XML 189 R154.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsequent events - Refinancing (Details)
6 Months Ended
Feb. 12, 2018
USD ($)
Jun. 30, 2018
Jun. 15, 2018
USD ($)
Mar. 31, 2018
USD ($)
Apr. 27, 2016
USD ($)
Subsequent Event          
Minimum Liquidity         $ 25,000,000
Equity interest pledge       65.00%  
Senior Notes          
Subsequent Event          
Debt Instrument, Redemption Price, Percentage   101.594%      
2018 Credit Agreement          
Subsequent Event          
Leverage ratio       4.00  
Revolving Credit Facility | 2018 Revolving Credit Facility          
Subsequent Event          
Borrowing capacity $ 250,000,000   $ 2,250,000,000 $ 1,500,000,000  
Borrowing threshold (greater than)       $ 35,000,000  
Borrowing threshold percentage       35.00%  
Revolving Credit Facility | 2018 Revolving Credit Facility | LIBO          
Subsequent Event          
Margin spread on variable interest rate 3.75%        
Revolving Credit Facility | 2018 Revolving Credit Facility | ABR          
Subsequent Event          
Margin spread on variable interest rate 2.75%        
Line of Credit | 2018 Term Loan Facility          
Subsequent Event          
Borrowing capacity $ 1,500,000,000        
Margin spread on variable interest rate   0.25%      
Debt Instrument, Amortization Rate       5.00%  
Prepayment premium       1.00%  
Excess Cashflow Threshold Percentage       75.00%  
Line of Credit | 2018 Term Loan Facility | Contingent Event One          
Subsequent Event          
Excess Cashflow Threshold Percentage       50.00%  
Line of Credit | 2018 Term Loan Facility | Contingent Event Two          
Subsequent Event          
Excess Cashflow Threshold Percentage       0.00%  
Leverage ratio       1.25  
Line of Credit | 2018 Term Loan Facility | Minimum | Contingent Event One          
Subsequent Event          
Leverage ratio       1.25  
Line of Credit | 2018 Term Loan Facility | Maximum | Contingent Event One          
Subsequent Event          
Leverage ratio       1.75  
Line of Credit | 2018 Term Loan Facility | LIBO          
Subsequent Event          
Margin spread on variable interest rate 3.50%        
Undrawn commitment fee 0.25%        
Line of Credit | 2018 Term Loan Facility | ABR          
Subsequent Event          
Margin spread on variable interest rate 2.50%        
Subsequent Event          
Subsequent Event          
Equity interest pledge 65.00%        
Subsequent Event | Senior Notes          
Subsequent Event          
Debt Instrument, Redemption Price, Percentage 101.594%        
Subsequent Event | 2018 Credit Agreement          
Subsequent Event          
Leverage ratio 4.00        
Subsequent Event | Revolving Credit Facility | 2018 Revolving Credit Facility          
Subsequent Event          
Borrowing capacity $ 250,000,000        
Undrawn commitment fee 0.25%        
Borrowing threshold (greater than) $ 35,000,000        
Borrowing threshold percentage 35.00%        
Subsequent Event | Revolving Credit Facility | 2018 Revolving Credit Facility | LIBO          
Subsequent Event          
Margin spread on variable interest rate 3.75%        
Subsequent Event | Revolving Credit Facility | 2018 Revolving Credit Facility | ABR          
Subsequent Event          
Margin spread on variable interest rate 2.75%        
Subsequent Event | Line of Credit | 2018 Term Loan Facility          
Subsequent Event          
Borrowing capacity $ 1,500,000,000        
Margin spread on variable interest rate 0.25%        
Debt Instrument, Amortization Rate 5.00%        
Prepayment premium 1.00%        
Excess Cashflow Threshold Percentage 75.00%        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | Contingent Event One          
Subsequent Event          
Excess Cashflow Threshold Percentage 50.00%        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | Contingent Event Two          
Subsequent Event          
Excess Cashflow Threshold Percentage 0.00%        
Leverage ratio 1.25        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | Minimum | Contingent Event One          
Subsequent Event          
Leverage ratio 1.25        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | Maximum | Contingent Event One          
Subsequent Event          
Leverage ratio 1.75        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | LIBO          
Subsequent Event          
Margin spread on variable interest rate 3.50%        
Subsequent Event | Line of Credit | 2018 Term Loan Facility | ABR          
Subsequent Event          
Margin spread on variable interest rate 2.50%