370,161 2,197,974 7,098,125 6,710,398
Cost of sales 1,953,984 1,757,469 5,868,162 5,304,577
Gross profit 416,177 440,505 1,229,963 1,405,821
Selling and distribution 337,048 333,096 1,010,667 1,003,990
General and administrative 68,385 70,440 209,819 241,277
Amortization of intangibles 714 910 2,175 2,785
Facility closing and reorganization costs 2,805 7,268 4,510 17,817
Litigation settlements     0 0
Impairment of long-lived assets 7,400 4,422 7,400 38,527
Other operating (income) loss   (5) (4,535) 2,204
Interest expense 2,914 2,906 8,954 8,807
Gain on disposition of WhiteWave common stock   0   0
Other income, net 1,507 588 2,664 414
Income (loss) from continuing operations before income taxes (4,596) 20,880 (11,691) 90,000
Income tax benefit (6,785) 8,131 (18,426) 36,949
Income (loss) before equity in earnings (loss) of subsidiaries 2,189 12,749 6,735 53,051
Equity in earnings (loss) of consolidated subsidiaries (279) (362) (1,689) (2,610)
Income (loss) from continuing operations 1,910 12,387 5,046 50,441
Income (loss) from discontinued operations, net of tax (45)   (45) 0
Gain (loss) on sale of discontinued operations, net of tax 61 0 0 491,825
Net income (loss) 1,926   5,001 542,266
Other comprehensive income (loss), net of tax 51   138  
Net loss attributable to non-controlling interest in discontinued operations       0
Net income (loss) attributable to Dean Foods Company   12,387   542,266
Other comprehensive income (loss), net of tax   139   432
Comprehensive income (loss) attributable to Dean Foods Company 1,977 12,526 5,139 542,698
Non-Guarantor Subsidiaries
       
Condensed Income Statements, Captions [Line Items]        
Net sales 3,119 2,925 10,064 10,473
Cost of sales 2,496 2,145 7,964 7,477
Gross profit 623 780 2,100 2,996
Selling and distribution 298 360 990 1,141
General and administrative 553 477 1,577 1,357
Amortization of intangibles 0 0 0 0
Facility closing and reorganization costs 0 0 0 0
Litigation settlements     0 0
Impairment of long-lived assets 0 0 0 3,414
Other operating (income) loss   0 0 0
Interest expense 1,823 1,086 4,216 3,140
Gain on disposition of WhiteWave common stock   0   0
Other income, net (1,194) (314) (2,024) (903)
Income (loss) from continuing operations before income taxes (857) (829) (2,659) (5,153)
Income tax benefit (578) (1,372) (1,062) (3,145)
Income (loss) before equity in earnings (loss) of subsidiaries (279) 543 (1,597) (2,008)
Equity in earnings (loss) of consolidated subsidiaries 0   0 0
Income (loss) from continuing operations (279) 543 (1,597) (2,008)
Income (loss) from discontinued operations, net of tax (791)   (791) 2,891
Gain (loss) on sale of discontinued operations, net of tax (25) 0 352 (5)
Net income (loss) (1,095)   (2,036) 878
Other comprehensive income (loss), net of tax (429)   291  
Net loss attributable to non-controlling interest in discontinued operations       (6,179)
Net income (loss) attributable to Dean Foods Company   543   (5,301)
Other comprehensive income (loss), net of tax   (42)   (8,088)
Comprehensive income (loss) attributable to Dean Foods Company (1,524) 501 (1,745) (13,389)
Eliminations
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling and distribution 0 0 0 0
General and administrative 0 0 0 0
Amortization of intangibles 0 0 0 0
Facility closing and reorganization costs 0 0 0 0
Litigation settlements     0 0
Impairment of long-lived assets 0 0 0 0
Other operating (income) loss   0 0 0
Interest expense 0 0 0 0
Gain on disposition of WhiteWave common stock   0   0
Other income, net 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax benefit 0 0 0 0
Income (loss) before equity in earnings (loss) of subsidiaries 0 0 0 0
Equity in earnings (loss) of consolidated subsidiaries (831) (12,930) (2,964) (536,965)
Income (loss) from continuing operations (831) (12,930) (2,964) (536,965)
Income (loss) from discontinued operations, net of tax 0   0 0
Gain (loss) on sale of discontinued operations, net of tax 0 0 0 0
Net income (loss) (831)   (2,964) (536,965)
Other comprehensive income (loss), net of tax 0   0  
Net loss attributable to non-controlling interest in discontinued operations       0
Net income (loss) attributable to Dean Foods Company   (12,930)   (536,965)
Other comprehensive income (loss), net of tax   0   0
Comprehensive income (loss) attributable to Dean Foods Company $ (831) $ (12,930) $ (2,964) $ (536,965)