XML 64 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Numerator for net income per share – basic:
 

 
 

 
 

Income from continuing operations
$
4,479,586

 
$
907,621

 
$
657,101

Allocation to Noncontrolling Interests – Operating Partnership, net
(171,491
)
 
(34,226
)
 
(24,771
)
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(16,430
)
 
(3,657
)
 
(2,544
)
Preferred distributions
(3,091
)
 
(3,357
)
 
(4,145
)
Premium on redemption of Preferred Shares

 
(3,486
)
 

Income from continuing operations available to Common Shares, net of
  Noncontrolling Interests
4,288,574

 
862,895

 
625,641

Discontinued operations, net of Noncontrolling Interests
498

 
382

 
1,522

Numerator for net income per share – basic
$
4,289,072

 
$
863,277

 
$
627,163

Numerator for net income per share – diluted:
 
 
 
 
 
Income from continuing operations
$
4,479,586

 
$
907,621

 
$
657,101

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(16,430
)
 
(3,657
)
 
(2,544
)
Preferred distributions
(3,091
)
 
(3,357
)
 
(4,145
)
Premium on redemption of Preferred Shares

 
(3,486
)
 

Income from continuing operations available to Common Shares
4,460,065

 
897,121

 
650,412

Discontinued operations, net
518

 
397

 
1,582

Numerator for net income per share – diluted
$
4,460,583

 
$
897,518

 
$
651,994

Denominator for net income per share – basic and diluted:
 
 
 
 
 
Denominator for net income per share – basic
365,002

 
363,498

 
361,181

Effect of dilutive securities:
 
 
 
 
 
OP Units
13,827

 
13,576

 
13,718

Long-term compensation shares/units
3,163

 
3,546

 
2,836

Denominator for net income per share – diluted
381,992

 
380,620

 
377,735

Net income per share – basic
$
11.75

 
$
2.37

 
$
1.74

Net income per share – diluted
$
11.68

 
$
2.36

 
$
1.73

Net income per share – basic:
 

 
 

 
 

Income from continuing operations available to Common Shares, net of
Noncontrolling Interests
$
11.75

 
$
2.37

 
$
1.73

Discontinued operations, net of Noncontrolling Interests

 

 
0.01

Net income per share – basic
$
11.75

 
$
2.37

 
$
1.74

Net income per share – diluted:
 

 
 

 
 

Income from continuing operations available to Common Shares
$
11.68

 
$
2.36

 
$
1.72

Discontinued operations, net

 

 
0.01

Net income per share – diluted
$
11.68

 
$
2.36

 
$
1.73

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Numerator for net income per Unit – basic and diluted:
 

 
 

 
 

Income from continuing operations
$
4,479,586

 
$
907,621

 
$
657,101

Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(16,430
)
 
(3,657
)
 
(2,544
)
Allocation to Preference Units
(3,091
)
 
(3,357
)
 
(4,145
)
Allocation to premium on redemption of Preference Units

 
(3,486
)
 

Income from continuing operations available to Units
4,460,065

 
897,121

 
650,412

Discontinued operations, net
518

 
397

 
1,582

Numerator for net income per Unit – basic and diluted
$
4,460,583

 
$
897,518

 
$
651,994

Denominator for net income per Unit – basic and diluted:
 
 
 
 
 
Denominator for net income per Unit – basic
378,829

 
377,074

 
374,899

Effect of dilutive securities:
 
 
 
 
 
Dilution for Units issuable upon assumed exercise/vesting of the Company's
    long-term compensation shares/units
3,163

 
3,546

 
2,836

Denominator for net income per Unit – diluted
381,992

 
380,620

 
377,735

Net income per Unit – basic
$
11.75

 
$
2.37

 
$
1.74

Net income per Unit – diluted
$
11.68

 
$
2.36

 
$
1.73

Net income per Unit – basic:
 

 
 

 
 

Income from continuing operations available to Units
$
11.75

 
$
2.37

 
$
1.73

Discontinued operations, net

 

 
0.01

Net income per Unit – basic
$
11.75

 
$
2.37

 
$
1.74

Net income per Unit – diluted:
 

 
 

 
 

Income from continuing operations available to Units
$
11.68

 
$
2.36

 
$
1.72

Discontinued operations, net

 

 
0.01

Net income per Unit – diluted
$
11.68

 
$
2.36

 
$
1.73