EX-12 8 gti_exh12-1.txt EXHIBIT 12.1 Exhibit 12.1
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES (DOLLARS IN MILLIONS) YEARS ENDED DECEMBER 31, ---------------------------------------------------- 1998 1999 2000 2001 2002 ---- ---- ---- ---- ---- EARNINGS: Pre-Tax income from continuing operations $(11) $ 46 $ 15 $(73) $(32) Plus fixed charges 73 84 75 60 60 Plus amortization of capitalized interest - 1 1 2 1 Less interest capitalized - 1 1 1 1 ------- ------- -- ---- ------- ------- TOTAL EARNINGS, BEFORE FIXED CHARGE $ 62 $130 $ 90 $(12) $(28) ======= ======= == ==== ======= ======= FIXED CHARGES: Interest expensed and capitalized $ 73 $ 84 $ 75 $ 60 $ 60 ------- ------- -- ---- ------- ------- TOTAL FIXED CHARGES $ 73 $ 84 $ 75 $ 60 $ 60 ======= ======= ======= ======= ======= Ratio of earnings to fixed charges - 1.55 1.20 - - Earnings to fixed charges deficiency $ 11 - - $ 72 $ 32