XML 42 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reportable Segments
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Reportable Segments

13.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker.  The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents.  The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis.  The Company’s same store operating segments located in its coastal markets represent its reportable segments.  The Company's operating segments located in its other markets (Phoenix) that are not material have also been included in the tables presented below.  

The Company’s fee and asset management and development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the "Other" category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the quarters ended March 31, 2017 and 2016, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income).  The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.  Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the quarters ended March 31, 2017 and 2016, respectively (amounts in thousands):

 

 

 

Quarter Ended March 31,

 

 

 

2017

 

 

2016

 

Rental income

 

$

603,920

 

 

$

616,165

 

Property and maintenance expense

 

 

(102,608

)

 

 

(109,165

)

Real estate taxes and insurance expense

 

 

(81,728

)

 

 

(80,196

)

Total operating expenses

 

 

(184,336

)

 

 

(189,361

)

Net operating income

 

$

419,584

 

 

$

426,804

 

 

The following tables present NOI for each segment from our rental real estate specific to continuing operations for the quarters ended March 31, 2017 and 2016, respectively, as well as total assets and capital expenditures at March 31, 2017 (amounts in thousands):

 

 

 

Quarter Ended March 31, 2017

 

 

Quarter Ended March 31, 2016

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

97,182

 

 

$

28,570

 

 

$

68,612

 

 

$

93,634

 

 

$

27,215

 

 

$

66,419

 

San Diego

 

 

22,558

 

 

 

6,062

 

 

 

16,496

 

 

 

21,471

 

 

 

5,836

 

 

 

15,635

 

Orange County

 

 

21,656

 

 

 

5,471

 

 

 

16,185

 

 

 

20,522

 

 

 

5,142

 

 

 

15,380

 

Subtotal - Southern California

 

 

141,396

 

 

 

40,103

 

 

 

101,293

 

 

 

135,627

 

 

 

38,193

 

 

 

97,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington DC

 

 

106,442

 

 

 

32,332

 

 

 

74,110

 

 

 

104,294

 

 

 

31,462

 

 

 

72,832

 

New York

 

 

114,386

 

 

 

43,060

 

 

 

71,326

 

 

 

114,038

 

 

 

40,728

 

 

 

73,310

 

San Francisco

 

 

94,008

 

 

 

22,753

 

 

 

71,255

 

 

 

91,361

 

 

 

22,426

 

 

 

68,935

 

Boston

 

 

60,142

 

 

 

16,767

 

 

 

43,375

 

 

 

59,318

 

 

 

16,614

 

 

 

42,704

 

Seattle

 

 

43,398

 

 

 

12,104

 

 

 

31,294

 

 

 

40,771

 

 

 

11,429

 

 

 

29,342

 

Other Markets

 

 

464

 

 

 

197

 

 

 

267

 

 

 

437

 

 

 

152

 

 

 

285

 

Total same store

 

 

560,236

 

 

 

167,316

 

 

 

392,920

 

 

 

545,846

 

 

 

161,004

 

 

 

384,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

46,112

 

 

 

15,548

 

 

 

30,564

 

 

 

19,389

 

 

 

7,873

 

 

 

11,516

 

Other (3)

 

 

(2,428

)

 

 

1,472

 

 

 

(3,900

)

 

 

50,930

 

 

 

20,484

 

 

 

30,446

 

Total non-same store/other

 

 

43,684

 

 

 

17,020

 

 

 

26,664

 

 

 

70,319

 

 

 

28,357

 

 

 

41,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

603,920

 

 

$

184,336

 

 

$

419,584

 

 

$

616,165

 

 

$

189,361

 

 

$

426,804

 

 

(1)

For the quarters ended March 31, 2017 and 2016, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2016, less properties subsequently sold, which represented 71,000 apartment units.

(2)

For the quarters ended March 31, 2017 and 2016, non-same store primarily includes properties acquired after January 1, 2016, plus any properties in lease-up and not stabilized as of January 1, 2016.

(3)

Other includes development, other corporate operations and operations prior to sale for properties sold from 2014 through 2017 that do not meet the new discontinued operations criteria.

 

 

 

Quarter Ended March 31, 2017

 

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

Los Angeles

 

$

2,663,858

 

 

$

5,150

 

San Diego

 

 

468,868

 

 

 

1,111

 

Orange County

 

 

334,555

 

 

 

1,617

 

Subtotal - Southern California

 

 

3,467,281

 

 

 

7,878

 

 

 

 

 

 

 

 

 

 

Washington DC

 

 

3,892,715

 

 

 

9,006

 

New York

 

 

4,279,073

 

 

 

6,713

 

San Francisco

 

 

2,509,353

 

 

 

7,163

 

Boston

 

 

1,823,241

 

 

 

3,419

 

Seattle

 

 

1,185,594

 

 

 

3,384

 

Other Markets

 

 

12,818

 

 

 

20

 

Total same store

 

 

17,170,075

 

 

 

37,583

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

Non-same store

 

 

2,368,331

 

 

 

1,561

 

Other (3)

 

 

1,069,932

 

 

 

153

 

Total non-same store/other

 

 

3,438,263

 

 

 

1,714

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,608,338

 

 

$

39,297

 

 

(1)

Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2016, less properties subsequently sold, which represented 71,000 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2016, plus any properties in lease-up and not stabilized as of January 1, 2016.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.