XML 105 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Proceeds from Sale of Available-for-sale Securities $ 4,878 $ 0 $ 4,537
REVENUES      
Rental income 2,378,004 1,737,929 1,516,194
Fee and asset management 9,698 9,573 9,026
Total revenues 2,387,702 1,747,502 1,525,220
EXPENSES      
Property and maintenance 449,461 332,190 304,380
Real estate taxes and insurance 293,999 206,723 178,406
Property management 84,342 81,902 81,867
Fee and asset management 6,460 4,663 4,279
Depreciation 978,973 560,669 506,175
General and administrative 62,179 47,233 43,604
Total expenses 1,875,414 1,233,380 1,118,711
Operating income 512,288 514,122 406,509
Interest and other income 4,656 150,546 7,963
Other expenses (9,105) (21,692) (12,400)
Merger Expenses (19,864) (5,619) (1,736)
Interest:      
Expense incurred, net (586,854) (455,236) (460,172)
Amortization of deferred financing costs (22,197) (21,295) (16,616)
(Loss) income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations (121,076) 160,826 (76,452)
Income and other tax (expense) benefit (1,169) (514) (706)
(Loss) from investments in unconsolidated entities due to operations (4,159) (14) 0
(Loss) from investments in unconsolidated entities due to merger expenses (54,004) 0 0
Net gain on sales of unconsolidated entities 7 0 0
Net gain on sales of land parcels 12,227 0 4,217
(Loss) income from continuing operations (168,174) 160,298 (72,941)
Discontinued operations, net 2,073,527 720,906 1,008,138
Net income 1,905,353 881,204 935,197
Net (income) loss attributable to Noncontrolling Interests:      
Net (income) Loss Attributable to Noncontrolling Interest (75,278) (38,641) (40,780)
Net loss (income) attributable to Noncontrolling Interests - Partially Owned Properties 538 (844) (832)
Net income attributable to controlling interests 1,830,613 841,719 893,585
Preferred distributions (4,145) (10,355) (13,865)
Redemption Premium 0 (5,152) 0
Net income available to Common Shares $ 1,826,468 $ 826,212 $ 879,720
Earnings per share - basic:      
(Loss) income from continuing operations available to Common Shares $ (0.466) $ 0.454 $ (0.284)
Net Income per share - basis $ 5.155 $ 2.729 $ 2.984
Weighted average Common Shares outstanding 354,305 302,701 294,856
Earnings per share - diluted:      
(Loss) income from Continuing Operations, Per Diluted Share $ (0.466) $ 0.450 $ (0.284)
Net income per share - diluted $ 5.155 $ 2.705 $ 2.984
Weighted average Common Shares outstanding 354,305 319,766 294,856